XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Balance (in shares) at Dec. 31, 2021     9,388,000        
Balance at Dec. 31, 2021 $ 208,613 $ 158,137 $ 94 $ 188,759 $ (8,963)   $ 50,476
Treasury balance (in shares) at Dec. 31, 2021           1,143,000  
Treasury balance at Dec. 31, 2021           $ (21,753)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     39,000        
Stock-based compensation 212 212   212      
Tender of shares for stock-based awards (in shares)           11,000  
Tender of shares for stock-based awards (452) (452)       $ (452)  
Total comprehensive loss 2,187 2,272     2,272   (85)
Balance (in shares) at Mar. 31, 2022     9,427,000        
Balance at Mar. 31, 2022 210,560 160,169 $ 94 188,971 (6,691)   50,391
Treasury balance (in shares) at Mar. 31, 2022           1,154,000  
Treasury balance at Mar. 31, 2022           $ (22,205)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 347 347   347      
Total comprehensive loss 96,457 96,621     96,621   (164)
Grant of restricted stock units (RSUs) under the Profit Participation Incentive Plan (PPIP) 5,292 5,292   5,292      
Balance (in shares) at Jun. 30, 2022     9,427,000        
Balance at Jun. 30, 2022 312,656 262,429 $ 94 194,610 89,930   50,227
Treasury balance (in shares) at Jun. 30, 2022           1,154,000  
Treasury balance at Jun. 30, 2022           $ (22,205)  
Balance (in shares) at Dec. 31, 2022     9,439,000        
Balance at Dec. 31, 2022 272,073 207,248 $ 94 195,773 41,452   64,825
Treasury balance (in shares) at Dec. 31, 2022           1,448,000  
Treasury balance at Dec. 31, 2022           $ (30,071)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     40,000        
Stock Issued During Period, Value, Issued for Services 6 6   6      
Stock-based compensation 529 529   529      
Tender of shares for stock-based awards (in shares)           11,000  
Tender of shares for stock-based awards (216) (216)       $ (216)  
Stock Repurchased During Period, Shares           44,000  
Stock Repurchased During Period, Value (894) (894)       $ (894)  
Total comprehensive loss (6,273) (5,801)     (5,801)   (472)
Contributions from noncontrolling interests 40,000           40,000
Balance (in shares) at Mar. 31, 2023     9,479,000        
Balance at Mar. 31, 2023 305,225 200,872 $ 94 196,308 35,651   104,353
Treasury balance (in shares) at Mar. 31, 2023           1,503,000  
Treasury balance at Mar. 31, 2023           $ (31,181)  
Balance (in shares) at Dec. 31, 2022     9,439,000        
Balance at Dec. 31, 2022 $ 272,073 207,248 $ 94 195,773 41,452   64,825
Treasury balance (in shares) at Dec. 31, 2022           1,448,000  
Treasury balance at Dec. 31, 2022           $ (30,071)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased During Period, Shares 74,306            
Stock Repurchased During Period, Value $ (1,600)            
Balance (in shares) at Jun. 30, 2023     9,572,000        
Balance at Jun. 30, 2023 299,161 194,816 $ 96 196,819 30,350   104,345
Treasury balance (in shares) at Jun. 30, 2023           1,562,000  
Treasury balance at Jun. 30, 2023           $ (32,449)  
Balance (in shares) at Mar. 31, 2023     9,479,000        
Balance at Mar. 31, 2023 305,225 200,872 $ 94 196,308 35,651   104,353
Treasury balance (in shares) at Mar. 31, 2023           1,503,000  
Treasury balance at Mar. 31, 2023           $ (31,181)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercised and issued stock-based awards (in shares)     93,000        
Exercised and vested stock-based awards 2 2 $ 2        
Stock Issued During Period, Value, Issued for Services 6 6   6      
Stock-based compensation 505 505   505      
Tender of shares for stock-based awards (in shares)           28,000  
Tender of shares for stock-based awards (573) (573)       $ (573)  
Stock Repurchased During Period, Shares           31,000  
Stock Repurchased During Period, Value (695) (695)       $ (695)  
Total comprehensive loss (5,309) (5,301)     (5,301)   (8)
Balance (in shares) at Jun. 30, 2023     9,572,000        
Balance at Jun. 30, 2023 $ 299,161 $ 194,816 $ 96 $ 196,819 $ 30,350   $ 104,345
Treasury balance (in shares) at Jun. 30, 2023           1,562,000  
Treasury balance at Jun. 30, 2023           $ (32,449)