XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Temporary Equity Beginning Balance at Dec. 31, 2021   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Dec. 31, 2021   1,372,970 3,939,069 7,234,766        
Beginning Balance at Dec. 31, 2021 $ (32,082)         $ 1,653 $ 17 $ (33,752)
Beginning Balance, shares at Dec. 31, 2021         963,588      
Stock-based compensation expense 815         815    
Net loss (18,246)             (18,246)
Foreign currency translation adjustment (74)           (74)  
Temporary Equity Ending Balance at Mar. 31, 2022   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Ending Balance, shares at Mar. 31, 2022   1,372,970 3,939,069 7,234,766        
Ending Balance at Mar. 31, 2022 (49,587)         2,468 (57) (51,998)
Ending Balance, shares at Mar. 31, 2022         963,588      
Temporary Equity Beginning Balance at Dec. 31, 2021   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Dec. 31, 2021   1,372,970 3,939,069 7,234,766        
Beginning Balance at Dec. 31, 2021 (32,082)         1,653 17 (33,752)
Beginning Balance, shares at Dec. 31, 2021         963,588      
Net loss (54,168)              
Ending Balance at Sep. 30, 2022 192,942       $ 2 280,990 (130) (87,920)
Ending Balance, shares at Sep. 30, 2022         23,562,395      
Temporary Equity Beginning Balance at Mar. 31, 2022   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Mar. 31, 2022   1,372,970 3,939,069 7,234,766        
Beginning Balance at Mar. 31, 2022 (49,587)         2,468 (57) (51,998)
Beginning Balance, shares at Mar. 31, 2022         963,588      
Stock-based compensation expense 1,228         1,228    
Temporary equity, Issuance of Series A-2 stock upon exercise of warrants, shares     35,529          
Temporary equity, Issuance of Series A-2 stock upon exercise of warrants     $ 574          
Temprory equity, Conversion of convertible preferred stock upon initial public offering   $ 8,454 $ 45,213 $ 112,083        
Temprory equity,Conversion of convertible preferred stock upon initial public offering, shares   1,372,970 3,974,598 7,234,766        
Conversion of convertible preferred stock upon initial public offering         12,359,856      
Conversion of convertible preferred stock upon initial public offering 165,752       $ 1 165,751    
Issuance of Common Stock upon initial public offering net of underwriters' fees and issuance costs 110,183       $ 1 110,182    
Issuance of Common Stock upon initial public offering net of underwriters' fees and issuance costs, shares         10,238,951      
Net loss (17,315)             (17,315)
Foreign currency translation adjustment (42)           (42)  
Ending Balance at Jun. 30, 2022 210,219       $ 2 279,629 (99) (69,313)
Ending Balance, shares at Jun. 30, 2022         23,562,395      
Stock-based compensation expense 1,361         1,361    
Net loss (18,607)             (18,607)
Foreign currency translation adjustment (31)           (31)  
Ending Balance at Sep. 30, 2022 192,942       $ 2 280,990 (130) (87,920)
Ending Balance, shares at Sep. 30, 2022         23,562,395      
Temporary Equity Beginning Balance at Dec. 31, 2022              
Beginning Balance at Dec. 31, 2022 179,631       $ 2 282,566 (81) (102,856)
Beginning Balance, shares at Dec. 31, 2022         23,713,196      
Stock-based compensation expense 1,348         1,348    
Exercise of Stock Options 130         130    
Exercise of Stock Options, Shares         68,709      
Net loss (16,319)             (16,319)
Foreign currency translation adjustment 53           53  
Ending Balance at Mar. 31, 2023 164,843       $ 2 284,044 (28) (119,175)
Ending Balance, shares at Mar. 31, 2023         23,781,905      
Temporary Equity Beginning Balance at Dec. 31, 2022              
Beginning Balance at Dec. 31, 2022 179,631       $ 2 282,566 (81) (102,856)
Beginning Balance, shares at Dec. 31, 2022         23,713,196      
Net loss (59,131)              
Temporary Equity Ending Balance at Sep. 30, 2023              
Ending Balance at Sep. 30, 2023 125,865       $ 2 287,907 (57) (161,987)
Ending Balance, shares at Sep. 30, 2023         23,813,547      
Beginning Balance at Mar. 31, 2023 164,843       $ 2 284,044 (28) (119,175)
Beginning Balance, shares at Mar. 31, 2023         23,781,905      
Stock-based compensation expense 1,837         1,837    
Exercise of Stock Options 85         85    
Exercise of Stock Options, Shares         31,642      
Net loss (19,522)             (19,522)
Foreign currency translation adjustment 41           41  
Ending Balance at Jun. 30, 2023 147,284       $ 2 285,966 13 (138,697)
Ending Balance, shares at Jun. 30, 2023         23,813,547      
Stock-based compensation expense 1,941         1,941    
Net loss (23,290)             (23,290)
Foreign currency translation adjustment (70)           (70)  
Temporary Equity Ending Balance at Sep. 30, 2023              
Ending Balance at Sep. 30, 2023 $ 125,865       $ 2 $ 287,907 $ (57) $ (161,987)
Ending Balance, shares at Sep. 30, 2023         23,813,547