XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting, Disclosure Of Entity's Reportable Segments [Abstract]  
Segment Information
The following tables present segment information for the three and nine months ended September 30, 2014 and 2013:
 
 
 
Three Months Ended September 30, 2014
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
63,344,000
 
$
10,648,000
 
$
-
 
$
73,992,000
 
Cost of Sales
 
 
15,865,000
 
 
3,211,000
 
 
-
 
 
19,076,000
 
Selling, General and Administrative Expense
 
 
37,528,000
 
 
6,258,000
 
 
2,935,000
 
 
46,721,000
 
Depreciation and Amortization
 
 
1,853,000
 
 
347,000
 
 
56,000
 
 
2,256,000
 
Interest(net) and other
 
 
12,000
 
 
12,000
 
 
(930,000)
 
 
(906,000)
 
Income before income taxes
 
$
8,086,000
 
$
820,000
 
$
(2,061,000)
 
$
6,845,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
68,724,000
 
$
9,887,000
 
$
36,728,000
 
$
115,339,000
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
73,324,000
 
$
13,156,000
 
$
-
 
$
86,480,000
 
Cost of Sales
 
 
18,120,000
 
 
3,507,000
 
 
-
 
 
21,627,000
 
Selling, General and Administrative Expense
 
 
44,970,000
 
 
8,434,000
 
 
1,408,000
 
 
54,812,000
 
Depreciation and Amortization
 
 
1,939,000
 
 
684,000
 
 
69,000
 
 
2,692,000
 
Interest(net) and other
 
 
(306,000)
 
 
3,000
 
 
(226,000)
 
 
(529,000)
 
Income before income taxes
 
$
8,601,000
 
$
528,000
 
$
(1,251,000)
 
$
7,878,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
91,370,000
 
$
12,450,000
 
$
44,576,000
 
$
148,396,000
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
206,706,000
 
$
34,698,000
 
$
-
 
$
241,404,000
 
Cost of Sales
 
 
51,797,000
 
 
10,397,000
 
 
-
 
 
62,194,000
 
Selling, General and Administrative Expense
 
 
120,552,000
 
 
23,116,000
 
 
6,163,000
 
 
149,831,000
 
Depreciation and Amortization
 
 
5,808,000
 
 
1,357,000
 
 
167,000
 
 
7,332,000
 
Interest(net) and other
 
 
39,000
 
 
(1,018,000)
 
 
(1,510,000)
 
 
(2,489,000)
 
Income before income taxes
 
$
28,510,000
 
$
846,000
 
$
(4,820,000)
 
$
24,536,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
68,724,000
 
$
9,887,000
 
$
36,728,000
 
$
115,339,000
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
MWCC &
 
 
 
 
 
 
 
Medifast
 
Wholesale
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
238,625,000
 
$
40,970,000
 
$
-
 
$
279,595,000
 
Cost of Sales
 
 
58,790,000
 
 
10,613,000
 
 
-
 
 
69,403,000
 
Selling, General and Administrative Expense
 
 
145,028,000
 
 
26,058,000
 
 
4,626,000
 
 
175,712,000
 
Depreciation and Amortization
 
 
5,583,000
 
 
2,135,000
 
 
194,000
 
 
7,912,000
 
Interest(net) and other
 
 
(228,000)
 
 
7,000
 
 
(677,000)
 
 
(898,000)
 
Income before income taxes
 
$
29,452,000
 
$
2,157,000
 
$
(4,143,000)
 
$
27,466,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets
 
$
91,370,000
 
$
12,450,000
 
$
44,576,000
 
$
148,396,000