XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans at December 31, 2020 and 2019 consisted of the following:      
       

(In thousands)

 

2020

  

2019

 
         

Real estate mortgage loans:

        

Residential

 $131,217  $131,959 

Land

  17,328   19,185 

Residential construction

  39,160   35,554 

Commercial real estate

  135,114   121,563 

Commercial real estate construction

  4,988   20,086 

Commercial business loans

  82,274   45,307 

Consumer loans:

        

Home equity and second mortgage loans

  52,001   54,677 

Automobile loans

  43,770   46,443 

Loans secured by deposits

  1,083   1,372 

Unsecured loans

  2,766   3,653 

Other consumer loans

  16,117   13,700 

Gross loans

  525,818   493,499 

Less undisbursed portion of loans in process

  (19,179)  (23,081)
         

Principal loan balance

  506,639   470,418 
         

Deferred loan origination fees and costs, net

  317   1,137 

Allowance for loan losses

  (6,625)  (5,061)
         

Loans, net

 $500,331  $466,494 
Schedule of Related Party Transactions [Table Text Block]

(In thousands)

 

2020

  

2019

 
         

Beginning balance

 $9,520  $7,867 

Adjustments due to officer and director changes

  (1,051)  - 

New loans

  8,235   5,271 

Payments

  (3,417)  (3,618)
         

Ending balance

 $13,287  $9,520 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Residential

Real Estate

  

Land

  

Construction

  

Commercial
Real Estate

  

Commercial
Business

  

Home
Equity and
Second
Mortgage

  

Other
Consumer

  

Total

 

(In thousands)

 

Allowance for Loan Losses:

                             
                                 

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions

  393   46   (58)  735   280   91   314   1,801 

Charge-offs

  (72)  -   -   -   (32)  -   (407)  (511)

Recoveries

  51   -   -   -   -   11   212   274 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                                 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,208   209   292   2,358   843   617   1,067   6,594 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                                 

Recorded Investment in Loans:

                             
                                 

Individually evaluated for impairment

 $1,728  $97  $-  $779  $211  $353  $-  $3,168 

Collectively evaluated for impairment

  129,851   17,364   25,018   134,679   81,598   52,924   63,980   505,414 

Acquired with deteriorated credit quality

  271   -   -   26   -   -   -   297 
                                 

Ending balance

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
  

Residential

Real Estate

  

Land

  

Construction

  

Commercial Real Estate

  

Commercial Business

  

Home Equity and Second Mortgage

  

Other Consumer

  

Total

 

(In thousands)

 

Allowance for Loan Losses:

                             
                                 

Beginning balance

 $693  $162  $224  $1,401  $459  $443  $683  $4,065 

Provisions

  251   -   126   222   132   77   617   1,425 

Charge-offs

  (194)  -   -   -   -   (24)  (548)  (766)

Recoveries

  117   1   -   -   4   19   196   337 
                                 

Ending balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 
                                 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $16  $-  $-  $-  $-  $-  $-  $16 

Collectively evaluated for impairment

  839   163   350   1,623   595   515   948   5,033 

Acquired with deteriorated credit quality

  12   -   -   -   -   -   -   12 
                                 

Ending balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 
                                 

Recorded Investment in Loans:

                             
                                 

Individually evaluated for impairment

 $1,926  $115  $-  $353  $249  $56  $48  $2,747 

Collectively evaluated for impairment

  130,328   19,199   32,644   121,421   45,200   55,932   65,392   470,116 

Acquired with deteriorated credit quality

  285   -   -   39   -   -   -   324 
                                 

Ending balance

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
  

Residential

Real Estate

  

Land

  

Construction

  

Commercial Real Estate

  

Commercial Business

  

Home Equity and Second Mortgage

  

Other Consumer

  

Total

 

(In thousands)

 

Allowance for Loan Losses:

                             
                                 

Beginning balance

 $219  $133  $245  $1,622  $291  $710  $414  $3,634 

Provisions

  723   29   (21)  (296)  218   (278)  793   1,168 

Charge-offs

  (258)  -   -   -   (51)  (21)  (697)  (1,027)

Recoveries

  9   -   -   75   1   32   173   290 
                                 

Ending balance

 $693  $162  $224  $1,401  $459  $443  $683  $4,065 
Impaired Financing Receivables [Table Text Block]
     Unpaid     Average  Interest 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 
                     

Loans with no related allowance recorded:

                    

Residential real estate

 $1,728  $1,902  $-  $1,638  $22 

Land

  97   97   -   101   1 

Construction

  -   -   -   -   - 

Commercial real estate

  779   784   -   836   36 

Commercial business

  211   210   -   249   9 

Home equity and second mortgage

  353   345   -   234   13 

Other consumer

  -   -   -   19   - 
                     
  $3,168  $3,338  $-  $3,077  $81 
                     

Loans with an allowance recorded:

                    

Residential real estate

 $-  $-  $-  $117  $- 

Land

  -   -   -   -   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   -   - 

Commercial business

  -   -   -   76   - 

Home equity and second mortgage

  -   -   -   -   - 

Other consumer

  -   -   -   -   - 
                     
  $-  $-  $-  $193  $- 
                     

Total:

                    

Residential real estate

 $1,728  $1,902  $-  $1,755  $22 

Land

  97   97   -   101   1 

Construction

  -   -   -   -   - 

Commercial real estate

  779   784   -   836   36 

Commercial business

  211   210   -   325   9 

Home equity and second mortgage

  353   345   -   234   13 

Other consumer

  -   -   -   19   - 
                     
  $3,168  $3,338  $-  $3,270  $81 
     Unpaid     Average  Interest 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 
                     

Loans with no related allowance recorded:

                    

Residential real estate

 $1,737  $1,986  $-  $1,973  $17 

Land

  115   117   -   147   - 

Construction

  -   -   -   209   - 

Commercial real estate

  353   352   -   446   33 

Commercial business

  249   257   -   330   11 

Home equity and second mortgage

  56   56   -   29   1 

Other consumer

  48   50   -   20   - 
                     
  $2,558  $2,818  $-  $3,154  $62 
                     

Loans with an allowance recorded:

                    

Residential real estate

 $189  $211  $16  $87  $- 

Land

  -   -   -   -   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   81   - 

Commercial business

  -   -   -   58   - 

Home equity and second mortgage

  -   -   -   13   - 

Other consumer

  -   -   -   -   - 
                     
  $189  $211  $16  $239  $- 
                     

Total:

                    

Residential real estate

 $1,926  $2,197  $16  $2,060  $17 

Land

  115   117   -   147   - 

Construction

  -   -   -   209   - 

Commercial real estate

  353   352   -   527   33 

Commercial business

  249   257   -   388   11 

Home equity and second mortgage

  56   56   -   42   1 

Other consumer

  48   50   -   20   - 
                     
  $2,747  $3,029  $16  $3,393  $62 
  

Average

  

Interest

 
  

Recorded

  

Income

 
  

Investment

  

Recognized

 

 

   (In thousands) 
         

Loans with no related allowance recorded:

        

Residential real estate

 $2,335  $23 

Land

  135   - 

Construction

  104   - 

Commercial real estate

  325   16 

Commercial business

  237   14 

Home equity and second mortgage

  57   1 

Other consumer

  5   1 
         
  $3,198  $55 
         

Loans with an allowance recorded:

        

Residential real estate

 $203  $- 

Land

  -   - 

Construction

  -   - 

Commercial real estate

  42   - 

Commercial business

  38   - 

Home equity and second mortgage

  5   - 

Other consumer

  -   - 
         
  $288  $- 
         

Total:

        

Residential real estate

 $2,538  $23 

Land

  135   - 

Construction

  104   - 

Commercial real estate

  367   16 

Commercial business

  275   14 

Home equity and second mortgage

  62   1 

Other consumer

  5   1 
         
  $3,486  $55 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2020

  

December 31, 2019

 
  

Nonaccrual

Loans

  

Loans 90+ Days

Past Due

Still Accruing

  

Total Nonperforming Loans

  

Nonaccrual

Loans

  

Loans 90+ Days

Past Due

Still Accruing

  

Total Nonperforming Loans

 
  

(In thousands)

 
                         

Residential real estate

 $1,154  $-  $1,154  $1,544  $13  $1,557 

Land

  97   59   156   115   -   115 

Construction

  -   -   -   -   -   - 

Commercial real estate

  155   -   155   -   -   - 

Commercial business

  -   -   -   58   -   58 

Home equity and second mortgage

  -   -   -   -   -   - 

Other consumer

  -   -   -   48   -   48 
                         

Total

 $1,406  $59  $1,465  $1,765  $13  $1,778 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

Over 90 Days

Past Due

  

Total

Past Due

  

Current

  

Purchased Credit Impaired Loans

  

Total

Loans

 
      

(In thousands)

 
                             

Residential real estate

 $1,672  $227  $726  $2,625  $128,954  $271  $131,850 

Land

  130   65   156   351   17,110   -   17,461 

Construction

  -   -   -   -   25,018   -   25,018 

Commercial real estate

  155   -   -   155   135,303   26   135,484 

Commercial business

  -   -   -   -   81,809   -   81,809 

Home equity and second mortgage

  53   302   -   355   52,922   -   53,277 

Other consumer

  285   101   -   386   63,594   -   63,980 
                             

Total

 $2,295  $695  $882  $3,872  $504,710  $297  $508,879 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

Over 90 Days

Past Due

  

Total

Past Due

  

Current

  

Purchased Credit Impaired Loans

  

Total

Loans

 
      

(In thousands)

 
                             

Residential real estate

 $2,572  $824  $1,010  $4,406  $127,848  $285  $132,539 

Land

  185   101   80   366   18,948   -   19,314 

Construction

  -   -   -   -   32,644   -   32,644 

Commercial real estate

  -   146   -   146   121,628   39   121,813 

Commercial business

  61   -   58   119   45,330   -   45,449 

Home equity and second mortgage

  395   256   -   651   55,337   -   55,988 

Other consumer

  504   66   -   570   64,870   -   65,440 
                             

Total

 $3,717  $1,393  $1,148  $6,258  $466,605  $324  $473,187 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Residential

Real Estate

  

Land

  

Construction

  

Commercial Real Estate

  

Commercial Business

  

Home Equity and Second Mortgage

  

Other Consumer

  

Total

 

(In thousands)

 

December 31, 2020:

                                

Pass

 $130,054  $16,925  $25,018  $131,822  $81,452  $52,869  $63,919  $502,059 

Special mention

  -   315   -   2,289   284   -   10   2,898 

Substandard

  642   124   -   1,218   73   408   51   2,516 

Doubtful/Nonaccrual

  1,154   97   -   155   -   -   -   1,406 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
                                 

December 31, 2019:

                                

Pass

 $129,613  $18,805  $32,394  $119,469  $44,879  $55,569  $65,320  $466,049 

Special mention

  46   327   250   1,136   378   -   72   2,209 

Substandard

  1,336   67   -   1,208   134   419   -   3,164 

Doubtful/Nonaccrual

  1,544   115   -   -   58   -   48   1,765 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

December 31, 2020

  

December 31, 2019

 
  

Accruing

  

Nonaccrual

  

Total

  

Related Allowance for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

Related Allowance for Loan Losses

 
  

(In thousands)

 
                                 

Residential real estate

 $556  $-  $556  $-  $367  $66  $433  $- 

Commercial real estate

  621   -   621   -   553   -   553   - 

Commercial business

  210   -   210   -   191   -   191   - 

Home equity and second mortgage

  345   -   345   -   55   -   55   - 
                                 

Total

 $1,732  $-  $1,732  $-  $1,166  $66  $1,232  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]

(In thousands)

 

2020

  

2019

 
         

Residential real estate

 $271  $285 

Commercial real estate

  26   39 

Carrying amount

  297   324 

Allowance for loan losses

  31   12 
         

Carrying amount, net of allowance

 $266  $312 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]

(In thousands)

 

2020

  

2019

  

2018

 
             

Beginning balance

 $403  $423  $470 

New loans acquired

  -   -   - 

Accretion to income

  (42)  (46)  (54)

Disposals and other adjustments

  (4)  -   (35)

Reclassification from nonaccretable difference

  (41)  26   42 
             

Ending balance

 $316  $403  $423 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

Residential

Real Estate

  

Land

  

Construction

  

Commercial
Real Estate

  

Commercial
Business

  

Home
Equity and
Second
Mortgage

  

Other
Consumer

  

Total

 
  

(In thousands)

 

December 31, 2020:

                                

Principal loan balance

 $131,217  $17,328  $24,969  $135,114  $82,274  $52,001  $63,736  $506,639 
                                 

Accrued interest receivable

  513   116   61   435   378   176   244   1,923 
                                 

Net deferred loan origination fees and costs

  120   17   (12)  (65)  (843)  1,100   -   317 
                                 

Recorded investment in loans

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
                                 
                                 

December 31, 2019:

                                

Principal loan balance

 $131,959  $19,185  $32,559  $121,563  $45,307  $54,677  $65,168  $470,418 
                                 

Accrued interest receivable

  462   114   86   312   142   244   272   1,632 
                                 

Net deferred loan origination fees and costs

  118   15   (1)  (62)  -   1,067   -   1,137 
                                 

Recorded investment in loans

 $132,539  $19,314  $32,644  $121,813  $45,449  $55,988  $65,440  $473,187