XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Real estate mortgage loans:

        

Residential

 $142,849  $130,603 

Land

  19,552   19,478 

Construction

  71,927   59,959 

Commercial

  154,046   137,915 

Commercial business loans

  56,055   51,787 

Consumer loans:

        

Home equity and second mortgage loans

  58,213   54,453 

Automobile loans

  46,072   43,946 

Loans secured by savings accounts

  703   827 

Unsecured loans

  2,286   2,219 

Other consumer loans

  12,650   13,579 

Gross loans

  564,353   514,766 

Less undisbursed portion of loans in process

  (31,826)  (26,520)
         

Principal loan balance

  532,527   488,246 
         

Deferred loan origination fees and costs, net

  1,176   1,124 

Allowance for loan losses

  (6,394)  (6,083)
         

Loans, net

 $527,309  $483,287 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $2  $-  $-  $-  $-  $1  $-  $3 

Collectively evaluated for impairment

  1,253   241   496   1,991   888   532   980   6,381 

Acquired with deteriorated credit quality

  10   -   -   -   -   -   -   10 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,143   234   403   1,884   873   520   988   6,045 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                         

Changes in Allowance for Loan Losses for the three-months ended June 30, 2022

                 

Beginning balance

 $1,228  $235  $387  $1,927  $994  $517  $957  $6,245 

Provisions for loan losses

  32   6   109   64   (106)  14   81   200 

Charge-offs

  -   -   -   -   (9)  -   (127)  (136)

Recoveries

  5   -   -   -   9   2   69   85 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
                                 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2022

                 

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions for loan losses

  81   7   93   107   15   4   68   375 

Charge-offs

  -   -   -   -   (9)  -   (201)  (210)

Recoveries

  10   -   -   -   9   2   125   146 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                         

Changes in Allowance for Loan Losses for the three-months ended June 30, 2021

                 

Beginning balance

 $1,221  $209  $348  $2,355  $816  $622  $1,057  $6,628 

Provisions for loan losses

  (5)  6   41   2   (32)  3   (15)  - 

Charge-offs

  -   -   -   -   -   -   (58)  (58)

Recoveries

  -   -   -   -   -   -   67   67 
                                 

Ending balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 
                                 
                                 

Changes in Allowance for Loan Losses for the six-months ended June 30, 2021

                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions for loan losses

  (19)  9   97   (1)  (59)  17   31   75 

Charge-offs

  (4)  (3)  -   -   -   (9)  (171)  (187)

Recoveries

  -   -   -   -   -   -   124   124 
                                 

Ending balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 
Impaired Financing Receivables [Table Text Block]
  

At June 30, 2022

  

Three Months Ended June 30, 2022

  

Six Months Ended June 30, 2022

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $887  $1,035  $-  $842  $2  $906  $7 

Land

  50   50   -   76   -   85   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  580   597   -   590   7   627   14 

Commercial business

  158   157   -   163   2   166   4 

Home equity and second mortgage

  71   69   -   36   -   29   - 

Other consumer

  -   -   -   -   -   -   - 
   1,746   1,908   -   1,707   11   1,813   25 
                             

Loans with an allowance recorded:

                     

Residential

  29   29   2   29   -   19   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  283   297   1   285   -   286   - 

Other consumer

  -   -   -   -   -   -   - 
   312   326   3   314   -   305   - 
                             

Total:

                            

Residential

  916   1,064   2   871   2   925   7 

Land

  50   50   -   76   -   85   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  580   597   -   590   7   627   14 

Commercial business

  158   157   -   163   2   166   4 

Home equity and second mortgage

  354   366   1   321   -   315   - 

Other consumer

  -   -   -   -   -   -   - 
  $2,058  $2,234  $3  $2,021  $11  $2,118  $25 
  

Three Months Ended June 30, 2021

  

Six Months Ended June 30, 2021

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
                 

Loans with no related allowance recorded:

                

Residential

 $1,769  $6  $1,755  $12 

Land

  100   -   99   - 

Construction

  -   -   -   - 

Commercial real estate

  750   9   760   17 

Commercial business

  196   2   201   4 

Home equity and second mortgage

  87   1   175   2 

Other consumer

  -   -   -   - 
   2,902   18   2,990   35 
                 

Loans with an allowance recorded:

                

Residential

  -   -   -   - 

Land

  26   -   17   - 

Construction

  -   -   -   - 

Commercial real estate

  -   -   -   - 

Commercial business

  -   -   -   - 

Home equity and second mortgage

  290   -   193   - 

Other consumer

  -   -   -   - 
   316   -   210   - 
                 

Total:

                

Residential

  1,769   6   1,755   12 

Land

  126   -   116   - 

Construction

  -   -   -   - 

Commercial real estate

  750   9   760   17 

Commercial business

  196   2   201   4 

Home equity and second mortgage

  377   1   368   2 

Other consumer

  -   -   -   - 
  $3,218  $18  $3,200  $35 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,034  $1,163  $- 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  15   15   - 

Other consumer

  -   -   - 
   2,027   2,172   - 
             

Loans with an allowance recorded:

            

Residential

  -   -   - 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity and second mortgage

  288   296   7 

Other consumer

  -   -   - 
   288   296   7 
             

Total:

            

Residential

  1,034   1,163   - 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  303   311   7 

Other consumer

  -   -   - 
  $2,315  $2,468  $7 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2022

  

December 31, 2021

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $787  $-  $787  $806  $-  $806 

Land

  50   -   50   102   -   102 

Construction

  -   -   -   -   -   - 

Commercial real estate

  98   -   98   115   -   115 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  354   -   354   304   -   304 

Other consumer

  -   -   -   -   3   3 

Total

 $1,289  $-  $1,289  $1,327  $3  $1,330 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,089  $301  $492  $1,882  $141,253  $268  $143,403 

Land

  50   61   50   161   19,513   -   19,674 

Construction

  -   -   -   -   40,174   -   40,174 

Commercial real estate

  -   -   -   -   154,263   3   154,266 

Commercial business

  165   -   -   165   56,080   -   56,245 

Home equity and second mortgage

  99   -   71   170   59,406   -   59,576 

Other consumer

  145   33   -   178   61,733   -   61,911 

Total

 $1,548  $395  $613  $2,556  $532,422  $271  $535,249 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,186  $158  $501  $1,845  $129,037  $270  $131,152 

Land

  94   62   102   258   19,336   -   19,594 

Construction

  -   -   -   -   33,491   -   33,491 

Commercial real estate

  -   -   -   -   138,130   11   138,141 

Commercial business

  -   -   -   -   51,921   -   51,921 

Home equity and second mortgage

  165   -   -   165   55,577   -   55,742 

Other consumer

  129   3   3   135   60,654   -   60,789 

Total

 $1,574  $223  $606  $2,403  $488,146  $281  $490,830 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

June 30, 2022

                                

Pass

 $142,074  $19,503  $40,174  $152,062  $55,544  $59,222  $61,911  $530,490 

Special Mention

  -   60   -   922   476   -   -   1,458 

Substandard

  542   61   -   1,184   225   -   -   2,012 

Doubtful

  787   50   -   98   -   354   -   1,289 

Loss

  -   -   -   -   -   -   -   - 

Total

 $143,403  $19,674  $40,174  $154,266  $56,245  $59,576  $61,911  $535,249 
                                 

December 31, 2021

                                

Pass

 $129,705  $19,369  $33,491  $135,608  $51,353  $55,438  $60,789  $485,753 

Special Mention

  -   61   -   1,203   323   -   -   1,587 

Substandard

  641   62   -   1,215   245   -   -   2,163 

Doubtful

  806   102   -   115   -   304   -   1,327 

Loss

  -   -   -   -   -   -   -   - 

Total

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

June 30, 2022

  

December 31, 2021

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $127  $-  $127  $-  $216  $-  $216  $- 

Commercial real estate

  477   -   477   -   585   -   585   - 

Commercial business

  156   -   156   -   174   -   174   - 

Home equity and second mortgage

  -   282   282   1   -   287   287   7 

Total

 $760  $282  $1,042  $1  $975  $287  $1,262  $7 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Residential real estate

 $268  $270 

Commercial real estate

  3   11 

Carrying amount

  271   281 

Allowance for loan losses

  10   31 

Carrying amount, net of allowance

 $261  $250 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

6/30/2022

  

6/30/2021

  

6/30/2022

  

6/30/2021

 
                 

Balance at beginning of period

 $257  $303  $266  $316 

New loans purchased

  -   -   -   - 

Accretion to income

  (6)  (8)  (12)  (16)

Disposals and other adjustments

  -   -   -   - 

Reclassification (to) from nonaccretable difference

  14   (2)  11   (7)
                 

Balance at end of period

 $265  $293  $265  $293 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

     

Principal loan balance

 $142,849  $19,552  $40,101  $154,046  $56,055  $58,213  $61,711  $532,527 
                                 

Accrued interest receivable

  451   109   86   296   209   195   200   1,546 
                                 

Net deferred loan origination fees and costs

  103   13   (13)  (76)  (19)  1,168   -   1,176 
                                 

Recorded investment in loans

 $143,403  $19,674  $40,174  $154,266  $56,245  $59,576  $61,911  $535,249 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $916  $50  $-  $580  $158  $354  $-  $2,058 

Collectively evaluated for impairment

  142,219   19,624   40,174   153,683   56,087   59,222   61,911   532,920 

Acquired with deteriorated credit quality

  268   -   -   3   -   -   -   271 
                                 

Ending balance

 $143,403  $19,674  $40,174  $154,266  $56,245  $59,576  $61,911  $535,249 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                     

Principal loan balance

 $130,603  $19,478  $33,439  $137,915  $51,787  $54,453  $60,571  $488,246 
                                 

Accrued interest receivable

  442   103   67   290   180   160   218   1,460 
                                 

Net deferred loan origination fees and costs

  107   13   (15)  (64)  (46)  1,129   -   1,124 
                                 

Recorded investment in loans

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,034  $102  $-  $702  $174  $303  $-  $2,315 

Collectively evaluated for impairment

  129,848   19,492   33,491   137,428   51,747   55,439   60,789   488,234 

Acquired with deteriorated credit quality

  270   -   -   11   -   -   -   281 
                                 

Ending balance

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830