XML 37 R30.htm IDEA: XBRL DOCUMENT
v3.25.3

Net Income (Loss) Per Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Calculation of Basic and Diluted Earnings per Share for Common Stock and Preferred Stock | The calculation of basic and diluted earnings per share for our common stock and Preferred Stock is as follows:
|  | For the Three Months Ended September 30, |  |  | For the Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
(In thousands, except share and per share data) |  |  |  |  | (As Restated) |  |  |  |  |  | (As Restated) |
Net income (loss) |  | $ | (17,459 | ) |  | $ | 76,971 |  |  | $ | (35,170 | ) |  | $ | 8,433 |
Undistributed earnings allocated to participating securities |  |  | — |  |  |  | (22,542 | ) |  |  | — |  |  |  | (2,882 | )
Net income (loss) attributable to common shares - basic |  | $ | (16,130 | ) |  | $ | 54,429 |  |  | $ | (32,492 | ) |  | $ | 5,551 |
Basic earnings per share of common stock |  | $ | (0.21 | ) |  | $ | 1.05 |  |  | $ | (0.42 | ) |  | $ | 0.13 |
Weighted-average number of shares outstanding, basic |  |  | 77,156,068 |  |  |  | 51,945,920 |  |  |  | 77,146,407 |  |  |  | 41,443,049 |
Allocated undistributed earnings allocated to participating common stock warrants |  |  | — |  |  |  | 15,876 |  |  |  | — |  |  |  | 2,030 |
Net loss attributable to common shares - diluted |  | $ | (16,130 | ) |  | $ | (15,703 | ) |  | $ | (32,492 | ) |  | $ | (53,230 | )
Diluted earnings per share of common stock |  | $ | (0.21 | ) |  | $ | (0.28 | ) |  | $ | (0.42 | ) |  | $ | (1.23 | )
Weighted-average number of shares outstanding - diluted |  |  | 77,156,068 |  |  |  | 55,478,342 |  |  |  | 77,146,407 |  |  |  | 43,106,746 |
Net income (loss) attributable to Series X and Series X 1 non-voting convertible preferred stock - basic |  | $ | (1,330 | ) |  | $ | 6,666 |  |  | $ | (2,679 | ) |  | $ | 852 |
Basic earnings per share of Series X and Series X 1 non-voting convertible preferred stock |  | $ | (11.61 | ) |  | $ | 58.21 |  |  | $ | (23.40 | ) |  | $ | 7.44 |
Weighted-average shares outstanding of Series X and X 1 non-voting convertible preferred stock, basic |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |
Net loss attributable to Series X and Series X 1 non-voting convertible preferred stock - diluted |  | $ | (1,330 | ) |  | $ | (1,801 | ) |  | $ | (2,679 | ) |  | $ | (7,856 | )
Diluted earnings per share of Series X and Series X 1 non-voting convertible preferred stock |  | $ | (11.61 | ) |  | $ | (15.73 | ) |  | $ | (23.40 | ) |  | $ | (68.60 | )
Weighted-average shares outstanding of Series X and Series X 1 non-voting convertible preferred stock, diluted |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |
Summary of Common Share Equivalents were excluded because the Inclusion is Anti-dilutive | The computation of diluted earnings per share, common stock, exclude s incentive stock options, restricted stock units, preferred stock and warrants that are anti-dilutive. The following table provides a summary as of September 30, 2025 and 2024 of common share equivalents that were excluded because their inclusion would have been anti-dilutive.
|  | For the Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |
Preferred Stock |  |  | — |  |  |  | 6,361,567 |
Stock options outstanding and other equity awards |  |  | 7,372,039 |  |  |  | 16,543,376 |
Common and preferred warrants outstanding |  |  | — |  |  |  | 18,567,751 |
Total |  |  | 7,372,039 |  |  |  | 41,472,694 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration