XML 25 R18.htm IDEA: XBRL DOCUMENT
v3.25.3

Net Income (Loss) Per Share | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Net Income (Loss) Per Share | Note 10. Net Income (Loss) Per Share Basic and diluted net income (loss) per share are calculated using the two-class method in accordance with ASC Topic 260, Earnings Per Share. The two-class method allocates undistributed losses to the Company’s outstanding common stock, and the Preferred Stock, based on each class’s proportionate share of the total weighted-average shares outstanding. Since the Company has never declared dividends, net income/loss and undistributed losses are equivalent. Basic net income (loss) per common share is calculated by dividing the net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for potentially dilutive securities. Diluted net income (loss) per share is computed by dividing the net income (loss) attributable to common stockholders by the weighted-average number of common shares and potentially dilutive securities outstanding for the period determined using the treasury-stock and if-converted methods. The process is used for both common stock and Preferred Stock. As the rights and preferences of the Preferred Stock are substantially identical to each other, they are considered a single class of common stock for earnings per share purposes. For purposes of the diluted net income (loss) per share calculation, incentive stock options, restricted stock units, preferred stock and warrants are considered to be potentially dilutive securities and are excluded from the calculation of diluted net income (loss) per share because their effect would be anti-dilutive. Basic weighted average shares outstanding for the nine months ended September 30, 2025 and 2024 includ e 17,274,293 and 12,342,786, respectively, shares underlying pre-funded warrants to purchase common shares. As the shares underlying these pre-funded warrants can be issued for little consideration (an exercise price per share equal to $0.001 per share), these shares are deemed to be issued for purposes of basic earnings per share. The calculation of basic and diluted earnings per share for our common stock and Preferred Stock is as follows:
|  | For the Three Months Ended September 30, |  |  | For the Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
(In thousands, except share and per share data) |  |  |  |  | (As Restated) |  |  |  |  |  | (As Restated) |
Net income (loss) |  | $ | (17,459 | ) |  | $ | 76,971 |  |  | $ | (35,170 | ) |  | $ | 8,433 |
Undistributed earnings allocated to participating securities |  |  | — |  |  |  | (22,542 | ) |  |  | — |  |  |  | (2,882 | )
Net income (loss) attributable to common shares - basic |  | $ | (16,130 | ) |  | $ | 54,429 |  |  | $ | (32,492 | ) |  | $ | 5,551 |
Basic earnings per share of common stock |  | $ | (0.21 | ) |  | $ | 1.05 |  |  | $ | (0.42 | ) |  | $ | 0.13 |
Weighted-average number of shares outstanding, basic |  |  | 77,156,068 |  |  |  | 51,945,920 |  |  |  | 77,146,407 |  |  |  | 41,443,049 |
Allocated undistributed earnings allocated to participating common stock warrants |  |  | — |  |  |  | 15,876 |  |  |  | — |  |  |  | 2,030 |
Net loss attributable to common shares - diluted |  | $ | (16,130 | ) |  | $ | (15,703 | ) |  | $ | (32,492 | ) |  | $ | (53,230 | )
Diluted earnings per share of common stock |  | $ | (0.21 | ) |  | $ | (0.28 | ) |  | $ | (0.42 | ) |  | $ | (1.23 | )
Weighted-average number of shares outstanding - diluted |  |  | 77,156,068 |  |  |  | 55,478,342 |  |  |  | 77,146,407 |  |  |  | 43,106,746 |
Net income (loss) attributable to Series X and Series X 1 non-voting convertible preferred stock - basic |  | $ | (1,330 | ) |  | $ | 6,666 |  |  | $ | (2,679 | ) |  | $ | 852 |
Basic earnings per share of Series X and Series X 1 non-voting convertible preferred stock |  | $ | (11.61 | ) |  | $ | 58.21 |  |  | $ | (23.40 | ) |  | $ | 7.44 |
Weighted-average shares outstanding of Series X and X 1 non-voting convertible preferred stock, basic |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |
Net loss attributable to Series X and Series X 1 non-voting convertible preferred stock - diluted |  | $ | (1,330 | ) |  | $ | (1,801 | ) |  | $ | (2,679 | ) |  | $ | (7,856 | )
Diluted earnings per share of Series X and Series X 1 non-voting convertible preferred stock |  | $ | (11.61 | ) |  | $ | (15.73 | ) |  | $ | (23.40 | ) |  | $ | (68.60 | )
Weighted-average shares outstanding of Series X and Series X 1 non-voting convertible preferred stock, diluted |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |  |  |  | 114,508 |
The computation of diluted earnings per share, common stock, exclude s incentive stock options, restricted stock units, preferred stock and warrants that are anti-dilutive. The following table provides a summary as of September 30, 2025 and 2024 of common share equivalents that were excluded because their inclusion would have been anti-dilutive.
|  | For the Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |
Preferred Stock |  |  | — |  |  |  | 6,361,567 |
Stock options outstanding and other equity awards |  |  | 7,372,039 |  |  |  | 16,543,376 |
Common and preferred warrants outstanding |  |  | — |  |  |  | 18,567,751 |
Total |  |  | 7,372,039 |  |  |  | 41,472,694 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration