XML 50 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Investments - Schedule of Valuation Techniques and Significant Inputs of Level III Investments (Details) - Level III
$ in Thousands
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 367,313 $ 363,883
First Lien Debt | Market    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments 31,742 28,122
First Lien Debt | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 43,175  
First Lien Debt | Enterprise Market Value | Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.004  
First Lien Debt | Enterprise Market Value | Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.014  
First Lien Debt | Enterprise Market Value | Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.008  
First Lien Debt | Enterprise Market Value | EBITDA | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.06  
First Lien Debt | Enterprise Market Value | EBITDA | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.063  
First Lien Debt | Enterprise Market Value | EBITDA | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.061  
First Lien Debt | Enterprise Market Value | Recovery Percentage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 1  
First Lien Debt | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 47,177
First Lien Debt | Enterprise Market Value | Average Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0.2
First Lien Debt | Enterprise Market Value | Average Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.4
First Lien Debt | Enterprise Market Value | Average Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.1
First Lien Debt | Enterprise Market Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0.1
First Lien Debt | Enterprise Market Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   9
First Lien Debt | Enterprise Market Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   4.7
First Lien Debt | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 219,462 $ 214,658
First Lien Debt | Income Approach | Required Rate of Return | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.072  
First Lien Debt | Income Approach | Required Rate of Return | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.197  
First Lien Debt | Income Approach | Required Rate of Return | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.114  
First Lien Debt | Income Approach | Stock Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 892  
First Lien Debt | Income Approach | Time to Exit (Years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 1.8  
First Lien Debt | Income Approach | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 49  
First Lien Debt | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   7.3
First Lien Debt | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   37.8
First Lien Debt | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   11.6
Second Lien Debt | Market    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 9,070 $ 8,016
Second Lien Debt | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 19,654 $ 20,980
Second Lien Debt | Income Approach | Required Rate of Return | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.154  
Second Lien Debt | Income Approach | Required Rate of Return | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.166  
Second Lien Debt | Income Approach | Required Rate of Return | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.157  
Second Lien Debt | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   8.2
Second Lien Debt | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   19.5
Second Lien Debt | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   15.8
Subordinated Debt | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 1,212  
Subordinated Debt | Enterprise Market Value | Recovery Percentage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.194  
Subordinated Debt | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 1,212
Subordinated Debt | Enterprise Market Value | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   19.4
Subordinated Debt | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 528 $ 528
Subordinated Debt | Income Approach | Required Rate of Return    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.105  
Subordinated Debt | Income Approach | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   15.4
Equity | Market    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 324  
Equity | Market | Recent Transaction Bid    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.004  
Equity | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 21,846  
Equity | Enterprise Market Value | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.027  
Equity | Enterprise Market Value | EBITDA | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.001  
Equity | Enterprise Market Value | EBITDA | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.178  
Equity | Enterprise Market Value | EBITDA | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.077  
Equity | Enterprise Market Value | Book Value Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.007  
Equity | Enterprise Market Value | Book Value Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.01  
Equity | Enterprise Market Value | Book Value Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.008  
Equity | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 24,519
Equity | Enterprise Market Value | Book Value Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0.5
Equity | Enterprise Market Value | Average Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.4
Equity | Enterprise Market Value | Average Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.4
Equity | Enterprise Market Value | Average Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0
Equity | Enterprise Market Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0.1
Equity | Enterprise Market Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   18
Equity | Enterprise Market Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   6.2
Equity | Enterprise Market Value | Book Value of Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1
Equity | Enterprise Market Value | Time Horizon | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   3.3
Equity | Enterprise Market Value | Time Horizon | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   4.9
Equity | Enterprise Market Value | Time Horizon | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   3.7
Equity | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 4,048 $ 243
Equity | Income Approach | Required Rate of Return    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.176  
Equity | Income Approach | Stock Price | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 111.8  
Equity | Income Approach | Stock Price | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 43,280  
Equity | Income Approach | Stock Price | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 9,343.4  
Equity | Income Approach | Time to Exit (Years) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 2  
Equity | Income Approach | Time to Exit (Years) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 4.7  
Equity | Income Approach | Time to Exit (Years) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 3.2  
Equity | Income Approach | Volatility | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 35  
Equity | Income Approach | Volatility | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 58.6  
Equity | Income Approach | Volatility | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 53.1  
Equity | Income Approach | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   17.8
Collateralized Loan Obligations | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 4,639  
Collateralized Loan Obligations | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0  
Collateralized Loan Obligations | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.173  
Collateralized Loan Obligations | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.117  
Collateralized Loan Obligations | Income Approach | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.70  
Collateralized Loan Obligations | Income Approach | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.02  
Collateralized Loan Obligations | Income Approach | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.023  
Collateralized Loan Obligations | Income Approach | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.021  
Collateralized Loan Obligations | Income Approach | Prepayment Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.20  
Collateralized Loan Obligations | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 5,193
Collateralized Loan Obligations | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   15.9
Collateralized Loan Obligations | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   18.2
Collateralized Loan Obligations | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   9.6
Collateralized Loan Obligations | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   65
Collateralized Loan Obligations | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   75
Collateralized Loan Obligations | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   70
Collateralized Loan Obligations | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.8
Collateralized Loan Obligations | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   2.5
Collateralized Loan Obligations | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   2
Collateralized Loan Obligations | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   15
Collateralized Loan Obligations | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   25
Collateralized Loan Obligations | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   20
Joint Ventures | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 11,381 $ 13,015
Joint Ventures | Discounted Cash Flow | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.193  
Joint Ventures | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   18.1
Joint Ventures | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   19.7
Joint Ventures | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   18.9
Joint Ventures | Discounted Cash Flow | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.70  
Joint Ventures | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   65
Joint Ventures | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   75
Joint Ventures | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   70
Joint Ventures | Discounted Cash Flow | Probability of Default    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.045  
Joint Ventures | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   2.8
Joint Ventures | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   3.3
Joint Ventures | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   3
Joint Ventures | Discounted Cash Flow | Prepayment Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.20  
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   15
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   25
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   20
Derivatives | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 232  
Derivatives | Enterprise Market Value | EBITDA | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.13  
Derivatives | Enterprise Market Value | EBITDA | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.13  
Derivatives | Enterprise Market Value | EBITDA | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0  
Derivatives | Enterprise Market Value | Book Value Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.004  
Derivatives | Enterprise Market Value | Book Value Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.007  
Derivatives | Enterprise Market Value | Book Value Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.005  
Derivatives | Enterprise Market Value | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [1] 0.40  
Derivatives | Enterprise Market Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 220
Derivatives | Enterprise Market Value | Book Value Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0.5
Derivatives | Enterprise Market Value | Average Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.4
Derivatives | Enterprise Market Value | Average Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   1.4
Derivatives | Enterprise Market Value | Average Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0
Derivatives | Enterprise Market Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   14.5
Derivatives | Enterprise Market Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   14.5
Derivatives | Enterprise Market Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   0
Derivatives | Enterprise Market Value | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs [2]   40
[1] The weighted averages disclosed in the table above were weighted by their relative fair value.
[2] The weighted averages disclosed in the table above were weighted by their relative fair value.