XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting, Disclosure Of Entity's Reportable Segments [Abstract]  
Segment Information
The following tables present segment information for the three and  nine months ended September 30, 2013 and 2012:
 
 
 
Three Months Ended September, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
73,324,000
 
$
13,156,000
 
$
-
 
$
86,480,000
 
Cost of Sales
 
 
18,120,000
 
 
3,507,000
 
 
-
 
 
21,627,000
 
Selling, General and Administrative Expense
 
 
44,970,000
 
 
8,434,000
 
 
1,408,000
 
 
54,812,000
 
Depreciation and Amortization
 
 
1,939,000
 
 
684,000
 
 
69,000
 
 
2,692,000
 
Interest(net) and other
 
 
(306,000)
 
 
3,000
 
 
(226,000)
 
 
(529,000)
 
Income before income taxes
 
$
8,601,000
 
$
528,000
 
$
(1,251,000)
 
$
7,878,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
91,370,000
 
$
12,450,000
 
$
44,576,000
 
$
148,396,000
 
  
 
 
Three Months Ended September 30, 2012
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
76,777,000
 
$
14,191,000
 
$
-
 
$
90,968,000
 
Cost of Sales
 
 
18,986,000
 
 
3,646,000
 
 
-
 
 
22,632,000
 
Selling, General and Administrative Expense
 
 
46,118,000
 
 
9,311,000
 
 
1,012,000
 
 
56,441,000
 
Depreciation and Amortization
 
 
2,068,000
 
 
841,000
 
 
58,000
 
 
2,967,000
 
Interest(net) and other
 
 
30,000
 
 
5,000
 
 
(86,000)
 
 
(51,000)
 
Income before income taxes
 
$
9,575,000
 
$
388,000
 
$
(984,000)
 
$
8,979,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
82,402,000
 
$
17,362,000
 
$
28,536,000
 
$
128,300,000
 
  
 
 
Nine Months Ended September, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
238,625,000
 
$
40,970,000
 
$
-
 
$
279,595,000
 
Cost of Sales
 
 
58,790,000
 
 
10,613,000
 
 
-
 
 
69,403,000
 
Selling, General and Administrative Expense
 
 
145,028,000
 
 
26,058,000
 
 
4,626,000
 
 
175,712,000
 
Depreciation and Amortization
 
 
5,583,000
 
 
2,135,000
 
 
194,000
 
 
7,912,000
 
Interest(net) and other
 
 
(228,000)
 
 
7,000
 
 
(677,000)
 
 
(898,000)
 
Income before income taxes
 
$
29,452,000
 
$
2,157,000
 
$
(4,143,000)
 
$
27,466,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
91,370,000
 
$
12,450,000
 
$
44,576,000
 
$
148,396,000
 
  
 
 
Nine Months Ended September 30, 2012
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
230,550,000
 
$
42,914,000
 
$
-
 
$
273,464,000
 
Cost of Sales
 
 
57,694,000
 
 
10,539,000
 
 
-
 
 
68,233,000
 
Selling, General and Administrative Expense
 
 
138,140,000
 
 
31,426,000
 
 
7,783,000
 
 
177,349,000
 
Depreciation and Amortization
 
 
5,955,000
 
 
2,071,000
 
 
193,000
 
 
8,219,000
 
Interest(net) and other
 
 
76,000
 
 
14,000
 
 
(1,241,000)
 
 
(1,151,000)
 
Income before income taxes
 
$
28,685,000
 
$
(1,136,000)
 
$
(6,735,000)
 
$
20,814,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
82,402,000
 
$
17,362,000
 
$
28,536,000
 
$
128,300,000