XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2023

  

2022

 
      

(As reclassified)

 
         

1-4 Family Residential Mortgage

 $128,216  $116,269 

Home Equity and Second Mortgage

  57,401   57,872 

Multifamily Residential

  39,331   38,973 

1-4 Family Residential Construction

  17,657   16,575 

Other Construction, Development and Land

  57,542   47,632 

Commercial Real Estate

  169,310   161,362 

Commercial Business

  65,055   68,066 

Other Consumer

  54,727   56,768 

Principal loan balance

  589,239   563,517 
         

Deferred loan origination fees and costs, net

  1,220   1,213 

Allowance for credit losses

  (7,515)  (6,772)
         

Loans, net

 $582,944  $557,958 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                  

Other

                 
  

1-4 Family

  

Home Equity

      

1-4 Family

  

Construction,

                 
  

Residential

  

and Second

  

Multifamily

  

Residential

  

Development

  

Commercial

  

Commercial

  

Other

     
  

Mortgage

  

Mortgage

  

Residential

  

Construction

  

and Land

  

Real Estate

  

Business

  

Consumer

  

Total

 
  

(In thousands)

 

ACL on Loans:

                                    
                                     

Changes in the ACL on Loans for the three months ended June 30, 2023

                        
                                     

Beginning balance

 $1,414  $366  $381  $187  $489  $2,190  $1,084  $1,212  $7,323 

Provision for credit losses

  69   6   233   (16)  (29)  (174)  510   (249)  350 

Charge-offs

  (29)  (9)  -   -   -   -   (33)  (164)  (235)

Recoveries

  15   -   -   -   -   -   3   59   77 
                                     

Ending balance

 $1,469  $363  $614  $171  $460  $2,016  $1,564  $858  $7,515 

Changes in the ACL on Loans for the six months ended June 30, 2023

                        
                                     

Beginning balance, prior to adoption of ASC 326

 $1,036  $531  $346  $206  $587  $2,029  $1,156  $881  $6,772 

Impact of adopting ASC 326

  423   (26)  (3)  (9)  13   (130)  (142)  435   561 

Provision for credit losses

  26   (133)  271   (26)  (140)  117   730   (302)  543 

Charge-offs

  (31)  (9)  -   -   -   -   (188)  (282)  (510)

Recoveries

  15   -   -   -   -   -   8   126   149 
                                     

Ending balance

 $1,469  $363  $614  $171  $460  $2,016  $1,564  $858  $7,515 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                                
                                 

Individually evaluated for impairment

 $2  $-  $-  $-  $-  $1  $-  $3 

Collectively evaluated for impairment

  1,253   241   496   1,991   888   532   980   6,381 

Acquired with deteriorated credit quality

  10   -   -   -   -   -   -   10 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                                
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $155  $-  $-  $155 

Collectively evaluated for impairment

  1,383   265   526   2,031   891   530   991   6,617 

Acquired with deteriorated credit quality

  -   -   -   -   -   -   -   - 
                                 

Ending balance

 $1,383  $265  $526  $2,031  $1,046  $530  $991  $6,772 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three months ended June 30, 2022

                         

Beginning balance

 $1,228  $235  $387  $1,927  $994  $517  $957  $6,245 

Provisions for loan losses

  32   6   109   64   (106)  14   81   200 

Charge-offs

  -   -   -   -   (9)  -   (127)  (136)

Recoveries

  5   -   -   -   9   2   69   85 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
                          

Changes in Allowance for Loan Losses for the six months ended June 30, 2022

                         

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions for loan losses

  81   7   93   107   15   4   68   375 

Charge-offs

  -   -   -   -   (9)  -   (201)  (210)

Recoveries

  10   -   -   -   9   2   125   146 
                                 

Ending balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 
Financing Receivable, Collateral Dependent Loans [Table Text Block]
  

Real

          

ACL

 
  

Estate

  

Other

  

Total

  

Allocation

 
                 

1-4 Family Residential Mortgage

 $1,718  $-  $1,718  $12 

Home Equity and Second Mortgage

  539   -   539   - 

Multifamily Residential

  -   -   -   - 

1-4 Family Residential Construction

  -   -   -   - 

Other Construction, Development and Land

  52   -   52   - 

Commercial Real Estate

  1,102   -   1,102   - 

Commercial Business

  -   156   156   - 

Other Consumer

  -   -   -   - 
  $3,411  $156  $3,567  $12 
Financing Receivable, Nonaccrual [Table Text Block]
          

Loans 90+ Days

  

Total

 
  

Nonaccrual Loans

  

Total

  

Past Due

  

Nonperforming

 
  

with No ACL (1)

  

Nonaccrual

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                 

1-4 Family Residential Mortgage

 $1,143  $1,182  $-  $1,182 

Home Equity and Second Mortgage

  270   270   -   270 

Multifamily Residential

  -   -   -   - 

1-4 Family Residential Construction

  -   -   -   - 

Other Construction, Development and Land

  52   52   -   52 

Commercial Real Estate

  21   21   -   21 

Commercial Business

  -   -   -   - 

Other Consumer

  -   -   -   - 
                 

Total

 $1,486  $1,525  $-  $1,525 
  

December 31, 2022

 
      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
             

Residential

 $744  $83  $827 

Land

  51   -   51 

Construction

  -   -   - 

Commercial real estate

  81   -   81 

Commercial business

  155   -   155 

Home equity and second mortgage

  372   -   372 

Other consumer

  -   4   4 
             

Total

 $1,403  $87  $1,490 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

 
  

(In thousands)

 
                         

1-4 Family Residential Mortgage

 $1,418  $260  $673  $2,351  $125,994  $128,345 

Home Equity and Second Mortgage

  354   292   -   646   57,986   58,632 

Multifamily Residential

  -   -   -   -   39,317   39,317 

1-4 Family Residential Construction

  -   -   -   -   17,657   17,657 

Other Construction, Development and Land

  -   50   52   102   57,433   57,535 

Commercial Real Estate

  -   58   -   58   169,144   169,202 

Commercial Business

  -   -   -   -   65,044   65,044 

Other Consumer

  251   46   -   297   54,430   54,727 
                         

Total

 $2,023  $706  $725  $3,454  $587,005  $590,459 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $2,229  $226  $543  $2,998  $152,654  $286  $155,938 

Land

  119   -   51   170   21,827   -   21,997 

Construction

  -   -   -   -   42,364   -   42,364 

Commercial real estate

  -   -   -   -   161,675   -   161,675 

Commercial business

  -   -   155   155   60,821   -   60,976 

Home equity and second mortgage

  206   278   93   577   58,756   -   59,333 

Other consumer

  211   72   4   287   63,978   -   64,265 
                             

Total

 $2,765  $576  $846  $4,187  $562,075  $286  $566,548 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans Amortized Cost Basis by Origination Year

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
  

(In thousands)

 

1-4 Family Residential Mortgage

                                

Pass

 $20,860  $32,773  $29,299  $7,516  $9,985  $26,023  $-  $126,456 

Special Mention

  -   -   -   -   -   171   -   171 

Substandard

  -   -   36   -   267   233   -   536 

Doubtful

  -   -   179   83   -   920   -   1,182 
  $20,860  $32,773  $29,514  $7,599  $10,252  $27,347  $-  $128,345 
                                 

Current period gross write-offs

 $-  $-  $2  $-  $-  $29  $-  $31 
                                 

Home Equity and Second Mortgage

                                

Pass

 $2,114  $4,855  $573  $260  $232  $384  $49,675  $58,093 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   269   269 

Doubtful

  -   -   -   -   270   -   -   270 
  $2,114  $4,855  $573  $260  $502  $384  $49,944  $58,632 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $9  $9 
                                 

Multifamily Residential

                                

Pass

 $1,555  $10,647  $9,903  $8,071  $4,438  $4,703  $-  $39,317 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 
  $1,555  $10,647  $9,903  $8,071  $4,438  $4,703  $-  $39,317 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
   

Term Loans Amortized Cost Basis by Origination Year

         
   

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
   

(In thousands)

 

1-4 Family Residential Construction

                                
 

Pass

 $3,742  $9,628  $3,112  $634  $-  $541  $-  $17,657 
 

Special Mention

  -   -   -   -   -   -   -   - 
 

Substandard

  -   -   -   -   -   -   -   - 
 

Doubtful

  -   -   -   -   -   -   -   - 
   $3,742  $9,628  $3,112  $634  $-  $541  $-  $17,657 
                                  
 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                  

Other Construction, Development and Land

                                
 

Pass

 $12,701  $28,853  $8,322  $2,814  $1,291  $3,452  $-  $57,433 
 

Special Mention

  -   -   -   -   -   50   -   50 
 

Substandard

  -   -   -   -   -   -   -   - 
 

Doubtful

  -   -   -   -   -   52   -   52 
   $12,701  $28,853  $8,322  $2,814  $1,291  $3,554  $-  $57,535 
                                  
 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                  

Commercial Real Estate

                                
 

Pass

 $9,505  $40,875  $31,176  $21,547  $18,963  $42,806  $2,139  $167,011 
 

Special Mention

  -   -   -   401   424   64   199   1,088 
 

Substandard

  -   -   -   235   -   847   -   1,082 
 

Doubtful

  -   -   -   -   -   21   -   21 
   $9,505  $40,875  $31,176  $22,183  $19,387  $43,738  $2,338  $169,202 
                                  
 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                  

Commercial Business

                                
 

Pass

 $8,467  $16,581  $12,326  $6,275  $5,997  $4,084  $10,816  $64,546 
 

Special Mention

  -   30   20   54   166   3   69   342 
 

Substandard

  -   -   -   -   45   -   111   156 
 

Doubtful

  -   -   -   -   -   -   -   - 
   $8,467  $16,611  $12,346  $6,329  $6,208  $4,087  $10,996  $65,044 
                                  
 

Current period gross write-offs

 $-  $154  $2  $26  $-  $6  $-  $188 
   

Term Loans Amortized Cost Basis by Origination Year

         
   

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
   

(In thousands)

 

Other Consumer

                                
 

Pass

 $13,350  $17,963  $10,222  $3,868  $1,610  $5,853  $1,802  $54,668 
 

Special Mention

  -   -   -   -   -   -   -   - 
 

Substandard

  -   -   -   -   -   -   59   59 
 

Doubtful

  -   -   -   -   -   -   -   - 
   $13,350  $17,963  $10,222  $3,868  $1,610  $5,853  $1,861  $54,727 
                                  
 

Current period gross write-offs

 $-  $49  $85  $17  $23  $45  $63  $282 
                                  

Total Loans

                                
 

Pass

 $72,294  $162,175  $104,933  $50,985  $42,516  $87,846  $64,432  $585,181 
 

Special Mention

  -   30   20   455   590   288   268   1,651 
 

Substandard

  -   -   36   235   312   1,080   439   2,102 
 

Doubtful

  -   -   179   83   270   993   -   1,525 
   $72,294  $162,205  $105,168  $51,758  $43,688  $90,207  $65,139  $590,459 
                                  
 

Current period gross write-offs

 $-  $203  $89  $43  $23  $80  $72  $510 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
                                 

Pass

 $154,429  $21,827  $42,364  $159,842  $60,261  $58,937  $64,149  $561,809 

Special Mention

  -   60   -   679   388   -   116   1,243 

Substandard

  765   59   -   1,073   172   24   -   2,093 

Doubtful

  744   51   -   81   155   372   -   1,403 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
Impaired Financing Receivables [Table Text Block]
  

At June 30, 2022

  

Three Months Ended June 30, 2022

  

Six Months Ended June 30, 2022

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                            

Residential

 $887  $1,035  $-  $842  $2  $906  $7 

Land

  50   50   -   76   -   85   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  580   597   -   590   7   627   14 

Commercial business

  158   157   -   163   2   166   4 

Home equity and second mortgage

  71   69   -   36   -   29   - 

Other consumer

  -   -   -   -   -   -   - 
   1,746   1,908   -   1,707   11   1,813   25 
                             

Loans with an allowance recorded:

                            

Residential

  29   29   2   29   -   19   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  283   297   1   285   -   286   - 

Other consumer

  -   -   -   -   -   -   - 
   312   326   3   314   -   305   - 
                             

Total:

                            

Residential

  916   1,064   2   871   2   925   7 

Land

  50   50   -   76   -   85   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  580   597   -   590   7   627   14 

Commercial business

  158   157   -   163   2   166   4 

Home equity and second mortgage

  354   366   1   321   -   315   - 

Other consumer

  -   -   -   -   -   -   - 
  $2,058  $2,234  $3  $2,021  $11  $2,118  $25 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

            

Residential

 $854  $996  $- 

Land

  51   51   - 

Construction

  -   -   - 

Commercial real estate

  463   484   - 

Commercial business

  40   40   - 

Home equity and second mortgage

  372   389   - 

Other consumer

  -   -   - 
  $1,780  $1,960  $- 
             

Loans with an allowance recorded:

            

Residential

 $-  $-  $- 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  155   155   155 

Home equity and second mortgage

  -   -   - 

Other consumer

  -   -   - 
  $155  $155  $155 
             

Total:

            

Residential

 $854  $996  $- 

Land

  51   51   - 

Construction

  -   -   - 

Commercial real estate

  463   484   - 

Commercial business

  195   195   155 

Home equity and second mortgage

  372   389   - 

Other consumer

  -   -   - 
  $1,935  $2,115  $155 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Other

                 
  

1-4 Family

  

Home Equity

      

1-4 Family

  

Construction,

                 
  

Residential

  

and Second

  

Multifamily

  

Residential

  

Development

  

Commercial

  

Commercial

  

Other

     
  

Mortgage

  

Mortgage

  

Residential

  

Construction

  

and Land

  

Real Estate

  

Business

  

Consumer

  

Total

 
  

(In thousands)

 

Amortized Cost Basis in Loans:

                                    

Principal loan balance

 $128,216  $57,401  $39,331  $17,657  $57,542  $169,310  $65,055  $54,727  $589,239 
                                     

Net deferred loan origination fees and costs

  129   1,231   (14)  -   (7)  (108)  (11)  -   1,220 
                                     

Amortized cost basis in loans

 $128,345  $58,632  $39,317  $17,657  $57,535  $169,202  $65,044  $54,727  $590,459 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $142,849  $19,552  $40,101  $154,046  $56,055  $58,213  $61,711  $532,527 
                                 

Accrued interest receivable

  451   109   86   296   209   195   200   1,546 
                                 

Net deferred loan origination fees and costs

  103   13   (13)  (76)  (19)  1,168   -   1,176 
                                 

Recorded investment in loans

 $143,403  $19,674  $40,174  $154,266  $56,245  $59,576  $61,911  $535,249 
                              

Recorded Investment in Loans as Evaluated for Impairment:

                             

Individually evaluated for impairment

 $916  $50  $-  $580  $158  $354  $-  $2,058 

Collectively evaluated for impairment

  142,219   19,624   40,174   153,683   56,087   59,222   61,911   532,920 

Acquired with deteriorated credit quality

  268   -   -   3   -   -   -   271 
                                 

Ending balance

 $143,403  $19,674  $40,174  $154,266  $56,245  $59,576  $61,911  $535,249 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $155,334  $21,860  $42,271  $161,425  $60,817  $57,781  $64,029  $563,517 
                                 

Accrued interest receivable

  493   123   105   343   170   348   236   1,818 
                                 

Net deferred loan origination fees and costs

  111   14   (12)  (93)  (11)  1,204   -   1,213 
                                 

Recorded investment in loans

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
                              

Recorded Investment in Loans as Evaluated for Impairment:

                             

Individually evaluated for impairment

 $854  $51  $-  $463  $195  $372  $-  $1,935 

Collectively evaluated for impairment

  154,798   21,946   42,364   161,212   60,781   58,961   64,265   564,327 

Acquired with deteriorated credit quality

  286   -   -   -   -   -   -   286 
                                 

Ending balance

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548