XML 38 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Measurements
7. Fair Value Measurements

Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements, provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:

 

  Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

  Level 2: Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

  Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth on the following page. These valuation methodologies were applied to all of the Company’s financial and nonfinancial assets carried at fair value or the lower of cost or fair value. The table below presents the balances of assets measured at fair value on a recurring and nonrecurring basis as of September 30, 2013 and December 31, 2012. The Company had no liabilities measured at fair value as of September 30, 2013 or December 31, 2012.

 

     Carrying Value  
(In thousands)    Level 1      Level 2      Level 3      Total  

September 30, 2013

           

Assets Measured on a Recurring Basis

           

Securities available for sale:

           

Agency mortgage-backed securities

   $ 0       $ 18,347       $ 0       $ 18,347   

Agency CMO

     0         21,522         0         21,522   

Agency notes and bonds

     0         34,279         0         34,279   

Municipal obligations

     0         35,688         0         35,688   

Mutual funds

     2,453         0         0         2,453   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 2,453       $ 109,836       $ 0       $ 112,289   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets Measured on a Nonrecurring Basis

           

Impaired loans:

           

Residential real estate

   $ 0       $ 0       $ 1,285       $ 1,285   

Land

     0         0         123         123   

Construction

     0         0         0         0   

Commercial real estate

     0         0         958         958   

Commercial business

     0         0         653         653   

Home equity and second mortgage

     0         0         98         98   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 0       $ 0       $ 3,117       $ 3,117   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans held for sale

   $ 0       $ 700       $ 0       $ 700   

Foreclosed real estate:

           

Residential real estate

   $ 0       $ 0       $ 331       $ 331   

Land

     0         0         33         33   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total foreclosed real estate

   $ 0       $ 0       $ 364       $ 364   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

           

Assets Measured on a Recurring Basis

           

Securities available for sale:

           

Agency mortgage-backed securities

   $ 0       $ 23,206       $ 0       $ 23,206   

Agency CMO

     0         22,660         0         22,660   

Agency notes and bonds

     0         38,553         0         38,553   

Municipal obligations

     0         34,317         0         34,317   

Mutual funds

     4,237         0         0         4,237   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 4,237       $ 118,736       $ 0       $ 122,973   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets Measured on a Nonrecurring Basis

           

Impaired loans:

           

Residential real estate

   $ 0       $ 0       $ 2,157       $ 2,157   

Land

     0         0         125         125   

Construction

     0         0         403         403   

Commercial real estate

     0         0         2,561         2,561   

Commercial business

     0         0         678         678   

Home equity and second mortgage

     0         0         7         7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 0       $ 0       $ 5,931       $ 5,931   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans held for sale

   $ 0       $ 3,609       $ 0       $ 3,609   

Foreclosed real estate:

           

Residential real estate

   $ 0       $ 0       $ 258       $ 258   

Land

     0         0         37         37   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total foreclosed real estate

   $ 0       $ 0       $ 295       $ 295   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Fair value is based upon quoted market prices, where available. If quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value, or the lower of cost or fair value. These adjustments may include unobservable parameters. Any such valuation adjustments have been applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Securities Available for Sale. Securities classified as available for sale are reported at fair value on a recurring basis. These securities are classified as Level 1 of the valuation hierarchy where quoted market prices from reputable third-party brokers are available in an active market. If quoted market prices are not available, the Company obtains fair value measurements from an independent pricing service. These securities are reported using Level 2 inputs and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect.

Impaired Loans. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans is classified as Level 3 in the fair value hierarchy.

Impaired loans are carried at the present value of estimated future cash flows using the loan’s effective interest rate or the fair value of collateral less estimated costs to sell if the loan is collateral dependent. At September 30, 2013 and December 31, 2012, all impaired loans were considered to be collateral dependent for the purpose of determining fair value. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable. The fair value of the collateral is generally determined based on real estate appraisals or other independent evaluations by qualified professionals, adjusted for estimated costs to sell the property, costs to complete or repair the property and other factors to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral. At September 30, 2013, the significant unobservable inputs used in the fair value measurement of impaired loans included a discount from appraised value ranging from 10% to 20% for estimates of changes in market conditions and the condition of the collateral, and estimated costs to sell the collateral ranging from 10% to 15%. The Company recognized provisions for loan losses of $284,000 and $329,000 for the three and nine months ended September 30, 2013, respectively, for impaired loans.

 

Loans Held for Sale. Loans held for sale are carried at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is based on specific prices of underlying contracts for sales to investors. These measurements are classified as Level 2.

Foreclosed Real Estate. Foreclosed real estate is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of foreclosed real estate is classified as Level 3 in the fair value hierarchy.

Foreclosed real estate is reported at fair value less estimated costs to dispose of the property. The fair values are determined by real estate appraisals which are then discounted to reflect management’s estimate of the fair value of the property given current market conditions and the condition of the collateral. At September 30, 2013, the significant unobservable inputs used in the fair value measurement of foreclosed real estate included a discount from appraised value ranging from 10% to 20% for estimates of changes in market conditions and the condition of the collateral, and estimated costs to sell the property ranging from 10% to 15%. The Company recognized charges of $10,000 and $32,000 to write down foreclosed real estate to fair value for the three and nine months ended September 30, 2013, respectively.

There have been no changes in the valuation techniques and related inputs used for assets measured at fair value on a recurring and nonrecurring basis during the nine month periods ended September 30, 2013 and 2012. There were no transfers into or out of the Company’s Level 3 financial assets for the nine month periods ended September 30, 2013 and 2012. In addition, there were no transfers into or out of Levels 1 and 2 of the fair value hierarchy during the nine month periods ended September 30, 2013 and 2012.

 

GAAP requires disclosure of the fair value of financial assets and financial liabilities, whether or not recognized in the balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The estimated fair values of the Company’s financial instruments are as follows:

 

     Carrying      Fair      Fair Value Measurements Using  
(In thousands)    Value      Value      Level 1      Level 2      Level 3  

September 30, 2013:

              

Financial assets:

              

Cash and cash equivalents

   $ 16,808       $ 16,808       $ 16,808       $ 0       $ 0   

Securities available for sale

     112,289         112,289         2,453         109,836         0   

Securities held to maturity

     10         10         0         10         0   

Loans held for sale

     700         722         0         722         0   

Loans, net

     288,937         288,662         0         0         288,662   

FHLB stock

     2,820         2,820         0         2,820         0   

Accrued interest receivable

     1,675         1,675         0         1,675         0   

Financial liabilities:

              

Deposits

     377,007         377,245         0         0         377,245   

Retail repurchase agreements

     10,437         10,437         0         10,437         0   

Advances from FHLB

     5,000         5,000         0         5,000         0   

Accrued interest payable

     225         225         0         225         0   

December 31, 2012:

              

Financial assets:

              

Cash and cash equivalents

   $ 23,211       $ 23,211       $ 23,211       $ 0       $ 0   

Securities available for sale

     122,973         122,973         4,237         118,736         0   

Securities held to maturity

     12         12         0         12         0   

Loans held for sale

     3,609         3,705         0         3,705         0   

Loans, net

     280,407         287,609         0         0         287,609   

FHLB stock

     2,820         2,820         0         2,820         0   

Accrued interest receivable

     1,757         1,757         0         1,757         0   

Financial liabilities:

              

Deposits

     384,343         385,212         0         0         385,212   

Retail repurchase agreements

     14,092         14,092         0         14,092         0   

Advances from FHLB

     5,100         5,100         0         5,100         0   

Accrued interest payable

     290         290         0         290         0   

 

The carrying amounts in the preceding table are included in the consolidated balances sheets under the applicable captions. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:

Cash and Cash Equivalents

For cash and cash equivalents, including cash and due from banks, interest-bearing deposits with banks, and federal funds sold, the carrying amount is a reasonable estimate of fair value.

Debt and Equity Securities

For marketable equity securities, the fair values are based on quoted market prices. For debt securities, the Company obtains fair value measurements from an independent pricing service and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For Federal Home Loan Bank stock, a restricted equity security, the carrying amount is a reasonable estimate of fair value because it is not marketable.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amount of accrued interest receivable approximates its fair value. The fair value of loans held for sale is based on specific prices of underlying contracts for sale to investors.

Deposits

The fair value of demand deposits, savings accounts, money market deposit accounts and other transaction accounts is the amount payable on demand at the balance sheet date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

Borrowed Funds

The carrying amounts of retail repurchase agreements approximate their fair value. The fair value of advances from Federal Home Loan Bank (FHLB) is estimated by discounting the future cash flows using the current rates at which similar loans with the same remaining maturities could be obtained.