XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Series X1 Non-voting Convertible Preferred Stock [Member]
Series X Non-Voting Convertible Preferred Stock [Member]
Beginning Balance at Dec. 31, 2021 $ 163,995 $ 14 $ 278,880 $ (114,899)    
Beginning Balance, Shares at Dec. 31, 2021   14,306,788     108,070 6,204
Cancellation of common stock in connection with exchange for preferred stock 1   1      
Cancellation of common stock in connection with exchange for preferred stock, Shares   (550,000)     9,900  
Stock-based compensation 2,186   2,186      
Net loss and comprehensive loss (9,864)     (9,864)    
Ending Balance at Mar. 31, 2022 156,318 $ 14 281,067 (124,763)    
Ending Balance, Shares at Mar. 31, 2022   13,756,788     117,970 6,204
Beginning Balance at Dec. 31, 2021 163,995 $ 14 278,880 (114,899)    
Beginning Balance, Shares at Dec. 31, 2021   14,306,788     108,070 6,204
Net loss and comprehensive loss (19,111)          
Ending Balance at Jun. 30, 2022 149,379 $ 14 283,375 (134,010)    
Ending Balance, Shares at Jun. 30, 2022   13,756,788     117,970 6,204
Beginning Balance at Mar. 31, 2022 156,318 $ 14 281,067 (124,763)    
Beginning Balance, Shares at Mar. 31, 2022   13,756,788     117,970 6,204
Stock-based compensation 2,308   2,308      
Net loss and comprehensive loss (9,247)     (9,247)    
Ending Balance at Jun. 30, 2022 149,379 $ 14 283,375 (134,010)    
Ending Balance, Shares at Jun. 30, 2022   13,756,788     117,970 6,204
Beginning Balance at Dec. 31, 2022 84,183 $ 14 287,034 (202,865)    
Beginning Balance, Shares at Dec. 31, 2022   13,776,788     117,970 6,204
Stock-based compensation 1,381   1,381      
Net loss and comprehensive loss (10,772)     (10,772)    
Ending Balance at Mar. 31, 2023 74,792 $ 14 288,415 (213,637)    
Ending Balance, Shares at Mar. 31, 2023   13,776,788     117,970 6,204
Beginning Balance at Dec. 31, 2022 84,183 $ 14 287,034 (202,865)    
Beginning Balance, Shares at Dec. 31, 2022   13,776,788     117,970 6,204
Net loss and comprehensive loss (20,351)          
Ending Balance at Jun. 30, 2023 99,949 $ 23 323,142 (223,216)    
Ending Balance, Shares at Jun. 30, 2023   23,043,933     110,086 4,422
Beginning Balance at Mar. 31, 2023 74,792 $ 14 288,415 (213,637)    
Beginning Balance, Shares at Mar. 31, 2023   13,776,788     117,970 6,204
Issuance of common stock in connection with PIPE transaction, net of issuance costs, Shares   8,730,168        
Issuance of common stock in connection with PIPE transaction, net of issuance costs, Value 33,017 $ 9 33,008      
Issuance of common stock in connection with conversion of X non-voting convertible preferred stock, Shares   99,000       (1,782)
Issuance of common stock in connection with conversion of X1 non-voting convertible preferred stock, Shares   437,977     (7,884)  
Issuance of common stock in connection with conversion of X1 non-voting convertible preferred stock, Value (1)   (1)      
Stock-based compensation 1,720   1,720      
Net loss and comprehensive loss (9,579)     (9,579)    
Ending Balance at Jun. 30, 2023 $ 99,949 $ 23 $ 323,142 $ (223,216)    
Ending Balance, Shares at Jun. 30, 2023   23,043,933     110,086 4,422