XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share for Our Common Stock and Preferred Stock

The calculation of basic and diluted earnings per share for our common stock and Preferred Stock is as follows:

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

(In thousands, except share and per share data)

 

(As Restated)

 

Weighted-average common shares outstanding, basic and diluted

 

 

77,126,763

 

 

 

29,989,400

 

Weighted-average shares outstanding of Series X and Series X1 non-voting convertible preferred stock, basic and diluted

 

 

114,508

 

 

 

114,508

 

 

 

 

 

 

 

 

Net loss used in the calculation of basic and diluted loss per share

 

$

(6,495

)

 

$

(23,631

)

 

 

 

 

 

 

 

Net loss available to common stock

 

$

(6,000

)

 

$

(19,495

)

Net loss per share, common stock, basic and diluted

 

$

(0.08

)

 

$

(0.65

)

 

 

 

 

 

 

 

Net loss available to Series X and Series X1 non-voting convertible preferred stock

 

$

(495

)

 

$

(4,136

)

Basic and diliuted earnings per share of Series X and Series X1 non-voting convertible preferred stock

 

$

(4.32

)

 

$

(36.12

)

 

Summary of Common Share Equivalents were excluded because the Inclusion is Anti-dilutive

The computation of diluted earnings per share excludes incentive stock options, restricted stock units, preferred stock and warrants that are anti-dilutive. The following table provides a summary as of March 31, 2025 and 2024 of common share equivalents that were excluded because their inclusion would have been anti-dilutive.

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

Stock options outstanding and other equity awards

 

 

3,780,189

 

 

 

15,596,742

 

Common and preferred warrants outstanding

 

 

3,117,540

 

 

 

18,577,333

 

Total

 

 

6,897,729

 

 

 

34,174,075