XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value Measurements
 
FASB ASC Topic
820
, Fair Value Measurements,
provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level
1
measurements) and the lowest priority to unobservable inputs (Level
3
measurements). The
three
levels of the fair value hierarchy under FASB ASC Topic
820
are described as follows:
 
  Level
1:
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets
     
  Level
2:
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are
not
active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.
 
  Level
3:
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level
3
assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
 
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth on the following page. These valuation methodologies were applied to all of the Company’s financial and nonfinancial assets carried at fair value or the lower of cost or fair value. The table below presents the balances of assets measured at fair value on a recurring and nonrecurring basis as of
September 30, 2017
and
December 31, 2016.
The Company had
no
liabilities measured at fair value as of
September 30, 2017
or
December 31, 2016.
 
 
    Carrying Value
(In thousands)   Level 1   Level 2   Level 3   Total
                 
September 30, 2017                                
Assets Measured on a Recurring Basis                                
Securities available for sale:                                
Agency mortgage-backed securities   $
0
    $
118,149
    $
0
    $
118,149
 
Agency CMO    
0
     
15,194
     
0
     
15,194
 
Agency notes and bonds    
0
     
70,437
     
0
     
70,437
 
Municipal obligations    
0
     
72,946
     
0
     
72,946
 
Mutual funds    
211
     
0
     
0
     
211
 
Total securities available for sale   $
211
    $
276,726
    $
0
    $
276,937
 
                                 
Assets Measured on a Nonrecurring Basis                                
Impaired loans:                                
Residential real estate   $
0
    $
0
    $
2,926
    $
2,926
 
Commercial real estate    
0
     
0
     
297
     
297
 
Commercial business    
0
     
0
     
55
     
55
 
Home equity and second mortgage    
0
     
0
     
243
     
243
 
Other consumer    
0
     
0
     
0
     
0
 
Total impaired loans   $
0
    $
0
    $
3,521
    $
3,521
 
                                 
Loans held for sale   $
0
    $
1,000
    $
0
    $
1,000
 
                                 
Foreclosed real estate:                                
Residential real estate   $
0
    $
0
    $
304
    $
304
 
Land    
0
     
0
     
50
     
50
 
Commercial real estate    
0
     
0
     
3,528
     
3,528
 
Total foreclosed real estate   $
0
    $
0
    $
3,882
    $
3,882
 
                                 
December 31, 2016                                
Assets Measured on a Recurring Basis                                
Securities available for sale:                                
Agency mortgage-backed securities   $
0
    $
108,237
    $
0
    $
108,237
 
Agency CMO    
0
     
16,028
     
0
     
16,028
 
Agency notes and bonds    
0
     
68,662
     
0
     
68,662
 
Municipal obligations    
0
     
62,843
     
0
     
62,843
 
Mutual funds    
74
     
0
     
0
     
74
 
Total securities available for sale   $
74
    $
255,770
    $
0
    $
255,844
 
                                 
Assets Measured on a Nonrecurring Basis                                
Impaired loans:                                
Residential real estate   $
0
    $
0
    $
2,060
    $
2,060
 
Land    
0
     
0
     
1,217
     
1,217
 
Commercial real estate    
0
     
0
     
100
     
100
 
Commercial business    
0
     
0
     
231
     
231
 
Home equity and second mortgage    
0
     
0
     
14
     
14
 
Total impaired loans   $
0
    $
0
    $
3,622
    $
3,622
 
                                 
Loans held for sale   $
0
    $
4,507
    $
0
    $
4,507
 
                                 
Foreclosed real estate:                                
Residential real estate   $
0
    $
0
    $
226
    $
226
 
Commercial real estate    
0
     
0
     
4,448
     
4,448
 
Total foreclosed real estate   $
0
    $
0
    $
4,674
    $
4,674
 
 
 
Fair value is based upon quoted market prices, where available. If quoted market prices are
not
available, fair value is based on internally developed models or obtained from
third
parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments
may
be made to ensure that financial instruments are recorded at fair value, or the lower of cost or fair value. These adjustments
may
include unobservable parameters. Any such valuation adjustments have been applied consistently over time. The Company’s valuation methodologies
may
produce a fair value calculation that
may
not
be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
 
Securities Available for Sale
.
Securities classified as available for sale are reported at fair value on a recurring basis.  These securities are classified as Level
1
of the valuation hierarchy where quoted market prices from reputable
third
-party brokers are available in an active market. If quoted market prices are
not
available, the Company obtains fair value measurements from an independent pricing service.  These securities are reported using Level
2
inputs and the fair value measurements consider observable data that
may
include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect.
 
Impaired Loans
. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans is classified as Level
3
in the fair value hierarchy.
 
Impaired loans are carried at the present value of estimated future cash flows using the loan's effective interest rate or the fair value of collateral less estimated costs to sell if the loan is collateral dependent. At
September 30, 2017
and
December 31, 2016,
all impaired loans were considered to be collateral dependent for the purpose of determining fair value. Collateral
may
be real estate and/or business assets, including equipment, inventory and/or accounts receivable. The fair value of the collateral is generally determined based on real estate appraisals or other independent evaluations by qualified professionals, adjusted for estimated costs to sell the property, costs to complete or repair the property and other factors to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral. At
September 30, 2017,
the significant unobservable inputs used in the fair value measurement of impaired loans included a discount from appraised value for estimates of changes in market conditions, the condition of the collateral and estimated costs to sell the collateral ranging from
33%
to
62%,
with a weighted average discount of
50%.
At
December 31, 2016,
the discount from appraised value ranged from
33%
to
65%,
with a weighted average discount of
39%.
The Company recognized provisions for loan losses of
$13,000
and
$106,000
for the
nine
months ended
September 30, 2017
and
2016,
respectively, for impaired loans. The Company recognized provisions for loan losses of
$8,000
for the
three
months ended
September 30, 2017
for impaired loans. The Company did
not
recognize any provisions for loan losses for impaired loans for the
three
months ended
September 30, 2016.
 
Loans Held for Sale
. Loans held for sale are carried at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is based on specific prices of underlying contracts for sales to investors.  These measurements are classified as Level
2.
 
Foreclosed Real Estate
. Foreclosed real estate is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of foreclosed real estate is classified as Level
3
in the fair value hierarchy.
 
Foreclosed real estate is reported at fair value less estimated costs to dispose of the property. The fair values are determined by real estate appraisals which are then discounted to reflect management’s estimate of the fair value of the property given current market conditions and the condition of the collateral. At
September 30, 2017,
the significant unobservable inputs used in the fair value measurement of foreclosed real estate included a discount from appraised value for estimates of changes in market conditions, the condition of the collateral and estimated costs to sell the property ranging from
10%
to
72%,
with a weighted average of
44%.
At
December 31, 2016,
the discount from appraised value ranged from
10%
to
77%,
with a weighted average of
38%.
The Company recognized losses of
$228,000
and
$83,000
to write down foreclosed real estate for the
nine
months ended
September 30, 2017
and
September 30, 2016,
respectively. There were
no
charges to write down foreclosed real estate recognized in income for the
three
month periods ended
September 30, 2017
or
2016.
 
There have been
no
changes in the valuation techniques and related inputs used for assets measured at fair value on a recurring and nonrecurring basis during the
nine
month periods ended
September 30, 2017
and
2016.
There were
no
transfers into or out of the Company’s Level
3
financial assets for the
nine
month periods ended
September 30, 2017
and
2016.
In addition, there were
no
transfers into or out of Levels
1
and
2
of the fair value hierarchy during the
nine
month periods ended
September 30, 2017
and
2016.
 
GAAP requires disclosure of the fair value of financial assets and financial liabilities, whether or
not
recognized in the balance sheet. In cases where quoted market prices are
not
available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could
not
be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do
not
represent the underlying value of the Company. The estimated fair values of the Company's financial instruments are as follows:
 
    Carrying   Fair   Fair Vale Measurements Using
(In thousands)   Value   Value   Level 1   Level 2   Level 3
                     
September 30, 2017                                        
Financial assets:                                        
Cash and cash equivalents   $
24,798
    $
24,798
    $
24,798
    $
0
    $
0
 
Interest-bearing time deposits    
10,295
     
10,302
     
0
     
10,302
     
0
 
Securities available for sale    
276,937
     
276,937
     
211
     
276,726
     
0
 
Securities held to maturity    
1
     
1
     
0
     
1
     
0
 
Loans held for sale    
1,000
     
1,020
     
0
     
1,020
     
0
 
Loans, net    
400,762
     
400,430
     
0
     
0
     
400,430
 
FHLB and other stock    
1,979
     
1,979
     
0
     
1,979
     
0
 
Accrued interest receivable    
2,595
     
2,595
     
0
     
2,595
     
0
 
                                         
Financial liabilities:                                        
Deposits    
665,512
     
664,553
     
0
     
0
     
664,553
 
Advances from FHLB    
4,000
     
4,000
     
0
     
4,000
     
0
 
Accrued interest payable    
109
     
109
     
0
     
109
     
0
 
                                         
December 31, 2016:                                        
Financial assets:                                        
Cash and cash equivalents   $
45,835
    $
45,835
    $
45,835
    $
0
    $
0
 
Interest-bearing time deposits    
14,735
     
14,786
     
0
     
14,786
     
0
 
Securities available for sale    
255,844
     
255,844
     
74
     
255,770
     
0
 
Securities held to maturity    
2
     
2
     
0
     
2
     
0
 
Loans held for sale    
4,507
     
4,598
     
0
     
4,598
     
0
 
Loans, net    
381,154
     
381,459
     
0
     
0
     
381,459
 
FHLB and other stock    
1,650
     
1,650
     
0
     
1,650
     
0
 
Accrued interest receivable    
2,363
     
2,363
     
0
     
2,363
     
0
 
                                         
Financial liabilities:                                        
Deposits    
664,650
     
663,806
     
0
     
0
     
663,806
 
Accrued interest payable    
133
     
133
     
0
     
133
     
0
 
      
 
The carrying amounts in the preceding table are included in the consolidated balances sheets under the applicable captions. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:
 
Cash and Cash Equivalents and Interest-Bearing Time Deposits
 
For cash and short-term investments, including cash and due from banks, interest-bearing deposits with banks, federal funds sold, and interest-bearing time deposits with other financial institutions, the carrying amount is a reasonable estimate of fair value.
 
Investment Securities
 
For marketable equity securities, the fair values are based on quoted market prices. For debt securities, the Company obtains fair value measurements from an independent pricing service and the fair value measurements consider observable data that
may
include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For FHLB stock, a restricted equity security, the carrying amount is a reasonable estimate of fair value because it is
not
marketable.
 
Loans
 
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amount of accrued interest receivable approximates its fair value. The fair value of loans held for sale is based on specific prices of underlying contracts for sale to investors.
 
Deposits
 
The fair value of demand deposits, savings accounts, money market deposit accounts and other transaction accounts is the amount payable on demand at the balance sheet date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
 
Advances from FHLB
 
The fair value of advances from FHLB is estimated by discounting the future cash flows using the current rates at which FHLB advances of similar maturities could be obtained.