XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2021

  

2020

 
         

Real estate mortgage loans:

        

Residential

 $129,619  $131,217 

Land

  18,322   17,328 

Residential construction

  52,872   39,160 

Commercial real estate

  132,379   135,114 

Commercial real estate construction

  9,138   4,988 

Commercial business loans

  68,208   82,274 

Consumer loans:

        

Home equity and second mortgage loans

  49,817   52,001 

Automobile loans

  43,302   43,770 

Loans secured by savings accounts

  922   1,083 

Unsecured loans

  2,292   2,766 

Other consumer loans

  14,108   16,117 

Gross loans

  520,979   525,818 

Less undisbursed portion of loans in process

  (29,713)  (19,179)

Principal loan balance

  491,266   506,639 

Deferred loan origination fees and costs, net

  121   317 

Allowance for loan losses

  (6,637)  (6,625)

Loans, net

 $484,750  $500,331 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $5  $-  $-  $-  $7  $-  $12 

Collectively evaluated for impairment

  1,186   210   389   2,357   784   618   1,051   6,595 

Acquired with deteriorated credit quality

  30   -   -   -   -   -   -   30 
                                 

Ending balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,208   209   292   2,358   843   617   1,067   6,594 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                             

Changes in Allowance for Loan Losses for the three-months ended June 30, 2021

                 

Beginning balance

 $1,221  $209  $348  $2,355  $816  $622  $1,057  $6,628 

Provisions for loan losses

  (5)  6   41   2   (32)  3   (15)  - 

Charge-offs

  -   -   -   -   -   -   (58)  (58)

Recoveries

  -   -   -   -   -   -   67   67 
                                 

Ending balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2021

                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions for loan losses

  (19)  9   97   (1)  (59)  17   31   75 

Charge-offs

  (4)  (3)  -   -   -   (9)  (171)  (187)

Recoveries

  -   -   -   -   -   -   124   124 
                                 

Ending balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                             

Changes in Allowance for Loan Losses for the three-months ended June 30, 2020

                 

Beginning balance

 $929  $163  $353  $1,735  $620  $550  $957  $5,307 

Provisions for loan losses

  150   33   16   167   248   45   166   825 

Charge-offs

  (71)  -   -   -   -   -   (106)  (177)

Recoveries

  47   -   -   -   -   9   53   109 
                                 

Ending balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2020

                 

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions for loan losses

  213   33   19   279   273   79   280   1,176 

Charge-offs

  (72)  -   -   -   -   -   (264)  (336)

Recoveries

  47   -   -   -   -   10   106   163 
                                 

Ending balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 
Impaired Financing Receivables [Table Text Block]
  

At June 30, 2021

  

Three Months Ended

June 30, 2021

  

Six Months Ended

June 30, 2021

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $1,659  $1,762  $-  $1,769  $6  $1,755  $12 

Land

  100   102   -   100   -   99   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  740   750   -   750   9   760   17 

Commercial business

  190   189   -   196   2   201   4 

Home equity and second mortgage

  109   107   -   87   1   175   2 

Other consumer

  -   -   -   -   -   -   - 
                             
   2,798   2,910   -   2,902   18   2,990   35 
                             

Loans with an allowance recorded:

                            

Residential

  -   -   -   -   -   -   - 

Land

  51   54   5   26   -   17   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  289   294   7   290   -   193   - 

Other consumer

  -   -   -   -   -   -   - 
                             
   340   348   12   316   -   210   - 
                             

Total:

                            

Residential

  1,659   1,762   -   1,769   6   1,755   12 

Land

  151   156   5   126   -   116   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  740   750   -   750   9   760   17 

Commercial business

  190   189   -   196   2   201   4 

Home equity and second mortgage

  398   401   7   377   1   368   2 

Other consumer

  -   -   -   -   -   -   - 
                             
  $3,138  $3,258  $12  $3,218  $18  $3,200  $35 
  

Three Months Ended

June 30, 2020

  

Six Months Ended

June 30, 2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
                 

Loans with no related allowance recorded:

                

Residential

 $1,622  $5  $1,660  $11 

Land

  99   -   104   - 

Construction

  -   -   -   - 

Commercial real estate

  883   9   706   18 

Commercial business

  265   3   260   4 

Home equity and second mortgage

  204   4   155   5 

Other consumer

  25   -   32   - 
                 
   3,098   21   2,917   38 
                 

Loans with an allowance recorded:

                

Residential

  144   -   159   - 

Land

  -   -   -   - 

Construction

  -   -   -   - 

Commercial real estate

  -   -   -   - 

Commercial business

  99   -   66   - 

Home equity and second mortgage

  -   -   -   - 

Other consumer

  -   -   -   - 
                 
   243   -   225   - 
                 

Total:

                

Residential

  1,766   5   1,819   11 

Land

  99   -   104   - 

Construction

  -   -   -   - 

Commercial real estate

  883   9   706   18 

Commercial business

  364   3   326   4 

Home equity and second mortgage

  204   4   155   5 

Other consumer

  25   -   32   - 
                 
  $3,341  $21  $3,142  $38 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,728  $1,902  $- 

Land

  97   97   - 

Construction

  -   -   - 

Commercial real estate

  779   784   - 

Commercial business

  211   210   - 

Home equity and second mortgage

  353   345   - 

Other consumer

  -   -   - 
   3,168   3,338   - 
             

Loans with an allowance recorded:

            

Residential

  -   -   - 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity and second mortgage

  -   -   - 

Other consumer

  -   -   - 
   -   -   - 
             

Total:

            

Residential

  1,728   1,902   - 

Land

  97   97   - 

Construction

  -   -   - 

Commercial real estate

  779   784   - 

Commercial business

  211   210   - 

Home equity and second mortgage

  353   345   - 

Other consumer

  -   -   - 
  $3,168  $3,338  $- 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2021

  

December 31, 2020

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $1,092  $52  $1,144  $1,154  $-  $1,154 

Land

  151   -   151   97   59   156 

Construction

  -   -   -   -   -   - 

Commercial real estate

  135   -   135   155   -   155 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  348   -   348   -   -   - 

Other consumer

  -   -   -   -   -   - 
                         

Total

 $1,726  $52  $1,778  $1,406  $59  $1,465 
Financing Receivable, Past Due [Table Text Block]
                     Purchased     
          90 Days          

Credit

     
  

30-59 Days

  

60-89 Days

  

or More

  

Total

      

Impaired

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $912  $20  $845  $1,777  $128,135  $272  $130,184 

Land

  256   -   97   353   18,067   -   18,420 

Construction

  -   -   -   -   32,346   -   32,346 

Commercial real estate

  -   -   -   -   132,605   21   132,626 

Commercial business

  -   -   -   -   67,458   -   67,458 

Home equity and second mortgage

  342   -   60   402   50,690   -   51,092 

Other consumer

  160   44   -   204   60,639   -   60,843 
                             

Total

 $1,670  $64  $1,002  $2,736  $489,940  $293  $492,969 
                     Purchased     
          90 Days          

Credit

     
  

30-59 Days

  

60-89 Days

  

or More

  

Total

      

Impaired

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,672  $227  $726  $2,625  $128,954  $271  $131,850 

Land

  130   65   156   351   17,110   -   17,461 

Construction

  -   -   -   -   25,018   -   25,018 

Commercial real estate

  155   -   -   155   135,303   26   135,484 

Commercial business

  -   -   -   -   81,809   -   81,809 

Home equity and second mortgage

  53   302   -   355   52,922   -   53,277 

Other consumer

  285   101   -   386   63,594   -   63,980 
                             

Total

 $2,295  $695  $882  $3,872  $504,710  $297  $508,879 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

June 30, 2021

                                

Pass

 $128,452  $18,144  $32,266  $129,097  $66,872  $50,744  $60,843  $486,418 

Special Mention

  -   62   -   2,146   281   -   -   2,489 

Substandard

  640   63   80   1,248   305   -   -   2,336 

Doubtful

  1,092   151   -   135   -   348   -   1,726 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $130,184  $18,420  $32,346  $132,626  $67,458  $51,092  $60,843  $492,969 
                                 

December 31, 2020

                                

Pass

 $130,054  $16,925  $25,018  $131,822  $81,452  $52,869  $63,919  $502,059 

Special Mention

  -   315   -   2,289   284   -   10   2,898 

Substandard

  642   124   -   1,218   73   408   51   2,516 

Doubtful

  1,154   97   -   155   -   -   -   1,406 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

June 30, 2021

  

December 31, 2020

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $548  $-  $548  $-  $556  $-  $556  $- 

Commercial real estate

  603   -   603   -   621   -   621   - 

Commercial business

  189   -   189   -   210   -   210   - 

Home equity and second mortgage

  48   288   336   7   345   -   345   - 
                                 

Total

 $1,388  $288  $1,676  $7  $1,732  $-  $1,732  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  June 30,   December 31, 

(In thousands)

 2021   2020  
         

Residential real estate

 $272  $271 

Commercial real estate

  21   26 

Carrying amount

  293   297 

Allowance for loan losses

  30   31 

Carrying amount, net of allowance

 $263  $266 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

6/30/2021

  

6/30/2020

  

6/30/2021

  

6/30/2020

 
                 

Balance at beginning of period

 $303  $375  $316  $403 

New loans purchased

  -   -   -   - 

Accretion to income

  (8)  (11)  (16)  (22)

Disposals and other adjustments

  -   -   -   - 

Reclassification (to) from nonaccretable difference

  (2)  (6)  (7)  (23)
                 

Balance at end of period

 $293  $358  $293  $358 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                             

Principal loan balance

 $129,619  $18,322  $32,297  $132,379  $68,208  $49,817  $60,624  $491,266 
                                 

Accrued interest receivable

  447   83   64   309   303   158   218   1,582 
                                 

Net deferred loan origination fees and costs

  118   15   (15)  (62)  (1,053)  1,117   1   121 
                                 

Recorded investment in loans

 $130,184  $18,420  $32,346  $132,626  $67,458  $51,092  $60,843  $492,969 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,659  $151  $-  $740  $190  $398  $-  $3,138 

Collectively evaluated for impairment

  128,253   18,269   32,346   131,865   67,268   50,694   60,843   489,538 

Acquired with deteriorated credit quality

  272   -   -   21   -   -   -   293 
                                 

Ending balance

 $130,184  $18,420  $32,346  $132,626  $67,458  $51,092  $60,843  $492,969 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                             

Principal loan balance

 $131,217  $17,328  $24,969  $135,114  $82,274  $52,001  $63,736  $506,639 
                                 

Accrued interest receivable

  513   116   61   435   378   176   244   1,923 
                                 

Net deferred loan origination fees and costs

  120   17   (12)  (65)  (843)  1,100   -   317 
                                 

Recorded investment in loans

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,728  $97  $-  $779  $211  $353  $-  $3,168 

Collectively evaluated for impairment

  129,851   17,364   25,018   134,679   81,598   52,924   63,980   505,414 

Acquired with deteriorated credit quality

  271   -   -   26   -   -   -   297 
                                 

Ending balance

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879