XML 37 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting, Disclosure Of Entity's Reportable Segments [Abstract]  
Segment Information
The following tables present segment information for the three and six months ended June 30, 2014 and 2013:
 
 
 
Three Months Ended June 30, 2014
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
69,254,000
 
$
11,629,000
 
$
-
 
$
80,883,000
 
Cost of Sales
 
 
16,794,000
 
 
3,729,000
 
 
-
 
 
20,523,000
 
Selling, General and Administrative Expense
 
 
40,212,000
 
 
8,448,000
 
 
1,746,000
 
 
50,406,000
 
Depreciation and Amortization
 
 
1,983,000
 
 
503,000
 
 
56,000
 
 
2,542,000
 
Interest(net) and other
 
 
46,000
 
 
(1,039,000)
 
 
(280,000)
 
 
(1,273,000)
 
Income before income taxes
 
$
10,219,000
 
$
(12,000)
 
$
(1,522,000)
 
$
8,685,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
74,955,000
 
$
11,644,000
 
$
43,137,000
 
$
129,736,000
 
 
 
 
Three Months Ended June 30, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
82,907,000
 
$
14,165,000
 
$
-
 
$
97,072,000
 
Cost of Sales
 
 
20,447,000
 
 
3,695,000
 
 
-
 
 
24,142,000
 
Selling, General and Administrative Expense
 
 
49,199,000
 
 
8,788,000
 
 
1,712,000
 
 
59,699,000
 
Depreciation and Amortization
 
 
1,829,000
 
 
693,000
 
 
68,000
 
 
2,590,000
 
Interest(net) and other
 
 
49,000
 
 
3,000
 
 
(289,000)
 
 
(237,000)
 
Income before income taxes
 
$
11,383,000
 
$
986,000
 
$
(1,491,000)
 
$
10,878,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
84,593,000
 
$
14,043,000
 
$
43,805,000
 
$
142,441,000
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
143,363,000
 
$
24,049,000
 
$
-
 
$
167,412,000
 
Cost of Sales
 
 
35,953,000
 
 
7,165,000
 
 
-
 
 
43,118,000
 
Selling, General and Administrative Expense
 
 
83,023,000
 
 
16,858,000
 
 
3,228,000
 
 
103,109,000
 
Depreciation and Amortization
 
 
3,955,000
 
 
1,010,000
 
 
112,000
 
 
5,077,000
 
Interest(net) and other
 
 
27,000
 
 
(1,030,000)
 
 
(580,000)
 
 
(1,583,000)
 
Income before income taxes
 
$
20,405,000
 
$
46,000
 
$
(2,760,000)
 
$
17,691,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
74,955,000
 
$
11,644,000
 
$
43,137,000
 
$
129,736,000
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
Medifast
 
MWCC &
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
165,301,000
 
$
27,814,000
 
$
-
 
$
193,115,000
 
Cost of Sales
 
 
40,670,000
 
 
7,106,000
 
 
-
 
 
47,776,000
 
Selling, General and Administrative Expense
 
 
100,058,000
 
 
17,624,000
 
 
3,217,000
 
 
120,899,000
 
Depreciation and Amortization
 
 
3,644,000
 
 
1,451,000
 
 
126,000
 
 
5,221,000
 
Interest(net) and other
 
 
78,000
 
 
3,000
 
 
(450,000)
 
 
(369,000)
 
Income before income taxes
 
$
20,851,000
 
$
1,630,000
 
$
(2,893,000)
 
$
19,588,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
84,593,000
 
$
14,043,000
 
$
43,805,000
 
$
142,441,000