XML 30 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting, Disclosure Of Entity's Reportable Segments [Abstract]  
Segment Information
The following tables present segment information for the three and six months ended June 30, 2013 and 2012:
 
 
 
Three Months Ended June, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
82,907,000
 
$
14,165,000
 
$
-
 
$
97,072,000
 
Cost of Sales
 
 
20,447,000
 
 
3,695,000
 
 
-
 
 
24,142,000
 
Selling, General and Administrative Expense
 
 
49,199,000
 
 
8,788,000
 
 
1,712,000
 
 
59,699,000
 
Depreciation and Amortization
 
 
1,829,000
 
 
693,000
 
 
68,000
 
 
2,590,000
 
Interest(net) and other
 
 
49,000
 
 
3,000
 
 
(289,000)
 
 
(237,000)
 
Income before income taxes
 
$
11,383,000
 
$
986,000
 
$
(1,491,000)
 
$
10,878,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
84,593,000
 
$
14,043,000
 
$
43,805,000
 
$
142,441,000
 
  
 
 
Three Months Ended June 30, 2012
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
78,220,000
 
$
15,351,000
 
$
-
 
$
93,571,000
 
Cost of Sales
 
 
19,782,000
 
 
3,649,000
 
 
-
 
 
23,431,000
 
Selling, General and Administrative Expense
 
 
47,173,000
 
 
10,279,000
 
 
5,282,000
 
 
62,734,000
 
Depreciation and Amortization
 
 
2,030,000
 
 
720,000
 
 
58,000
 
 
2,808,000
 
Interest(net) and other
 
 
14,000
 
 
4,000
 
 
(922,000)
 
 
(904,000)
 
Income before income taxes
 
$
9,221,000
 
$
699,000
 
$
(4,418,000)
 
$
5,502,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
76,898,000
 
$
15,853,000
 
$
28,207,000
 
$
120,958,000
 
  
 
 
Six Months Ended June, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
165,301,000
 
$
27,814,000
 
$
-
 
$
193,115,000
 
Cost of Sales
 
 
40,670,000
 
 
7,106,000
 
 
-
 
 
47,776,000
 
Selling, General and Administrative Expense
 
 
100,058,000
 
 
17,624,000
 
 
3,217,000
 
 
120,899,000
 
Depreciation and Amortization
 
 
3,644,000
 
 
1,451,000
 
 
126,000
 
 
5,221,000
 
Interest(net) and other
 
 
78,000
 
 
3,000
 
 
(450,000)
 
 
(369,000)
 
Income before income taxes
 
$
20,851,000
 
$
1,630,000
 
$
(2,893,000)
 
$
19,588,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
84,593,000
 
$
14,043,000
 
$
43,805,000
 
$
142,441,000
 
  
 
 
Six Months Ended June 30, 2012
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
153,773,000
 
$
28,723,000
 
$
-
 
$
182,496,000
 
Cost of Sales
 
 
38,709,000
 
 
6,891,000
 
 
-
 
 
45,600,000
 
Selling, General and Administrative Expense
 
 
92,084,000
 
 
22,115,000
 
 
6,771,000
 
 
120,970,000
 
Depreciation and Amortization
 
 
3,825,000
 
 
1,230,000
 
 
135,000
 
 
5,190,000
 
Interest(net) and other
 
 
47,000
 
 
8,000
 
 
(1,155,000)
 
 
(1,100,000)
 
Income before income taxes
 
$
19,108,000
 
$
(1,521,000)
 
$
(5,751,000)
 
$
11,836,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
76,898,000
 
$
15,853,000
 
$
28,207,000
 
$
120,958,000