XML 89 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Detail) (USD $)
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Allowance for Loan Losses:                    
Beginning balance       $ 4,736,000       $ 4,182,000 $ 4,736,000 $ 4,182,000
Provisions 150,000 100,000 225,000 250,000 400,000 350,000 300,000 475,000 725,000 1,525,000
Charge-offs                 (892,000) (1,198,000)
Recoveries                 353,000 227,000
Ending balance 4,922,000       4,736,000       4,922,000 4,736,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 1,529,000       1,652,000       1,529,000 1,652,000
Collectively evaluated for impairment 3,393,000       3,084,000       3,393,000 3,084,000
Ending balance 4,922,000       4,736,000       4,922,000 4,736,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 6,920,000       7,804,000       6,920,000 7,804,000
Collectively evaluated for impairment 287,558,000       278,432,000       287,558,000 278,432,000
Recorded investment in loans 294,478,000       286,236,000       294,478,000 286,236,000
Residential
                    
Allowance for Loan Losses:                    
Beginning balance       922,000       828,000 922,000 828,000
Provisions                 182,000 496,000
Charge-offs                 (353,000) (418,000)
Recoveries                 60,000 16,000
Ending balance 811,000       922,000       811,000 922,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 112,000       213,000       112,000 213,000
Collectively evaluated for impairment 699,000       709,000       699,000 709,000
Ending balance 811,000       922,000       811,000 922,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 2,040,000       2,591,000       2,040,000 2,591,000
Collectively evaluated for impairment 105,468,000       106,012,000       105,468,000 106,012,000
Recorded investment in loans 107,508,000       108,603,000       107,508,000 108,603,000
Land
                    
Allowance for Loan Losses:                    
Beginning balance       71,000       93,000 71,000 93,000
Provisions                 83,000 (19,000)
Charge-offs                 (2,000) (4,000)
Recoveries                 0 1,000
Ending balance 152,000       71,000       152,000 71,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 0       0       0 0
Collectively evaluated for impairment 152,000       71,000       152,000 71,000
Ending balance 152,000       71,000       152,000 71,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 120,000       125,000       120,000 125,000
Collectively evaluated for impairment 10,240,000       9,532,000       10,240,000 9,532,000
Recorded investment in loans 10,360,000       9,657,000       10,360,000 9,657,000
Construction
                    
Allowance for Loan Losses:                    
Beginning balance       0       33,000 0 33,000
Provisions                 63,000 (33,000)
Charge-offs                 0 0
Recoveries                 0 0
Ending balance 63,000       0       63,000 0
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 0       0       0 0
Collectively evaluated for impairment 63,000       0       63,000 0
Ending balance 63,000       0       63,000 0
Recorded Investment in Loans:                    
Individually evaluated for impairment 0       403,000       0 403,000
Collectively evaluated for impairment 9,018,000       11,360,000       9,018,000 11,360,000
Recorded investment in loans 9,018,000       11,763,000       9,018,000 11,763,000
Commercial Real Estate
                    
Allowance for Loan Losses:                    
Beginning balance       1,310,000       1,269,000 1,310,000 1,269,000
Provisions                 47,000 145,000
Charge-offs                 (90,000) (104,000)
Recoveries                 17,000 0
Ending balance 1,284,000       1,310,000       1,284,000 1,310,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 145,000       275,000       145,000 275,000
Collectively evaluated for impairment 1,139,000       1,035,000       1,139,000 1,035,000
Ending balance 1,284,000       1,310,000       1,284,000 1,310,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 2,586,000       2,836,000       2,586,000 2,836,000
Collectively evaluated for impairment 74,080,000       66,066,000       74,080,000 66,066,000
Recorded investment in loans 76,666,000       68,902,000       76,666,000 68,902,000
Commercial Business
                    
Allowance for Loan Losses:                    
Beginning balance       1,223,000       1,160,000 1,223,000 1,160,000
Provisions                 169,000 70,000
Charge-offs                 (20,000) (17,000)
Recoveries                 74,000 10,000
Ending balance 1,446,000       1,223,000       1,446,000 1,223,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 1,259,000       1,098,000       1,259,000 1,098,000
Collectively evaluated for impairment 187,000       125,000       187,000 125,000
Ending balance 1,446,000       1,223,000       1,446,000 1,223,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 1,898,000       1,776,000       1,898,000 1,776,000
Collectively evaluated for impairment 20,105,000       16,879,000       20,105,000 16,879,000
Recorded investment in loans 22,003,000       18,655,000       22,003,000 18,655,000
Home Equity and Second Mortgage
                    
Allowance for Loan Losses:                    
Beginning balance       919,000       400,000 919,000 400,000
Provisions                 4,000 834,000
Charge-offs                 (90,000) (342,000)
Recoveries                 44,000 27,000
Ending balance 877,000       919,000       877,000 919,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 13,000       66,000       13,000 66,000
Collectively evaluated for impairment 864,000       853,000       864,000 853,000
Ending balance 877,000       919,000       877,000 919,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 276,000       73,000       276,000 73,000
Collectively evaluated for impairment 34,993,000       37,213,000       34,993,000 37,213,000
Recorded investment in loans 35,269,000       37,286,000       35,269,000 37,286,000
Other Consumer
                    
Allowance for Loan Losses:                    
Beginning balance       291,000       399,000 291,000 399,000
Provisions                 177,000 32,000
Charge-offs                 (337,000) (313,000)
Recoveries                 158,000 173,000
Ending balance 289,000       291,000       289,000 291,000
Ending allowance balance attributable to loans:                    
Individually evaluated for impairment 0       0       0 0
Collectively evaluated for impairment 289,000       291,000       289,000 291,000
Ending balance 289,000       291,000       289,000 291,000
Recorded Investment in Loans:                    
Individually evaluated for impairment 0       0       0 0
Collectively evaluated for impairment 33,654,000       31,370,000       33,654,000 31,370,000
Recorded investment in loans $ 33,654,000       $ 31,370,000       $ 33,654,000 $ 31,370,000