XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shared-based Compensation
9 Months Ended
Sep. 30, 2018
Share-based Compensation [Abstract]  
Shared-based Compensation

5.  SHARE-BASED COMPENSATION

Stock Options:



The Company has issued non-qualified and incentive stock options to employees and nonemployee directors. The fair value of these options are estimated on the date of grant using the Black-Scholes option pricing model, which requires estimates of the expected term of the option, the risk-free interest rate, the expected volatility of the price of the Company’s common stock, and dividend yield. Options outstanding as of September 30, 2018 generally vest over a period of three years and expire ten years from the date of grant. The exercise price of these options ranges from $26.52 to $157.30. Due to the Company’s lack of option exercise history, the expected term is calculated using the simplified method defined as the midpoint between the vesting period and the contractual term of each option. The risk free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant that most closely corresponds to the expected term of the option. The expected volatility is based on the historical volatility of the Company’s common stock over the period of time equivalent to the expected term for each award. The weighted average input assumptions used were as follows:







 

 

 



Nine months ended September 30,



2018

 

2017



 

 

 

Expected term (in years)

6.4 

 

6.0 

Risk-free interest rate

2.64% 

 

2.05% 

Expected volatility

33.30% 

 

38.33% 

Dividend yield

2.87% 

 

2.40% 



The following table is a summary of our stock option activity:







 

 

 

 

 

 

 

 

 

 



Nine months ended September 30,

 



2018

 

2017

 



Shares

 

Weighted-Average Exercise Price

 

Shares

 

Weighted-Average Exercise Price

 

(shares in thousands)

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

106 

 

$

31.18 

 

129 

 

$

28.22 

 

Granted

51 

 

 

67.50 

 

38 

 

 

44.73 

 

Exercised

(23)

 

 

28.87 

 

(21)

 

 

27.38 

 

Forfeited

(8)

 

 

31.09 

 

(17)

 

 

37.09 

 

Expired

 -

 

 

 -

 

(1)

 

 

28.59 

 

Outstanding at end of the period

126 

 

$

46.51 

 

128 

 

$

32.00 

 

Exercisable at end of the period

54 

 

$

30.21 

 

62 

 

$

28.14 

 



As of September 30, 2018, the weighted-average remaining contractual life was 8.07 years with an aggregate intrinsic value of $22.1 million for outstanding stock options and the weighted-average remaining contractual life was 6.91 years with an aggregate intrinsic value of $10.4 million for exercisable options.  The weighted-average grant date fair value of options granted during the nine months ended September 30, 2018 and 2017 was $18.08 and $13.73, respectively.  The unrecognized compensation expense calculated under the fair value method for shares expected to vest as of September 30, 2018 was $0.9 million and is expected to be recognized over a weighted average period of 3.46 years. The Company received $220 thousand and $568 thousand in cash proceeds from the exercise of stock options during the nine months ended September 30, 2018 and 2017, respectively.  Upon exercising of options, the Company withheld shares for employee taxes of 3 thousand and 19 thousand for the nine months ended September 30, 2018 and 2017, respectively.  The total intrinsic value for stock options exercised during the nine months ended September 30, 2018 and 2017 was $1.4 million and $325 thousand, respectively.



Restricted Stock:

The Company has issued restricted stock to employees and nonemployee directors generally with vesting terms up to five years after the date of grant.   The fair value of the restricted stock is equal to the market price of the Company’s common stock on the date of grant.  Expense for restricted stock is amortized ratably over the vesting period.   The following table summarizes our restricted stock activity: 







 

 

 

 

 

 

 

 

 



Nine months ended September 30,



2018

 

2017



Shares

 

Weighted-Average Grant Date Fair Value

 

Shares

 

Weighted-Average Grant Date Fair Value

(shares in thousands)

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

129 

 

$

32.15 

 

215 

 

$

27.69 

Granted

18 

 

 

79.80 

 

44 

 

 

44.73 

Vested

(86)

 

 

31.61 

 

(58)

 

 

26.09 

Forfeited

 -

 

 

 -

 

(8)

 

 

36.37 

Outstanding at end of the period

61 

 

$

46.90 

 

193 

 

$

31.65 

The total fair value of restricted stock awards vested during the nine months ended September 30, 2018 and 2017 was $7.5 million and $2.5 million, respectively.

The total share-based compensation charged against income was $717 thousand and $1.2 million during the three months ended September 30, 2018 and 2017, respectively, and $2.4 million and $3.4 million during the nine months ended September 30, 2018 and 2017, respectively.  The total costs of the options and restricted stock awards charged against income was $488 thousand and $912 thousand during the three months ended September 30, 2018 and 2017, respectively, and $1.7 million and $2.6 million during the nine months ended September 30, 2018 and 2017, respectively. Also included for the three and nine months ended September 30, 2018 was $77 thousand and $229 thousand, respectively, for 63,300 performance-based deferred shares and for the three and nine months ended September 30, 2017 was $139 thousand and $357 thousand, respectively, for 113,395 performance-based deferred shares in expense for certain key executives.  Included for the three and nine months ended September 30, 2018 and 2017 was $152 thousand and $455 thousand, respectively, in expense for 210,000 performance-based deferred shares granted to our CEO that will vest based on the achievement of certain Company performance targets.

The total income tax benefit recognized in the condensed consolidated statements of income for restricted stock awards was $167 thousand and $451 thousand for the three months ended September 30, 2018 and 2017, respectively, and $1.6 million and $1.5 million for the nine months ended September 30, 2018 and 2017, respectively.

There was $2.1 million of total unrecognized compensation cost related to restricted stock awards as of September 30, 2018, which is expected to be recognized over a weighted-average period of 1.88 years.  There was $1.1 million of unrecognized compensation cost related to the 273,300 performance based deferred shares discussed above as of September 30, 2018, which is expected to be recognized over a weighted-average period of 1.25 years.