XML 23 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Detail) (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Revenues $ 80,883,000 $ 97,072,000 $ 167,412,000 $ 193,115,000  
Cost of Sales 20,523,000 24,142,000 43,118,000 47,776,000  
Selling, General and Administrative Expense 50,406,000 59,699,000 103,109,000 120,899,000  
Depreciation and Amortization 2,542,000 2,590,000 5,077,000 5,221,000  
Interest(net) and other (1,273,000) (237,000) (1,583,000) (369,000)  
Income before income taxes 8,685,000 10,878,000 17,691,000 19,588,000  
Segment Assets 129,736,000 142,441,000 129,736,000 142,441,000 132,650,000
Medifast Inc
          
Segment Reporting Information [Line Items]          
Revenues 69,254,000 82,907,000 143,363,000 165,301,000  
Cost of Sales 16,794,000 20,447,000 35,953,000 40,670,000  
Selling, General and Administrative Expense 40,212,000 49,199,000 83,023,000 100,058,000  
Depreciation and Amortization 1,983,000 1,829,000 3,955,000 3,644,000  
Interest(net) and other 46,000 49,000 27,000 78,000  
Income before income taxes 10,219,000 11,383,000 20,405,000 20,851,000  
Segment Assets 74,955,000 84,593,000 74,955,000 84,593,000  
MWCC & Wholesale
          
Segment Reporting Information [Line Items]          
Revenues 11,629,000 14,165,000 24,049,000 27,814,000  
Cost of Sales 3,729,000 3,695,000 7,165,000 7,106,000  
Selling, General and Administrative Expense 8,448,000 8,788,000 16,858,000 17,624,000  
Depreciation and Amortization 503,000 693,000 1,010,000 1,451,000  
Interest(net) and other (1,039,000) 3,000 (1,030,000) 3,000  
Income before income taxes (12,000) 986,000 46,000 1,630,000  
Segment Assets 11,644,000 14,043,000 11,644,000 14,043,000  
Other
          
Segment Reporting Information [Line Items]          
Revenues 0 0 0 0  
Cost of Sales 0 0 0 0  
Selling, General and Administrative Expense 1,746,000 1,712,000 3,228,000 3,217,000  
Depreciation and Amortization 56,000 68,000 112,000 126,000  
Interest(net) and other (280,000) (289,000) (580,000) (450,000)  
Income before income taxes (1,522,000) (1,491,000) (2,760,000) (2,893,000)  
Segment Assets $ 43,137,000 $ 43,805,000 $ 43,137,000 $ 43,805,000