XML 47 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Detail) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Allowance for Loan Losses:    
Beginning balance $ 4,182,000 $ 4,473,000
Provisions 1,525,000 1,825,000
Charge-offs (1,198,000) (2,427,000)
Recoveries 227,000 311,000
Ending balance 4,736,000 4,182,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 1,652,000 1,658,000
Collectively evaluated for impairment 3,084,000 2,524,000
Ending balance 4,736,000 4,182,000
Recorded Investment in Loans:    
Individually evaluated for impairment 7,583,000 7,401,000
Collectively evaluated for impairment 278,653,000 273,955,000
Recorded investment in loans 286,236,000 281,356,000
Residential
   
Allowance for Loan Losses:    
Beginning balance 828,000 1,024,000
Provisions 496,000 609,000
Charge-offs (418,000) (819,000)
Recoveries 16,000 14,000
Ending balance 922,000 828,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 213,000 183,000
Collectively evaluated for impairment 709,000 645,000
Ending balance 922,000 828,000
Recorded Investment in Loans:    
Individually evaluated for impairment 2,370,000 2,281,000
Collectively evaluated for impairment 106,233,000 114,587,000
Recorded investment in loans 108,603,000 116,868,000
Land
   
Allowance for Loan Losses:    
Beginning balance 93,000 55,000
Provisions (19,000) 38,000
Charge-offs (4,000) 0
Recoveries 1,000 0
Ending balance 71,000 93,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 71,000 93,000
Ending balance 71,000 93,000
Recorded Investment in Loans:    
Individually evaluated for impairment 125,000 5,000
Collectively evaluated for impairment 9,532,000 9,967,000
Recorded investment in loans 9,657,000 9,972,000
Construction
   
Allowance for Loan Losses:    
Beginning balance 33,000 21,000
Provisions (33,000) 8,000
Charge-offs 0 0
Recoveries 0 4,000
Ending balance 0 33,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 0 33,000
Ending balance 0 33,000
Recorded Investment in Loans:    
Individually evaluated for impairment 403,000 247,000
Collectively evaluated for impairment 11,360,000 6,732,000
Recorded investment in loans 11,763,000 6,979,000
Commercial Real Estate
   
Allowance for Loan Losses:    
Beginning balance 1,269,000 1,051,000
Provisions 145,000 614,000
Charge-offs (104,000) (396,000)
Recoveries 0 0
Ending balance 1,310,000 1,269,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 275,000 539,000
Collectively evaluated for impairment 1,035,000 730,000
Ending balance 1,310,000 1,269,000
Recorded Investment in Loans:    
Individually evaluated for impairment 2,836,000 2,853,000
Collectively evaluated for impairment 66,066,000 54,987,000
Recorded investment in loans 68,902,000 57,840,000
Commercial Business
   
Allowance for Loan Losses:    
Beginning balance 1,160,000 1,251,000
Provisions 70,000 197,000
Charge-offs (17,000) (333,000)
Recoveries 10,000 45,000
Ending balance 1,223,000 1,160,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 1,098,000 936,000
Collectively evaluated for impairment 125,000 224,000
Ending balance 1,223,000 1,160,000
Recorded Investment in Loans:    
Individually evaluated for impairment 1,776,000 1,928,000
Collectively evaluated for impairment 16,879,000 18,848,000
Recorded investment in loans 18,655,000 20,776,000
Home Equity and Second Mortgage
   
Allowance for Loan Losses:    
Beginning balance 400,000 606,000
Provisions 834,000 322,000
Charge-offs (342,000) (577,000)
Recoveries 27,000 49,000
Ending balance 919,000 400,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 66,000 0
Collectively evaluated for impairment 853,000 400,000
Ending balance 919,000 400,000
Recorded Investment in Loans:    
Individually evaluated for impairment 73,000 87,000
Collectively evaluated for impairment 37,213,000 38,800,000
Recorded investment in loans 37,286,000 38,887,000
Other Consumer
   
Allowance for Loan Losses:    
Beginning balance 399,000 465,000
Provisions 32,000 37,000
Charge-offs (313,000) (302,000)
Recoveries 173,000 199,000
Ending balance 291,000 399,000
Ending allowance balance attributable to loans:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 291,000 399,000
Ending balance 291,000 399,000
Recorded Investment in Loans:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 31,370,000 30,034,000
Recorded investment in loans $ 31,370,000 $ 30,034,000