XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Balance (in shares) at Dec. 31, 2020     9,358,000        
Balance at Dec. 31, 2020 $ 109,764 $ 98,914 $ 94 $ 186,777 $ (66,357)   $ 10,850
Treasury balance (in shares) at Dec. 31, 2020           1,137,000  
Treasury balance at Dec. 31, 2020           $ (21,600)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     19,000        
Exercised and vested stock-based awards 0            
Stock-based compensation 182 182   182      
Tender of shares for stock-based awards (in shares)           6,000  
Tender of shares for stock-based awards (153) (153)       $ (153)  
Total comprehensive income (loss) 15,666 8,944     8,944   6,722
Grant of RSUs under the PPIP 1,162 1,162   1,162      
Distributions to noncontrolling interests (13,087)           (13,087)
Balance (in shares) at Mar. 31, 2021     9,377,000        
Balance at Mar. 31, 2021 113,534 109,049 $ 94 188,121 (57,413)   4,485
Treasury balance (in shares) at Mar. 31, 2021           1,143,000  
Treasury balance at Mar. 31, 2021           $ (21,753)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 202 202   202      
Total comprehensive income (loss) (10,204) (10,163)     (10,163)   (41)
Balance (in shares) at Jun. 30, 2021     9,377,000        
Balance at Jun. 30, 2021 103,532 99,088 $ 94 188,323 (67,576)   4,444
Treasury balance (in shares) at Jun. 30, 2021           1,143,000  
Treasury balance at Jun. 30, 2021           $ (21,753)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     11,000        
Exercised and vested stock-based awards 25 25   25      
Stock-based compensation 205 205   205      
Total comprehensive income (loss) (4,197) (3,764)     (3,764)   (433)
Distributions to noncontrolling interests (140)           (140)
Contributions from noncontrolling interests 27,977           27,977
Balance (in shares) at Sep. 30, 2021     9,388,000        
Balance at Sep. 30, 2021 127,402 95,554 $ 94 188,553 (71,340)   31,848
Treasury balance (in shares) at Sep. 30, 2021           1,143,000  
Treasury balance at Sep. 30, 2021           $ (21,753)  
Balance (in shares) at Dec. 31, 2021     9,388,000        
Balance at Dec. 31, 2021 208,613 158,137 $ 94 188,759 (8,963)   50,476
Treasury balance (in shares) at Dec. 31, 2021           1,143,000  
Treasury balance at Dec. 31, 2021           $ (21,753)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     39,000        
Exercised and vested stock-based awards 0            
Stock-based compensation 212 212   212      
Tender of shares for stock-based awards (in shares)           11,000  
Tender of shares for stock-based awards (452) (452)       $ (452)  
Total comprehensive income (loss) 2,187 2,272     2,272   (85)
Balance (in shares) at Mar. 31, 2022     9,427,000        
Balance at Mar. 31, 2022 210,560 160,169 $ 94 188,971 (6,691)   50,391
Treasury balance (in shares) at Mar. 31, 2022           1,154,000  
Treasury balance at Mar. 31, 2022           $ (22,205)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 347 347   347      
Total comprehensive income (loss) 96,457 96,621     96,621   (164)
Grant of RSUs under the PPIP 5,292 5,292   5,292      
Balance (in shares) at Jun. 30, 2022     9,427,000        
Balance at Jun. 30, 2022 312,656 262,429 $ 94 194,610 89,930   50,227
Treasury balance (in shares) at Jun. 30, 2022           1,154,000  
Treasury balance at Jun. 30, 2022           $ (22,205)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     8,000        
Exercised and vested stock-based awards 0            
Stock-based compensation 513 513   513      
Stock Repurchased During Period, Value $ (799) (799)       $ (799)  
Stock Repurchased During Period, Shares 33,958         34,000  
Dividends, Common Stock $ (40,011) (40,011)     (40,011)    
Total comprehensive income (loss) (2,574) (2,360)     (2,360)   (214)
Contributions from noncontrolling interests 15,032           15,032
Balance (in shares) at Sep. 30, 2022     9,435,000        
Balance at Sep. 30, 2022 $ 284,817 $ 219,772 $ 94 $ 195,123 $ 47,559   $ 65,045
Treasury balance (in shares) at Sep. 30, 2022           1,188,000  
Treasury balance at Sep. 30, 2022           $ (23,004)