XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2020

  

2019

 
         

Real estate mortgage loans:

        

Residential

 $127,146  $131,959 

Land

  17,181   19,185 

Residential construction

  44,091   35,554 

Commercial real estate

  128,130   121,563 

Commercial real estate construction

  6,539   20,086 

Commercial business loans

  79,856   45,307 

Consumer loans:

        

Home equity and second mortgage loans

  51,885   54,677 

Automobile loans

  44,304   46,443 

Loans secured by savings accounts

  1,204   1,372 

Unsecured loans

  2,912   3,653 

Other consumer loans

  16,354   13,700 

Gross loans

  519,602   493,499 

Less undisbursed portion of loans in process

  (20,937)  (23,081)
         

Principal loan balance

  498,665   470,418 
         

Deferred loan origination fees and costs, net

  (133)  1,137 

Allowance for loan losses

  (6,404)  (5,061)
         

Loans, net

 $492,128  $466,494 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $138  $-  $-  $138 

Collectively evaluated for impairment

  1,105   207   373   2,054   715   643   1,145   6,242 

Acquired with deteriorated credit quality

  24   -   -   -   -   -   -   24 
                                 

Ending balance

 $1,129  $207  $373  $2,054  $853  $643  $1,145  $6,404 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $16  $-  $-  $-  $-  $-  $-  $16 

Collectively evaluated for impairment

  839   163   350   1,623   595   515   948   5,033 

Acquired with deteriorated credit quality

  12   -   -   -   -   -   -   12 
                                 

Ending balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2020

             

Beginning balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 

Provisions for loan losses

  70   11   4   152   17   39   107   400 

Charge-offs

  -   -   -   -   (32)  -   (80)  (112)

Recoveries

  4   -   -   -   -   -   48   52 
                                 

Ending balance

 $1,129  $207  $373  $2,054  $853  $643  $1,145  $6,404 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2020

             

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions for loan losses

  284   44   23   431   290   117   387   1,576 

Charge-offs

  (72)  -   -   -   (32)  -   (344)  (448)

Recoveries

  50   -   -   -   -   11   154   215 
                                 

Ending balance

 $1,129  $207  $373  $2,054  $853  $643  $1,145  $6,404 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2019

                 

Beginning balance

 $754  $170  $316  $1,452  $596  $472  $849  $4,609 

Provisions for loan losses

  56   1   35   30   (48)  14   137   225 

Charge-offs

  (4)  -   -   -   -   -   (156)  (160)

Recoveries

  -   1   -   -   4   1   59   65 
                                 

Ending balance

 $806  $172  $351  $1,482  $552  $487  $889  $4,739 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2019

                 

Beginning balance

 $693  $162  $224  $1,401  $459  $443  $683  $4,065 

Provisions for loan losses

  131   9   127   81   89   39   499   975 

Charge-offs

  (135)  -   -   -   -   (2)  (456)  (593)

Recoveries

  117   1   -   -   4   7   163   292 
                                 

Ending balance

 $806  $172  $351  $1,482  $552  $487  $889  $4,739 
Impaired Financing Receivables [Table Text Block]
              

Three Months Ended

  

Nine Months Ended

 
  

At September 30, 2020

  

September 30, 2020

  

September 30, 2020

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $1,482  $1,617  $-  $1,532  $6  $1,616  $16 

Land

  97   97   -   90   -   102   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  1,284   1,308   -   1,301   9   851   27 

Commercial business

  253   256   -   268   2   258   7 

Home equity/2nd mortgage

  352   346   -   352   4   204   9 

Other consumer

  -   -   -   4   -   24   - 
                             
   3,468   3,624   -   3,547   21   3,055   59 
                             

Loans with an allowance recorded:

                         

Residential

  109   129   -   109   -   146   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  183   192   138   191   -   95   - 

Home equity/2nd mortgage

  -   -   -   -   -   -   - 

Other consumer

  -   -   -   -   -   -   - 
                             
   292   321   138   300   -   241   - 
                             

Total:

                            

Residential

  1,591   1,746   -   1,641   6   1,762   16 

Land

  97   97   -   90   -   102   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  1,284   1,308   -   1,301   9   851   27 

Commercial business

  436   448   138   459   2   353   7 

Home equity/2nd mortgage

  352   346   -   352   4   204   9 

Other consumer

  -   -   -   4   -   24   - 
                             
  $3,760  $3,945  $138  $3,847  $21  $3,296  $59 
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2019

  

September 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
                 

Loans with no related allowance recorded:

             

Residential

 $1,882  $6  $2,032  $12 

Land

  141   -   156   - 

Construction

  -   -   262   - 

Commercial real estate

  686   14   470   25 

Commercial business

  302   3   350   9 

Home equity/2nd mortgage

  14   -   22   - 

Other consumer

  27   -   13   - 
                 
   3,052   23   3,305   46 
                 

Loans with an allowance recorded:

             

Residential

  47   -   61   - 

Land

  -   -   -   - 

Construction

  -   -   -   - 

Commercial real estate

  100   -   101   - 

Commercial business

  26   -   72   - 

Home equity/2nd mortgage

  19   -   16   - 

Other consumer

  -   -   -   - 
                 
   192   -   250   - 
                 

Total:

                

Residential

  1,929   6   2,093   12 

Land

  141   -   156   - 

Construction

  -   -   262   - 

Commercial real estate

  786   14   571   25 

Commercial business

  328   3   422   9 

Home equity/2nd mortgage

  33   -   38   0 

Other consumer

  27   -   13   0 
                 
  $3,244  $23  $3,555  $46 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,737  $1,986  $- 

Land

  115   117   - 

Construction

  -   -   - 

Commercial real estate

  353   352   - 

Commercial business

  249   257   - 

Home equity/2nd mortgage

  56   56   - 

Other consumer

  48   50   - 
             
   2,558   2,818   - 
             

Loans with an allowance recorded:

         

Residential

  189   211   16 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity/2nd mortgage

  -   -   - 

Other consumer

  -   -   - 
             
   189   211   16 
             

Total:

            

Residential

  1,926   2,197   16 

Land

  115   117   - 

Construction

  -   -   - 

Commercial real estate

  353   352   - 

Commercial business

  249   257   - 

Home equity/2nd mortgage

  56   56   - 

Other consumer

  48   50   - 
             
  $2,747  $3,029  $16 
Financing Receivable, Nonaccrual [Table Text Block]
  

September 30, 2020

  

December 31, 2019

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $1,169  $-  $1,169  $1,544  $13  $1,557 

Land

  97   -   97   115   -   115 

Construction

  -   -   -   -   -   - 

Commercial real estate

  657   -   657   -   -   - 

Commercial business

  250   -   250   58   -   58 

Home equity/2nd mortgage

  -   -   -   -   -   - 

Other consumer

  -   -   -   48   -   48 
                         

Total

 $2,173  $-  $2,173  $1,765  $13  $1,778 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,716  $46  $774  $2,536  $124,947  $278  $127,761 

Land

  65   -   97   162   17,156   -   17,318 

Construction

  -   -   -   -   29,750   -   29,750 

Commercial real estate

  -   166   -   166   128,429   31   128,626 

Commercial business

  136   29   -   165   78,710   -   78,875 

Home equity/2nd mortgage

  188   13   -   201   52,935   -   53,136 

Other consumer

  265   50   -   315   64,710   -   65,025 
                             

Total

 $2,370  $304  $871  $3,545  $496,637  $309  $500,491 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $2,572  $824  $1,010  $4,406  $127,848  $285  $132,539 

Land

  185   101   80   366   18,948   -   19,314 

Construction

  -   -   -   -   32,644   -   32,644 

Commercial real estate

  -   146   -   146   121,628   39   121,813 

Commercial business

  61   -   58   119   45,330   -   45,449 

Home equity/2nd mortgage

  395   256   -   651   55,337   -   55,988 

Other consumer

  504   66   -   570   64,870   -   65,440 
                             

Total

 $3,717  $1,393  $1,148  $6,258  $466,605  $324  $473,187 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

September 30, 2020

                             

Pass

 $126,006  $16,780  $29,750  $124,446  $78,133  $52,733  $64,909  $492,757 

Special Mention

  -   318   -   2,284   422   -   66   3,090 

Substandard

  620   123   -   1,239   70   403   50   2,505 

Doubtful

  1,135   97   -   657   250   -   -   2,139 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $127,761  $17,318  $29,750  $128,626  $78,875  $53,136  $65,025  $500,491 
                                 

December 31, 2019

                             

Pass

 $129,613  $18,805  $32,394  $119,469  $44,879  $55,569  $65,320  $466,049 

Special Mention

  46   327   250   1,136   378   -   72   2,209 

Substandard

  1,336   67   -   1,208   134   419   -   3,164 

Doubtful

  1,544   115   -   -   58   -   48   1,765 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

September 30, 2020

  

December 31, 2019

 
              

Related Allowance

              

Related Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $402  $-  $402  $-  $367  $66  $433  $- 

Commercial real estate

  626   -   626   -   553   -   553   - 

Commercial business

  186   -   186   -   191   -   191   - 

Home equity and second mortgage

  347   -   347   -   55   -   55   - 
                                 

Total

 $1,561  $-  $1,561  $-  $1,166  $66  $1,232  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2020

  

2019

 
         

Residential real estate

 $278  $285 

Commercial real estate

  31   39 

Carrying amount

  309   324 

Allowance for loan losses

  24   12 

Carrying amount, net of allowance

 $285  $312 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

9/30/2020

  

9/30/2019

  

9/30/2020

  

9/30/2019

 
                 

Balance at beginning of period

 $358  $390  $403  $423 

New loans purchased

  -   -   -   - 

Accretion to income

  (11)  (11)  (33)  (35)

Disposals and other adjustments

  -   -   -   - 

Reclassification (to) from nonaccretable difference

  (2)  (4)  (25)  (13)
                 

Balance at end of period

 $345  $375  $345  $375 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $127,146  $17,181  $29,693  $128,130  $79,856  $51,885  $64,774  $498,665 
                                 

Accrued interest receivable

  499   123   66   560   294   166   251   1,959 
                                 

Net deferred loan origination fees and costs

  116   14   (9)  (64)  (1,275)  1,085   -   (133)
                                 

Recorded investment in loans

 $127,761  $17,318  $29,750  $128,626  $78,875  $53,136  $65,025  $500,491 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,591  $97  $-  $1,284  $436  $352  $-  $3,760 

Collectively evaluated for impairment

  125,892   17,221   29,750   127,311   78,439   52,784   65,025   496,422 

Acquired with deteriorated credit quality

  278   -   -   31   -   -   -   309 
                                 

Ending balance

 $127,761  $17,318  $29,750  $128,626  $78,875  $53,136  $65,025  $500,491 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $131,959  $19,185  $32,559  $121,563  $45,307  $54,677  $65,168  $470,418 
                                 

Accrued interest receivable

  462   114   86   312   142   244   272   1,632 
                                 

Net deferred loan origination fees and costs

  118   15   (1)  (62)  -   1,067   -   1,137 
                                 

Recorded investment in loans

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,926  $115  $-  $353  $249  $56  $48  $2,747 

Collectively evaluated for impairment

  130,328   19,199   32,644   121,421   45,200   55,932   65,392   470,116 

Acquired with deteriorated credit quality

  285   -   -   39   -   -   -   324 
                                 

Ending balance

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187