XML 39 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting, Disclosure Of Entity's Reportable Segments [Abstract]  
Segment Information
The following tables present segment information for the years ended December 31, 2013, 2012, and 2011:
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
304,249,000
 
$
52,637,000
 
$
-
 
$
356,886,000
 
Cost of Sales
 
 
75,200,000
 
 
13,840,000
 
 
-
 
 
89,040,000
 
Selling, General and Administrative Expense
 
 
182,098,000
 
 
34,899,000
 
 
5,877,000
 
 
222,874,000
 
Depreciation and Amortization
 
 
7,600,000
 
 
3,520,000
 
 
262,000
 
 
11,382,000
 
Interest(net) and other
 
 
82,000
 
 
36,000
 
 
(715,000)
 
 
(597,000)
 
Income before income taxes
 
$
39,269,000
 
$
342,000
 
$
(5,424,000)
 
$
34,187,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
76,182,000
 
$
10,950,000
 
$
45,518,000
 
$
132,650,000
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
300,511,000
 
$
56,195,000
 
$
-
 
$
356,706,000
 
Cost of Sales
 
 
74,984,000
 
 
13,687,000
 
 
-
 
 
88,671,000
 
Selling, General and Administrative Expense
 
 
184,615,000
 
 
40,194,000
 
 
8,759,000
 
 
233,568,000
 
Depreciation and Amortization
 
 
8,081,000
 
 
2,864,000
 
 
260,000
 
 
11,205,000
 
Interest(net) and other
 
 
141,000
 
 
26,000
 
 
(1,363,000)
 
 
(1,196,000)
 
Income before income taxes
 
$
32,690,000
 
$
(576,000)
 
$
(7,656,000)
 
$
24,458,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
86,944,000
 
$
14,610,000
 
$
28,697,000
 
$
130,251,000
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
259,191,000
 
$
38,998,000
 
$
-
 
$
298,189,000
 
Cost of Sales
 
 
63,888,000
 
 
9,805,000
 
 
-
 
 
73,693,000
 
Selling, General and Administrative Expense
 
 
152,647,000
 
 
30,335,000
 
 
5,788,000
 
 
188,770,000
 
Depreciation and Amortization
 
 
6,416,000
 
 
1,596,000
 
 
332,000
 
 
8,344,000
 
Interest(net) and other
 
 
30,000
 
 
-
 
 
(328,000)
 
 
(298,000)
 
Income before income taxes
 
$
36,210,000
 
$
(2,738,000)
 
$
(5,792,000)
 
$
27,680,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
64,388,000
 
$
12,658,000
 
$
28,619,000
 
$
105,665,000