XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2021

  

2020

 
         

Real estate mortgage loans:

        

Residential

 $132,226  $131,217 

Land

  18,187   17,328 

Residential construction

  50,197   39,160 

Commercial real estate

  133,480   135,114 

Commercial real estate construction

  9,592   4,988 

Commercial business loans

  60,143   82,274 

Consumer loans:

        

Home equity and second mortgage loans

  52,456   52,001 

Automobile loans

  44,277   43,770 

Loans secured by savings accounts

  1,007   1,083 

Unsecured loans

  2,241   2,766 

Other consumer loans

  13,827   16,117 

Gross loans

  517,633   525,818 

Less undisbursed portion of loans in process

  (26,473)  (19,179)
         

Principal loan balance

  491,160   506,639 
         

Deferred loan origination fees and costs, net

  912   317 

Allowance for loan losses

  (6,567)  (6,625)
         

Loans, net

 $485,505  $500,331 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,181   205   403   2,317   764   638   1,022   6,530 

Acquired with deteriorated credit quality

  30   -   -   -   -   -   -   30 
                                 

Ending balance

 $1,211  $205  $403  $2,317  $764  $645  $1,022  $6,567 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,208   209   292   2,358   843   617   1,067   6,594 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2021

             

Beginning balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 

Provisions for loan losses

  20   (4)  14   (40)  (30)  20   20   - 

Charge-offs

  (26)  (6)  -   -   -   -   (109)  (141)

Recoveries

  1   -   -   -   10   -   60   71 
                                 

Ending balance

 $1,211  $205  $403  $2,317  $764  $645  $1,022  $6,567 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2021

             

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions for loan losses

  -   5   111   (41)  (89)  37   52   75 

Charge-offs

  (29)  (9)  -   -   -   (10)  (280)  (328)

Recoveries

  1   -   -   -   10   1   183   195 
                                 

Ending balance

 $1,211  $205  $403  $2,317  $764  $645  $1,022  $6,567 
  

Residential

          

Commercial

  

Commercial

  

Home Equity &

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

2nd Mtg

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2020

             

Beginning balance

 $1,055  $196  $369  $1,902  $868  $604  $1,070  $6,064 

Provisions for loan losses

  70   11   4   152   17   39   107   400 

Charge-offs

  -   -   -   -   (32)  -   (80)  (112)

Recoveries

  4   -   -   -   -   -   48   52 
                                 

Ending balance

 $1,129  $207  $373  $2,054  $853  $643  $1,145  $6,404 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2020

             

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions for loan losses

  284   44   23   431   290   117   387   1,576 

Charge-offs

  (72)  -   -   -   (32)  -   (344)  (448)

Recoveries

  50   -   -   -   -   11   154   215 
                                 

Ending balance

 $1,129  $207  $373  $2,054  $853  $643  $1,145  $6,404 
Impaired Financing Receivables [Table Text Block]
              

Three Months Ended

  

Nine Months Ended

 
  

At September 30, 2021

  

September 30, 2021

  

September 30, 2021

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $1,347  $1,454  $-  $1,503  $6  $1,653  $18 

Land

  100   102   -   100   -   99   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  719   733   -   730   8   750   26 

Commercial business

  181   181   -   186   2   196   6 

Home equity and second mortgage

  16   15   -   63   -   136   1 

Other consumer

  -   -   -   -   -   -   - 
                             
   2,363   2,485   -   2,582   16   2,834   51 
                             

Loans with an allowance recorded:

                            

Residential

  -   -   -   -   -   -   - 

Land

  -   -   -   26   -   13   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  288   295   7   289   -   217   - 

Other consumer

  -   -   -   -   -   -   - 
                             
   288   295   7   315   -   230   - 
                             

Total:

                            

Residential

  1,347   1,454   -   1,503   6   1,653   18 

Land

  100   102   -   126   -   112   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  719   733   -   730   8   750   26 

Commercial business

  181   181   -   186   2   196   6 

Home equity and second mortgage

  304   310   7   352   -   353   1 

Other consumer

  -   -   -   -   -   -   - 
                             
  $2,651  $2,780  $7  $2,897  $16  $3,064  $51 
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2020

  

September 30, 2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
                 

Loans with no related allowance recorded:

                

Residential

 $1,532  $6  $1,616  $16 

Land

  90   -   102   - 

Construction

  -   -   -   - 

Commercial real estate

  1,301   9   851   27 

Commercial business

  268   2   258   7 

Home equity/2nd mortgage

  352   4   204   9 

Other consumer

  4   -   24   - 
                 
   3,547   21   3,055   59 
                 

Loans with an allowance recorded:

                

Residential

  109   -   146   - 

Land

  -   -   -   - 

Construction

  -   -   -   - 

Commercial real estate

  -   -   -   - 

Commercial business

  191   -   95   - 

Home equity/2nd mortgage

  -   -   -   - 

Other consumer

  -   -   -   - 
                 
   300   -   241   - 
                 

Total:

                

Residential

  1,641   6   1,762   16 

Land

  90   -   102   - 

Construction

  -   -   0   - 

Commercial real estate

  1,301   9   851   27 

Commercial business

  459   2   353   7 

Home equity/2nd mortgage

  352   4   204   9 

Other consumer

  4   -   24   0 
                 
  $3,847  $21  $3,296  $59 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,728  $1,902  $- 

Land

  97   97   - 

Construction

  -   -   - 

Commercial real estate

  779   784   - 

Commercial business

  211   210   - 

Home equity and second mortgage

  353   345   - 

Other consumer

  -   -   - 
   3,168   3,338   - 
             

Loans with an allowance recorded:

            

Residential

  -   -   - 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity and second mortgage

  -   -   - 

Other consumer

  -   -   - 
   -   -   - 
             

Total:

            

Residential

  1,728   1,902   - 

Land

  97   97   - 

Construction

  -   -   - 

Commercial real estate

  779   784   - 

Commercial business

  211   210   - 

Home equity and second mortgage

  353   345   - 

Other consumer

  -   -   - 
  $3,168  $3,338  $- 
Financing Receivable, Nonaccrual [Table Text Block]
  

September 30, 2021

  

December 31, 2020

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $804  $52  $856  $1,154  $-  $1,154 

Land

  100   -   100   97   59   156 

Construction

  -   -   -   -   -   - 

Commercial real estate

  124   -   124   155   -   155 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  304   -   304   -   -   - 

Other consumer

  -   -   -   -   -   - 
                         

Total

 $1,332  $52  $1,384  $1,406  $59  $1,465 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,641  $144  $460  $2,245  $130,258  $271  $132,774 

Land

  111   -   100   211   18,095   -   18,306 

Construction

  -   81   -   81   33,288   -   33,369 

Commercial real estate

  -   -   -   -   133,704   17   133,721 

Commercial business

  285   -   -   285   59,846   -   60,131 

Home equity and second mortgage

  26   -   304   330   53,406   -   53,736 

Other consumer

  202   34   -   236   61,324   -   61,560 
                             

Total

 $2,265  $259  $864  $3,388  $489,921  $288  $493,597 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,672  $227  $726  $2,625  $128,954  $271  $131,850 

Land

  130   65   156   351   17,110   -   17,461 

Construction

  -   -   -   -   25,018   -   25,018 

Commercial real estate

  155   -   -   155   135,303   26   135,484 

Commercial business

  -   -   -   -   81,809   -   81,809 

Home equity and second mortgage

  53   302   -   355   52,922   -   53,277 

Other consumer

  285   101   -   386   63,594   -   63,980 
                             

Total

 $2,295  $695  $882  $3,872  $504,710  $297  $508,879 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

September 30, 2021

                                

Pass

 $131,481  $18,083  $33,288  $131,149  $59,557  $53,432  $61,512  $488,502 

Special Mention

  -   61   -   1,219   320   -   48   1,648 

Substandard

  489   62   81   1,229   254   -   -   2,115 

Doubtful

  804   100   -   124   -   304   -   1,332 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $132,774  $18,306  $33,369  $133,721  $60,131  $53,736  $61,560  $493,597 
                                 

December 31, 2020

                                

Pass

 $130,054  $16,925  $25,018  $131,822  $81,452  $52,869  $63,919  $502,059 

Special Mention

  -   315   -   2,289   284   -   10   2,898 

Substandard

  642   124   -   1,218   73   408   51   2,516 

Doubtful

  1,154   97   -   155   -   -   -   1,406 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

September 30, 2021

  

December 31, 2020

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $526  $-  $526  $-  $556  $-  $556  $- 

Commercial real estate

  595   -   595   -   621   -   621   - 

Commercial business

  181   -   181   -   210   -   210   - 

Home equity and second mortgage

  -   287   287   7   345   -   345   - 
                                 

Total

 $1,302  $287  $1,589  $7  $1,732  $-  $1,732  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2021

  

2020

 
         

Residential real estate

 $271  $271 

Commercial real estate

  17   26 

Carrying amount

  288   297 

Allowance for loan losses

  30   31 

Carrying amount, net of allowance

 $258  $266 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

9/30/2021

  

9/30/2020

  

9/30/2021

  

9/30/2020

 
                 

Balance at beginning of period

 $293  $358  $316  $403 

New loans purchased

  -   -   -   - 

Accretion to income

  (7)  (11)  (23)  (33)

Disposals and other adjustments

  -   -   -   - 

Reclassification (to) from nonaccretable difference

  (6)  (2)  (13)  (25)
                 

Balance at end of period

 $280  $345  $280  $345 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $132,226  $18,187  $33,316  $133,480  $60,143  $52,456  $61,352  $491,160 
                                 

Accrued interest receivable

  439   103   65   300   257   153   208   1,525 
                                 

Net deferred loan origination fees and costs

  109   16   (12)  (59)  (269)  1,127   -   912 
                                 

Recorded investment in loans

 $132,774  $18,306  $33,369  $133,721  $60,131  $53,736  $61,560  $493,597 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,347  $100  $-  $719  $181  $304  $-  $2,651 

Collectively evaluated for impairment

  131,156   18,206   33,369   132,985   59,950   53,432   61,560   490,658 

Acquired with deteriorated credit quality

  271   -   -   17   -   -   -   288 
                                 

Ending balance

 $132,774  $18,306  $33,369  $133,721  $60,131  $53,736  $61,560  $493,597 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $131,217  $17,328  $24,969  $135,114  $82,274  $52,001  $63,736  $506,639 
                                 

Accrued interest receivable

  513   116   61   435   378   176   244   1,923 
                                 

Net deferred loan origination fees and costs

  120   17   (12)  (65)  (843)  1,100   -   317 
                                 

Recorded investment in loans

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,728  $97  $-  $779  $211  $353  $-  $3,168 

Collectively evaluated for impairment

  129,851   17,364   25,018   134,679   81,598   52,924   63,980   505,414 

Acquired with deteriorated credit quality

  271   -   -   26   -   -   -   297 
                                 

Ending balance

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879