XML 57 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
3. 
Loans and Allowance for Loan Losses

The Company’s loan and allowance for loan loss policies are as follows:

Loans are stated at unpaid principal balances, less net deferred loan fees and the allowance for loan losses.  The Company grants real estate mortgage, commercial business and consumer loans.  A substantial portion of the loan portfolio is represented by mortgage loans to customers in southern Indiana.  The ability of the Company’s customers to honor their loan agreements is dependent upon the real estate and general economic conditions in this area.

Loan origination and commitment fees, as well as certain direct costs of underwriting and closing loans, are deferred and amortized as a yield adjustment to interest income over the lives of the related loans using the interest method.  Amortization of net deferred loan fees is discontinued when a loan is placed on nonaccrual status.

The recognition of income on a loan is discontinued and previously accrued interest is reversed, when interest or principal payments become ninety (90) days past due unless, in the opinion of management, the outstanding interest remains collectible. Past due status is determined based on contractual terms. Generally, by applying the cash receipts method, interest income is subsequently recognized only as received until the loan is returned to accrual status. The cash receipts method is used when the likelihood of further loss on the loan is remote. Otherwise, the Company applies the cost recovery method and applies all payments as a reduction of the unpaid principal balance until the loan qualifies for return to accrual status.  Interest income on impaired loans is recognized using the cost recovery method, unless the likelihood of further loss on the loan is remote.

A loan is restored to accrual status when all principal and interest payments are brought current and the borrower has demonstrated the ability to make future payments of principal and interest as scheduled, which generally requires that the borrower demonstrate a period of performance of at least six consecutive months.

For portfolio segments other than consumer loans, the Company’s practice is to charge-off any loan or portion of a loan when the loan is determined by management to be uncollectible due to the borrower’s failure to meet repayment terms, the borrower’s deteriorating or deteriorated financial condition, the depreciation of the underlying collateral, the loan’s classification as a loss by regulatory examiners, or for other reasons.  A partial charge-off is recorded on a loan when the uncollectibility of a portion of the loan has been confirmed, such as when a loan is discharged in bankruptcy, the collateral is liquidated, a loan is restructured at a reduced principal balance, or other identifiable events that lead management to determine the full principal balance of the loan will not be repaid.  A specific reserve is recognized as a component of the allowance for estimated losses on loans individually evaluated for impairment.  Partial charge-offs on nonperforming and impaired loans are included in the Company’s historical loss experience used to estimate the general component of the allowance for loan losses as discussed below.  Specific reserves are not considered charge-offs in management’s analysis of the allowance for loan losses because they are estimates and the outcome of the loan relationship is undetermined.  At March 31, 2015, the Company had thirteen loans on which partial charge-offs of $499,000 had been recorded.

Consumer loans not secured by real estate are typically charged off at 90 days past due, or earlier if deemed uncollectible, unless the loans are in the process of collection.  Overdrafts are charged off after 45 days past due.  Charge-offs are typically recorded on loans secured by real estate when the property is foreclosed upon.

The allowance for loan losses reflects management’s judgment of probable loan losses inherent in the loan portfolio at the balance sheet date.  Additions to the allowance for loan losses are made by the provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The Company uses a disciplined process and methodology to evaluate the allowance for loan losses on at least a quarterly basis that is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components.  The specific component relates to loans that are individually evaluated for impairment or loans otherwise classified as doubtful, substandard, or special mention.  For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

The general component covers non-classified loans and classified loans that are found, upon individual evaluation, to not be impaired.  Such loans are pooled by segment and losses are modeled using annualized historical loss experience adjusted for qualitative factors.  The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent twenty calendar quarters unless the historical loss experience is not considered indicative of the level of risk in the remaining balance of a particular portfolio segment, in which case an adjustment is determined by management.  The Company’s historical loss experience is then adjusted by an overall loss factor weighting adjustment based on a qualitative analysis prepared by management and reviewed on a quarterly basis.  The overall loss factor considers changes in underwriting standards, economic conditions, changes and trends in past due and classified loans and other internal and external factors.

Management also applies additional loss factor multiples to loans classified as watch, special mention and substandard that are not individually evaluated for impairment.  The loss factor multiples for classified loans are based on management’s assessment of historical trends regarding losses experienced on classified loans in prior periods.  See below for additional discussion of the overall loss factor and loss factor multiples for classified loans as of March 31, 2015 and December 31, 2014, as well as a discussion of changes in management’s allowance for loan losses methodology from 2014 to 2015.

Management exercises significant judgment in evaluating the relevant historical loss experience and the qualitative factors.  Management also monitors the differences between estimated and actual incurred loan losses for loans considered impaired in order to evaluate the effectiveness of the estimation process and make any changes in the methodology as necessary.

Management utilizes the following portfolio segments in its analysis of the allowance for loan losses:  residential real estate, land, construction, commercial real estate, commercial business, home equity and second mortgage, and other consumer loans.  Additional discussion of the portfolio segments and the risks associated with each segment can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Values for collateral dependent loans are generally based on appraisals obtained from independent licensed real estate appraisers, with adjustments applied for estimated costs to sell the property, costs to complete unfinished or repair damaged property and other factors.  New appraisals are generally obtained for all significant properties when a loan is identified as impaired, and a property is considered significant if the value of the property is estimated to exceed $200,000.  Subsequent appraisals are obtained as needed or if management believes there has been a significant change in the market value of the property.  In instances where it is not deemed necessary to obtain a new appraisal, management bases its impairment and allowance for loan loss analysis on the original appraisal with adjustments for current conditions based on management’s assessment of market factors and management’s inspection of the property.

At March 31, 2015, the recorded investments in loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $192,000.

Loans at March 31, 2015 and December 31, 2014 consisted of the following:

(In thousands)
 
March 31,
2015
   
December 31,
2014
 
             
Real estate mortgage loans:
           
Residential
  $ 103,923     $ 106,679  
Land
    11,070       11,028  
Residential construction
    12,122       10,347  
Commercial real estate
    77,798       78,314  
Commercial real estate contruction
    1,307       1,422  
Commercial business loans
    25,004       28,282  
Consumer loans:
               
Home equity and second mortgage loans
    37,958       37,513  
Automobile loans
    26,144       25,274  
Loans secured by savings accounts
    916       1,018  
Unsecured loans
    3,212       3,316  
Other consumer loans
    5,404       5,075  
Gross loans
    304,858       308,268  
Less undisbursed portion of loans in process
    (4,698 )     (3,325 )
                 
Principal loan balance
    300,160       304,943  
                 
Deferred loan origination fees, net
    513       506  
Allowance for loan losses
    (3,634 )     (4,846 )
                 
Loans, net
  $ 297,039     $ 300,603  

The following table provides the components of the Company’s recorded investment in loans at March 31, 2015:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Recorded Investment in Loans:
                                               
Principal loan balance
  $ 103,923     $ 11,070     $ 8,731     $ 77,798     $ 25,004     $ 37,958     $ 35,676     $ 300,160  
                                                                 
Accrued interest receivable
    366       32       21       194       101       131       142       987  
                                                                 
Net deferred loan origination fees and costs
    50       5       (1 )     (27 )     (7 )     493       0       513  
                                                                 
Recorded investment in loans
  $ 104,339     $ 11,107     $ 8,751     $ 77,965     $ 25,098     $ 38,582     $ 35,818     $ 301,660  
                                                                 
                                                                 
Recorded Investment in Loans as Evaluated for Impairment:
                                                               
Individually evaluated for impairment
  $ 1,415     $ 19     $ 0     $ 1,813     $ 61     $ 146     $ 0     $ 3,454  
Collectively evaluated for impairment
    102,924       11,088       8,751       76,152       25,037       38,436       35,818       298,206  
Acquired with deteriorated credit quality
    0       0       0       0       0       0       0       0  
                                                                 
Ending balance
  $ 104,339     $ 11,107     $ 8,751     $ 77,965     $ 25,098     $ 38,582     $ 35,818     $ 301,660  

The following table provides the components of the Company’s recorded investment in loans at December 31, 2014:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Recorded Investment in Loans:
                                               
Principal loan balance
  $ 106,679     $ 11,028     $ 8,444     $ 78,314     $ 28,282     $ 37,513     $ 34,683     $ 304,943  
                                                                 
Accrued interest receivable
    368       48       20       186       131       131       152       1,036  
                                                                 
Net deferred loan origination fees and costs
    49       4       (1 )     (20 )     (7 )     481       0       506  
                                                                 
Recorded investment in loans
  $ 107,096     $ 11,080     $ 8,463     $ 78,480     $ 28,406     $ 38,125     $ 34,835     $ 306,485  
                                                                 
                                                                 
Recorded Investment in Loans as Evaluated for Impairment:
                                                               
Individually evaluated for impairment
  $ 1,411     $ 16     $ 0     $ 1,819     $ 1,642     $ 151     $ 0     $ 5,039  
Collectively evaluated for impairment
    105,685       11,064       8,463       76,661       26,764       37,974       34,835       301,446  
Acquired with deteriorated credit quality
    0       0       0       0       0       0       0       0  
                                                                 
Ending balance
  $ 107,096     $ 11,080     $ 8,463     $ 78,480     $ 28,406     $ 38,125     $ 34,835     $ 306,485  

An analysis of the allowance for loan losses as of March 31, 2015 is as follows:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Ending allowance balance attributable to loans:
                                               
                                                 
Individually evaluated for impairment
  $ 44     $ 0     $ 0     $ 9     $ 35     $ 0     $ 0     $ 88  
Collectively evaluated for impairment
    628       197       65       1,453       204       716       283       3,546  
Acquired with deteriorated credit quality
    0       0       0       0       0       0       0       0  
                                                                 
Ending balance
  $ 672     $ 197     $ 65     $ 1,462     $ 239     $ 716     $ 283     $ 3,634  

An analysis of the allowance for loan losses as of December 31, 2014 is as follows:
   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Ending allowance balance attributable to loans:
                                               
                                                 
Individually evaluated for impairment
  $ 47     $ 0     $ 0     $ 11     $ 1,293     $ 0     $ 0     $ 1,351  
Collectively evaluated for impairment
    562       201       60       1,490       187       720       275       3,495  
Acquired with deteriorated credit quality
    0       0       0       0       0       0       0       0  
                                                                 
Ending balance
  $ 609     $ 201     $ 60     $ 1,501     $ 1,480     $ 720     $ 275     $ 4,846  

An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2015 is as follows:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                               
Changes in Allowance for Loan Losses for the three-months ended March 31, 2015
                                               
Beginning balance
  $ 609     $ 201     $ 60     $ 1,501     $ 1,480     $ 720     $ 275     $ 4,846  
Provisions for loan losses
    81       (4 )     5       (47 )     (59 )     (8 )     32       0  
Charge-offs
    (20 )     0       0       0       (1,183 )     (1 )     (52 )     (1,256 )
Recoveries
    2       0       0       8       1       5       28       44  
                                                                 
Ending balance
  $ 672     $ 197     $ 65     $ 1,462     $ 239     $ 716     $ 283     $ 3,634  


An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2014 is as follows:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                               
Changes in Allowance for Loan Losses for the three-months ended March 31, 2014
                                               
Beginning balance
  $ 811     $ 152     $ 63     $ 1,284     $ 1,446     $ 877     $ 289     $ 4,922  
Provisions for loan losses
    88       (8 )     7       (8 )     3       (111 )     54       25  
Charge-offs
    (63 )     0       0       0       0       (18 )     (52 )     (133 )
Recoveries
    2       0       0       0       1       154       40       197  
                                                                 
Ending balance
  $ 838     $ 144     $ 70     $ 1,276     $ 1,450     $ 902     $ 331     $ 5,011  

At March 31, 2015 and December 31, 2014, management applied specific qualitative factor adjustments to the residential real estate, construction, commercial real estate, commercial business, vacant land, and home equity and second mortgage portfolio segments as they determined that the historical loss experience was not indicative of the level of risk in the remaining balance of those portfolio segments.  These adjustments increased the loss factors by 0.25% to 20% for certain loan groups, and increased the estimated allowance for loan losses related to those portfolio segments by approximately $1.6 million at March 31, 2015 and December 31, 2014.  These changes were made to reflect management’s estimates of inherent losses in these portfolio segments at March 31, 2015 and December 31, 2014.

At March 31, 2015 and December 31, 2014, for each loan portfolio segment, management applied an overall qualitative factor of 1.18 to the Company’s historical loss factors.  The overall qualitative factor is derived from management’s analysis of changes and trends in the following qualitative factors:  underwriting standards, economic conditions, past due loans and other internal and external factors.  Each of the four factors above was assigned an equal weight to arrive at an average for the overall qualitative factor of 1.18 at March 31, 2015 and December 31, 2014, respectively.  The effect of the overall qualitative factor was to increase the estimated allowance for loan losses by $515,000 and $520,000 at March 31, 2015 and December 31, 2014, respectively.  Additional discussion of the overall qualitative factor can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.  There were no changes in management’s assessment of the overall qualitative factor components from December 31, 2014 to March 31, 2015.

Management also adjusts the historical loss factors for loans classified as watch, special mention and substandard that are not individually evaluated for impairment.  The adjustments consider the increased likelihood of loss on classified loans based on the Company’s separate historical experience for classified loans.  The effect of the adjustments for classified loans was to increase the estimated allowance for loan losses by $642,000 and $664,000 at March 31, 2015 and December 31, 2014, respectively.

The following table summarizes the Company’s impaired loans as of March 31, 2015 and for the three months ended March 31, 2015 and 2014.  The Company did not recognize any interest income on impaired loans using the cash receipts method of accounting for the three month periods ended March 31, 2015 and 2014.

   
At March 31, 2015
   
Three Months Ended March 31, 2015
   
Three Months Ended March 31, 2014
 
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
   
(In thousands)
 
Loans with no related allowance recorded:
     
Residential
  $ 1,205     $ 1,537     $ 0     $ 1,245     $ 5     $ 1,482     $ 10  
Land
    19       21       0       18       0       119       0  
Construction
    0       0       0       0       0       0       0  
Commercial real estate
    1,774       1,808       0       1,781       19       1,715       17  
Commercial business
    26       26       0       13       0       189       0  
Home equity/2nd mortgage
    66       83       0       69       0       226       1  
Other consumer
    0       0       0       0       0       0       0  
                                                         
      3,090       3,475       0       3,126       24       3,731       28  
                                                         
Loans with an allowance recorded:
                                                       
Residential
    210       245       44       240       0       357       0  
Land
    0       0       0       0       0       0       0  
Construction
    0       0       0       0       0       0       0  
Commercial real estate
    39       63       9       41       0       940       0  
Commercial business
    35       35       35       839       0       1,709       0  
Home equity/2nd mortgage
    80       98       0       80       0       18       0  
Other consumer
    0       0       0       0       0       0       0  
                                                         
      364       441       88       1,200       0       3,024       0  
                                                         
Total:
                                                       
Residential
    1,415       1,782       44       1,485       5       1,839       10  
Land
    19       21       0       18       0       119       0  
Construction
    0       0       0       0       0       0       0  
Commercial real estate
    1,813       1,871       9       1,822       19       2,655       17  
Commercial business
    61       61       35       852       0       1,898       0  
Home equity/2nd mortgage
    146       181       0       149       0       244       1  
Other consumer
    0       0       0       0       0       0       0  
                                                         
    $ 3,454     $ 3,916     $ 88     $ 4,326     $ 24     $ 6,755     $ 28  

The following table summarizes the Company’s impaired loans as of December 31, 2014:

   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
   
(In thousands)
 
Loans with no related allowance recorded:
                       
Residential
  $ 1,141     $ 1,446     $ 0  
Land
    16       18       0  
Construction
    0       0       0  
Commercial real estate
    1,777       1,808       0  
Commercial business
    0       0       0  
Home equity/2nd mortgage
    71       87       0  
Other consumer
    0       0       0  
                         
      3,005       3,359       0  
                         
Loans with an allowance recorded:
                       
Residential
    270       304       47  
Land
    0       0       0  
Construction
    0       0       0  
Commercial real estate
    42       65       11  
Commercial business
    1,642       1,909       1,293  
Home equity/2nd mortgage
    80       98       0  
Other consumer
    0       0       0  
                         
      2,034       2,376       1,351  
                         
Total:
                       
Residential
    1,411       1,750       47  
Land
    16       18       0  
Construction
    0       0       0  
Commercial real estate
    1,819       1,873       11  
Commercial business
    1,642       1,909       1,293  
Home equity/2nd mortgage
    151       185       0  
Other consumer
    0       0       0  
                         
    $ 5,039     $ 5,735     $ 1,351  

Nonperforming loans consists of nonaccrual loans and loans over 90 days past due and still accruing interest.  The following table presents the recorded investment in nonperforming loans at March 31, 2015 and December 31, 2014:

   
March 31, 2015
   
December 31, 2014
       
   
Nonaccrual
Loans
   
Loans 90+ Days
Past Due
Still Accruing
   
Total
Nonperforming
Loans
   
Nonaccrual
Loans
   
Loans 90+ Days
Past Due
Still Accruing
   
Total
Nonperforming
Loans
 
   
(In thousands)
 
                                     
Residential
  $ 1,066     $ 0     $ 1,066     $ 919     $ 68     $ 987  
Land
    19       0       19       16       0       16  
Construction
    0       0       0       0       0       0  
Commercial real estate
    437       0       437       433       0       433  
Commercial business
    61       0       61       1,642       0       1,642  
Home equity/2nd mortgage
    126       0       126       129       14       143  
Other consumer
    0       32       32       0       3       3  
                                                 
Total
  $ 1,709     $ 32     $ 1,741     $ 3,139     $ 85     $ 3,224  


The following table presents the aging of the recorded investment in loans at March 31, 2015:

   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
   
(In thousands)
 
                                     
Residential
  $ 2,544     $ 191     $ 576     $ 3,311     $ 101,028     $ 104,339  
Land
    130       0       19       149       10,958       11,107  
Construction
    0       0       0       0       8,751       8,751  
Commercial real estate
    1,970       0       52       2,022       75,943       77,965  
Commercial business
    5       0       61       66       25,032       25,098  
Home equity/2nd mortgage
    241       12       83       336       38,246       38,582  
Other consumer
    142       15       32       189       35,629       35,818  
                                                 
Total
  $ 5,032     $ 218     $ 823     $ 6,073     $ 295,587     $ 301,660  

The following table presents the aging of the recorded investment in loans at December 31, 2014:

   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
   
(In thousands)
 
                                     
Residential
  $ 3,070     $ 551     $ 308     $ 3,929     $ 103,167     $ 107,096  
Land
    24       124       0       148       10,932       11,080  
Construction
    0       0       0       0       8,463       8,463  
Commercial real estate
    54       133       42       229       78,251       78,480  
Commercial business
    0       0       0       0       28,406       28,406  
Home equity/2nd mortgage
    153       23       97       273       37,852       38,125  
Other consumer
    263       26       3       292       34,543       34,835  
                                                 
Total
  $ 3,564     $ 857     $ 450     $ 4,871     $ 301,614     $ 306,485  

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, public information, historical payment experience, credit documentation, and current economic trends, among other factors.  The Company classifies loans based on credit risk at least quarterly.  The Company uses the following regulatory definitions for risk ratings:
Special Mention:  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful:  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss:  Loans classified as loss are considered uncollectible and of such little value that their continuance on the institution’s books as an asset is not warranted.

Loans not meeting the criteria above that are analyzed individually as part of the described process are considered to be pass rated loans.

The following table presents the recorded investment in loans by risk category as of the date indicated:

   
Residential
Real Estate
   
Land
   
Construction
   
Commercial
Real Estate
   
Commercial
Business
   
Home Equity &
2nd Mtg
   
Other
Consumer
   
Total
 
   
(In thousands)
 
March 31, 2015
                                               
Pass
  $ 101,845     $ 8,050     $ 8,011     $ 73,572     $ 24,440     $ 38,359     $ 35,765     $ 290,042  
Special Mention
    102       93       740       1,659       268       2       37       2,901  
Substandard
    1,326       2,945       0       2,297       329       95       16       7,008  
Doubtful
    1,066       19       0       437       61       126       0       1,709  
Loss
    0       0       0       0       0       0       0       0  
                                                                 
Total
  $ 104,339     $ 11,107     $ 8,751     $ 77,965     $ 25,098     $ 38,582     $ 35,818     $ 301,660  
                                                                 
December 31, 2014
                                                               
Pass
  $ 104,780     $ 7,969     $ 7,722     $ 73,204     $ 26,137     $ 37,860     $ 34,770     $ 292,442  
Special Mention
    105       94       741       2,648       298       2       49       3,937  
Substandard
    1,292       3,001       0       2,195       329       134       16       6,967  
Doubtful
    919       16       0       433       1,642       129       0       3,139  
Loss
    0       0       0       0       0       0       0       0  
                                                                 
Total
  $ 107,096     $ 11,080     $ 8,463     $ 78,480     $ 28,406     $ 38,125     $ 34,835     $ 306,485  

The following table summarizes the Company’s troubled debt restructurings (TDRs) by accrual status as of March 31, 2015 and December 31, 2014:

   
March 31, 2015
   
December 31, 2014
 
   
Accruing
   
Nonaccrual
   
Total
   
Related Allowance
for Loan Losses
   
Accruing
   
Nonaccrual
   
Total
   
Related Allowance
for Loan Losses
 
   
(In thousands)
 
Troubled debt restructurings:
                                                               
Residential real estate
  $ 350     $ 303     $ 653     $ 5     $ 492     $ 166     $ 658     $ 6  
Commercial real estate
    1,376       335       1,711       0       1,386       338       1,724       0  
Commercial business
    0       0       0       0       0       1,642       1,642       1,292  
Home equity and 2nd mortgage
    21       0       21       0       22       0       22       0  
                                                                 
Total
  $ 1,747     $ 638     $ 2,385     $ 5     $ 1,900     $ 2,146     $ 4,046     $ 1,298  


At March 31, 2015 and December 31, 2014, there were no commitments to lend additional funds to debtors whose loan terms have been modified in a TDR.

There were no TDRs that were restructured during the three months ended March 31, 2015.  The following table summarizes information in regard to TDRs that were restructured during the three months ended March 31, 2014:

   
Three months ended March 31, 2014
 
   
Number of
Contracts
   
Pre-Modification
Outstanding
Balance
   
Post-Modification
Outstanding
Balance
 
   
(Dollars in thousands)
 
                   
Troubled debt restructurings:
                 
Commercial real estate
    3     $ 542     $ 542  
                         
Total
    3     $ 542     $ 542  


For the TDRs listed above, the terms of modification included a temporary decrease in the borrowers’ monthly payments.  There were no principal charge-offs recorded as a result of TDRs during the three months ended March 31, 2014 and there was no specific allowance for loan losses related to TDRs modified during the three months ended March 31, 2014.

There were no TDRS modified within the previous 12 months for which there was a subsequent payment default (defined as the loan becoming more than 90 days past due, being moved to nonaccrual status, or the collateral being foreclosed upon) during the three months ended March 31, 2015 and 2014.  In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment.  As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan.