XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2020

  

2019

 
         

Real estate mortgage loans:

        

Residential

 $128,754  $131,959 

Land

  18,228   19,185 

Residential construction

  39,757   35,554 

Commercial real estate

  129,321   121,563 

Commercial real estate construction

  7,436   20,086 

Commercial business loans

  77,515   45,307 

Consumer loans:

        

Home equity and second mortgage loans

  53,243   54,677 

Automobile loans

  45,138   46,443 

Loans secured by savings accounts

  1,302   1,372 

Unsecured loans

  2,995   3,653 

Other consumer loans

  18,732   13,700 

Gross loans

  522,421   493,499 

Less undisbursed portion of loans in process

  (17,240)  (23,081)
         

Principal loan balance

  505,181   470,418 
         

Deferred loan origination fees and costs, net

  (325)  1,137 

Allowance for loan losses

  (6,064)  (5,061)
         

Loans, net

 $498,792  $466,494 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $168  $-  $-  $168 

Collectively evaluated for impairment

  1,032   196   369   1,902   700   604   1,070   5,873 

Acquired with deteriorated credit quality

  23   -   -   -   -   -   -   23 
                                 

Ending balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $16  $-  $-  $-  $-  $-  $-  $16 

Collectively evaluated for impairment

  839   163   350   1,623   595   515   948   5,033 

Acquired with deteriorated credit quality

  12   -   -   -   -   -   -   12 
                                 

Ending balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended June 30, 2020

                 

Beginning balance

 $929  $163  $353  $1,735  $620  $550  $957  $5,307 

Provisions for loan losses

  150   33   16   167   248   45   166   825 

Charge-offs

  (71)  -   -   -   -   -   (106)  (177)

Recoveries

  47   -   -   -   -   9   53   109 
                                 

Ending balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2020

                 

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions for loan losses

  213   33   19   279   273   79   280   1,176 

Charge-offs

  (72)  -   -   -   -   -   (264)  (336)

Recoveries

  47   -   -   -   -   10   106   163 
                                 

Ending balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended June 30, 2019

                 

Beginning balance

 $727  $164  $291  $1,391  $541  $450  $775  $4,339 

Provisions for loan losses

  4   6   25   61   55   20   129   300 

Charge-offs

  (92)  -   -   -   -   (2)  (119)  (213)

Recoveries

  115   -   -   -   -   4   64   183 
                                 

Ending balance

 $754  $170  $316  $1,452  $596  $472  $849  $4,609 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2019

                 

Beginning balance

 $693  $162  $224  $1,401  $459  $443  $683  $4,065 

Provisions for loan losses

  75   8   92   51   137   25   362   750 

Charge-offs

  (130)  -   -   -   -   (2)  (300)  (432)

Recoveries

  116   -   -   -   -   6   104   226 
                                 

Ending balance

 $754  $170  $316  $1,452  $596  $472  $849  $4,609 
Impaired Financing Receivables [Table Text Block]
  

At June 30, 2020

  

Three Months Ended June 30, 2020

  

Six Months Ended June 30, 2020

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $1,582  $1,715  $-  $1,622  $5  $1,660  $11 

Land

  82   84   -   99   -   104   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  1,318   1,331   -   883   9   706   18 

Commercial business

  283   288   -   265   3   260   4 

Home equity/2nd mortgage

  352   348   -   204   4   155   5 

Other consumer

  7   7   -   25   -   32   - 
   3,624   3,773   -   3,098   21   2,917   38 
                             

Loans with an allowance recorded:

                         

Residential

  109   129   -   144   -   159   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  198   203   168   99   -   66   - 

Home equity/2nd mortgage

  -   -   -   -   -   -   - 

Other consumer

  -   -   -   -   -   -   - 
   307   332   168   243   -   225   - 
                             

Total:

                            

Residential

  1,691   1,844   -   1,766   5   1,819   11 

Land

  82   84   -   99   -   104   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  1,318   1,331   -   883   9   706   18 

Commercial business

  481   491   168   364   3   326   4 

Home equity/2nd mortgage

  352   348   -   204   4   155   5 

Other consumer

  7   7   -   25   -   32   - 
  $3,931  $4,105  $168  $3,341  $21  $3,142  $38 
  

Three Months Ended June 30, 2019

  

Six Months Ended June 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

             

Residential

 $2,025  $3  $2,073  $6 

Land

  191   -   178   - 

Construction

  263   -   349   - 

Commercial real estate

  467   8   396   11 

Commercial business

  385   3   390   6 

Home equity/2nd mortgage

  27   -   29   - 

Other consumer

  2   -   1   - 
   3,360   14   3,416   23 
                 

Loans with an allowance recorded:

             

Residential

  75   -   55   - 

Land

  -   -   -   - 

Construction

  -   -   -   - 

Commercial real estate

  203   -   135   - 

Commercial business

  26   -   88   - 

Home equity/2nd mortgage

  -   -   9   - 

Other consumer

  -   -   -   - 
   304   -   287   - 
                 

Total:

                

Residential

  2,100   3   2,128   6 

Land

  191   -   178   - 

Construction

  263   -   349   - 

Commercial real estate

  670   8   531   11 

Commercial business

  411   3   478   6 

Home equity/2nd mortgage

  27   -   38   - 

Other consumer

  2   -   1   - 
  $3,664  $14  $3,703  $23 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,737  $1,986  $- 

Land

  115   117   - 

Construction

  -   -   - 

Commercial real estate

  353   352   - 

Commercial business

  249   257   - 

Home equity/2nd mortgage

  56   56   - 

Other consumer

  48   50   - 
             
   2,558   2,818   - 
             

Loans with an allowance recorded:

         

Residential

  189   211   16 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity/2nd mortgage

  -   -   - 

Other consumer

  -   -   - 
             
   189   211   16 
             

Total:

            

Residential

  1,926   2,197   16 

Land

  115   117   - 

Construction

  -   -   - 

Commercial real estate

  353   352   - 

Commercial business

  249   257   - 

Home equity/2nd mortgage

  56   56   - 

Other consumer

  48   50   - 
             
  $2,747  $3,029  $16 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2020

  

December 31, 2019

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $1,289  $-  $1,289  $1,544  $13  $1,557 

Land

  82   -   82   115   -   115 

Construction

  -   -   -   -   -   - 

Commercial real estate

  677   -   677   -   -   - 

Commercial business

  288   -   288   58   -   58 

Home equity/2nd mortgage

  -   -   -   -   -   - 

Other consumer

  -   16   16   48   -   48 
                         

Total

 $2,336  $16  $2,352  $1,765  $13  $1,778 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,231  $155  $926  $2,312  $126,791  $280  $129,383 

Land

  -   64   53   117   18,220   -   18,337 

Construction

  332   -   -   332   29,692   -   30,024 

Commercial real estate

  -   175   -   175   129,599   34   129,808 

Commercial business

  41   -   21   62   76,220   -   76,282 

Home equity/2nd mortgage

  134   -   -   134   54,337   -   54,471 

Other consumer

  123   52   16   191   68,233   -   68,424 
                             

Total

 $1,861  $446  $1,016  $3,323  $503,092  $314  $506,729 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $2,572  $824  $1,010  $4,406  $127,848  $285  $132,539 

Land

  185   101   80   366   18,948   -   19,314 

Construction

  -   -   -   -   32,644   -   32,644 

Commercial real estate

  -   146   -   146   121,628   39   121,813 

Commercial business

  61   -   58   119   45,330   -   45,449 

Home equity/2nd mortgage

  395   256   -   651   55,337   -   55,988 

Other consumer

  504   66   -   570   64,870   -   65,440 
                             

Total

 $3,717  $1,393  $1,148  $6,258  $466,605  $324  $473,187 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

June 30, 2020

                                

Pass

 $126,841  $17,857  $30,024  $126,027  $75,395  $53,995  $68,355  $498,494 

Special Mention

  391   319   -   1,787   525   -   69   3,091 

Substandard

  897   79   -   1,317   74   476   -   2,843 

Doubtful

  1,254   82   -   677   288   -   -   2,301 

Loss

  -   -   -   -   -   -   -   - 

Total

 $129,383  $18,337  $30,024  $129,808  $76,282  $54,471  $68,424  $506,729 
                                 

December 31, 2019

                                

Pass

 $129,613  $18,805  $32,394  $119,469  $44,879  $55,569  $65,320  $466,049 

Special Mention

  46   327   250   1,136   378   -   72   2,209 

Substandard

  1,336   67   -   1,208   134   419   -   3,164 

Doubtful

  1,544   115   -   -   58   -   48   1,765 

Loss

  -   -   -   -   -   -   -   - 

Total

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

June 30, 2020

  

December 31, 2019

 
              

Related Allowance

              

Related Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $385  $15  $400  $-  $367  $66  $433  $- 

Commercial real estate

  638   -   638   -   553   -   553   - 

Commercial business

  191   -   191   -   191   -   191   - 

Home equity and second mortgage

  347   -   347   -   55   -   55   - 
                                 

Total

 $1,561  $15  $1,576  $-  $1,166  $66  $1,232  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2020

  

2019

 
         

Residential real estate

 $280  $285 

Commercial real estate

  34   39 

Carrying amount

  314   324 

Allowance for loan losses

  23   12 

Carrying amount, net of allowance

 $291  $312 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

6/30/2020

  

6/30/2019

  

6/30/2020

  

6/30/2019

 
                 

Balance at beginning of period

 $375  $409  $403  $423 

New loans purchased

  -   -   -   - 

Accretion to income

  (11)  (12)  (22)  (24)

Disposals and other adjustments

  -   -   -   - 

Reclassification (to) from nonaccretable difference

  (6)  (7)  (23)  (9)
                 

Balance at end of period

 $358  $390  $358  $390 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                             

Principal loan balance

 $128,754  $18,228  $29,953  $129,321  $77,515  $53,243  $68,167  $505,181 
                                 

Accrued interest receivable

  510   93   77   550   219   167   257   1,873 
                                 

Net deferred loan origination fees and costs

  119   16   (6)  (63)  (1,452)  1,061   -   (325)
                                 

Recorded investment in loans

 $129,383  $18,337  $30,024  $129,808  $76,282  $54,471  $68,424  $506,729 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,691  $82  $-  $1,318  $481  $352  $7  $3,931 

Collectively evaluated for impairment

  127,412   18,255   30,024   128,456   75,801   54,119   68,417   502,484 

Acquired with deteriorated credit quality

  280   -   -   34   -   -   -   314 
                                 

Ending balance

 $129,383  $18,337  $30,024  $129,808  $76,282  $54,471  $68,424  $506,729 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $131,959  $19,185  $32,559  $121,563  $45,307  $54,677  $65,168  $470,418 
                                 

Accrued interest receivable

  462   114   86   312   142   244   272   1,632 
                                 

Net deferred loan origination fees and costs

  118   15   (1)  (62)  -   1,067   -   1,137 
                                 

Recorded investment in loans

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,926  $115  $-  $353  $249  $56  $48  $2,747 

Collectively evaluated for impairment

  130,328   19,199   32,644   121,421   45,200   55,932   65,392   470,116 

Acquired with deteriorated credit quality

  285   -   -   39   -   -   -   324 
                                 

Ending balance

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187