XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.2

Net Loss Per Share (Tables)

6 Months Ended

Jun. 30, 2025

Earnings Per Share [Abstract]

Schedule of Calculation of Basic and Diluted Earnings per Share for Common Stock and Preferred Stock

The calculation of basic and diluted earnings per share for our common stock and Preferred Stock is as follows:

		For the Three Months Ended June 30,								For the Six Months Ended June 30,
		2025				2024				2025				2024
(In thousands, except share and per share data)						(As Restated)								(As Restated)
Weighted-average common shares outstanding, basic and diluted			77,156,068				42,278,411				77,141,196				36,133,906
Weighted-average shares outstanding of Series X and Series X1 non-voting convertible preferred stock, basic and diluted			114,508				114,508				114,508				114,508
Net loss used in the calculation of basic and diluted loss per share		$	(11,216	)		$	(44,907	)		$	(17,711	)		$	(68,538	)
Net loss available to common stock		$	(10,362	)		$	(39,034	)		$	(16,362	)		$	(58,278	)
Net loss per share, common stock, basic and diluted		$	(0.13	)		$	(0.92	)		$	(0.21	)		$	(1.61	)
Net loss available to Series X and Series X1 non-voting convertible preferred stock		$	(854	)		$	(5,873	)		$	(1,349	)		$	(10,260	)
Basic and diluted earnings per share of Series X and Series X1 non-voting convertible preferred stock		$	(7.46	)		$	(51.29	)		$	(11.78	)		$	(89.60	)

Summary of Common Share Equivalents were excluded because the Inclusion is Anti-dilutive

The computation of diluted earnings per share, common stock, excludes incentive stock options, restricted stock units, preferred stock and warrants that are anti-dilutive. The following table provides a summary as of June 30, 2025 and 2024 of common share equivalents that were excluded because their inclusion would have been anti-dilutive.

		For the Six Months Ended June 30,
		2025				2024
Stock options outstanding and other equity awards			7,382,039				15,223,757
Common and preferred warrants outstanding			3,117,540				18,567,751
Total			10,499,579				33,791,508

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration