XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,985 $ 3,878
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Amortization of premium and accretion of discount on securities, net 935 908
Depreciation and amortization expense 916 899
Deferred income taxes 273 149
Increase in cash value of life insurance (202) (217)
Provision for loan losses 1,825 2,037
Loss on sale of securities 8 0
Other than temporary impairment loss on securities 36 0
Proceeds from sale of mortgage loans 33,781 40,962
Mortgage loans originated for sale (31,625) (43,135)
Net gain on sale of mortgage loans (690) (739)
Decrease in accrued interest receivable 93 160
Decrease in accrued interest payable (236) (331)
Net change in other assets/liabilities 193 1,036
Net Cash Provided By Operating Activities 9,292 5,607
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of securities available for sale (43,486) (57,770)
Proceeds from maturities of securities available for sale 22,660 36,866
Proceeds from maturities of securities held to maturity 14 21
Proceeds from sales of securities available for sale 1,399 0
Principal collected on mortgage-backed obligations 9,776 12,711
Net decrease in loans receivable 15,793 13,221
Proceeds from sale of foreclosed real estate 815 1,570
Proceeds from redemption of Federal Home Loan Bank stock 374 357
Purchase of premises and equipment (580) (227)
Net Cash Provided By Investing Activities 6,765 6,749
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits (13,629) 3,527
Net increase in retail repurchase agreements 456 720
Advances from Federal Home Loan Bank 1,000 9,500
Repayment of advances from Federal Home Loan Bank (4,379) (18,547)
Exercise of stock options 0 282
Purchase of treasury stock (27) (43)
Dividends paid (2,130) (2,077)
Net Cash Used In Financing Activities (18,709) (6,638)
Net Increase (Decrease) in Cash and Cash Equivalents (2,652) 5,718
Cash and cash equivalents at beginning of year 21,575 15,857
Cash and Cash Equivalents at End of Year $ 18,923 $ 21,575