XML 22 R11.htm IDEA: XBRL DOCUMENT

Note 4 - Loans and Allowance for Credit Losses

9 Months Ended

Sep. 30, 2024

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

4.	Loans and Allowance for Credit Losses

Loans at September 30, 2024 and December 31, 2023 consisted of the following:

	September 30,			December 31,
(In thousands)	2024			2023

1-4 Family Residential Mortgage	$	141,114		$	133,480
Home Equity and Second Mortgage		65,679			62,070
Multifamily Residential		36,915			39,963
1-4 Family Residential Construction		12,100			15,667
Other Construction, Development and Land		83,151			76,713
Commercial Real Estate		176,562			168,757
Commercial Business		63,455			68,223
Consumer and Other		59,482			56,373
Principal loan balance		638,458			621,246

Deferred loan origination fees and costs, net		1,108			1,168
Allowance for credit losses		(8,959	)		(8,005	)

Loans, net	$	630,607		$	614,409

The Allowance for Credit Losses (“ACL”) on loans is measured on a collective (pooled) basis when similar risk characteristics exist. The Company’s pools/segments are largely determined based on loan types as defined by Call Report instructions. The Company has identified and utilizes the following portfolio segments:

1–4 Family Residential Mortgage – 1–4 Family Residential Mortgage loans are primarily secured by 1-4 family residences that are owner-occupied and serve as the primary residence of the borrower. In addition, the Company typically has a senior (1st lien) position securing the collateral of loans in this portfolio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values.

Home Equity and Second Mortgage – Home Equity and Second Mortgage loans and lines of credit are primarily secured by 1-4 family residences that are owner-occupied and serve as the primary residence of the borrower. However, the Company typically has a junior lien position securing the collateral of loans in this portfolio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values. While secured by collateral similar to that of the 1–4 Family Residential Mortgage loans, loans within this segment are considered to carry elevated risk due to the Company’s junior lien position on the underlying collateral property.

Multi-family Residential – Multi-family Residential loans are primarily secured by properties such as apartment complexes and other multi-tenant properties within the Company’s market area. In some situations, the collateral may reside outside of the Company’s typical market area. Repayment of these loans is often dependent on the successful operation and management of the properties and collection of associated rents. Repayment of such loans may be affected by adverse conditions in the real estate market or the economy.

1–4 Family Residential Construction – 1–4 Family Residential Construction loans are generally secured by 1-4 family residences that will be owner-occupied upon completion. Risks inherent in construction lending are related to the market value of the property held as collateral, the cost and timing of constructing or improving a property, movements in interest rates and the real estate market during the construction phase, and the ability of the borrower to obtain permanent financing. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values.

Other Construction, Development and Land – Other Construction, Development and Land loans include loans secured by multi-family properties, commercial projects, and vacant land. This portfolio includes both owner-occupied and speculative investment properties. Risks inherent in construction lending are related to the market value of the property held as collateral, the cost and timing of constructing or improving a property, the borrower’s ability to use funds generated by a project to service a loan until a project is completed, movements in interest rates and the real estate market during the construction phase, and the ability of the borrower to obtain permanent financing.

Commercial Real Estate – Commercial Real Estate loans are comprised of loans secured by various types of collateral including warehouses, retail space, and mixed-use buildings, among others, located in the Company’s primary lending area. Risks related to commercial real estate lending are related to the market value of the property taken as collateral, the underlying cash flows, and general economic condition of the local real estate market. Repayment of these loans is generally dependent on the ability of the borrower to attract tenants at lease rates that provide for adequate debt service and can be impacted by local economic conditions which impact vacancy rates. The Company generally obtains loan guarantees from financially capable parties for Commercial Real Estate loans. To a lesser degree, this segment also includes loans secured by farmland. The risks associated with loans secured by farmland are related to the market value of the property taken as collateral and the underlying cash flows from farming operations and general economic conditions.

Commercial Business – Commercial Business loans include lines of credit to businesses, term loans and letters of credit secured by business assets such as equipment, accounts receivable, inventory, or other assets excluding real estate. Loans in this portfolio may also be unsecured and are generally made to finance capital expenditures or fund operations. Commercial Business loans contain risks related to the value of the collateral securing the loan and the repayment is primarily dependent upon the financial success and viability of the borrower. As with Commercial Real Estate loans, the Company generally obtains loan guarantees from financially capable parties for Commercial Business loans.

Consumer and Other Loans – Consumer and Other Loans consist mainly of loans secured by new and used automobiles and trucks, recreational vehicles such as boats and RVs, mobile homes and secured and unsecured loans to individuals. The risks associated with these loans are related to local economic conditions including the unemployment level. To a lesser degree, this segment also includes loans secured by lawn and farm equipment, well as farm output and loans secured by marketable securities. The risks associated with these loans are related to local economic conditions including the unemployment level, general economic conditions impacting crop prices, the supply chain and the fair value of the security collateral.

Loans that do not share risk characteristics are evaluated on an individual basis. In addition, loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs.

The following table provides the components of the Company’s amortized cost basis in loans at September 30, 2024:

										Other
	1-4 Family		Home Equity					1-4 Family		Construction,
	Residential		and Second		Multifamily			Residential		Development			Commercial			Commercial			Consumer
	Mortgage		Mortgage		Residential			Construction		and Land			Real Estate			Business			and Other			Total
	(In thousands)
Amortized Cost Basis in Loans:
Principal loan balance	$	141,114	$	65,679	$	36,915		$	12,100	$	83,151		$	176,562		$	63,455		$	59,482	$	638,458

Net deferred loan origination fees and costs		101		1,216		(17	)		-		(41	)		(142	)		(9	)		-		1,108

Amortized cost basis in loans	$	141,215	$	66,895	$	36,898		$	12,100	$	83,110		$	176,420		$	63,446		$	59,482	$	639,566

The following table provides the components of the Company’s amortized cost basis in loans at December 31, 2023:

										Other
	1-4 Family		Home Equity					1-4 Family		Construction,
	Residential		and Second		Multifamily			Residential		Development			Commercial			Commercial			Consumer
	Mortgage		Mortgage		Residential			Construction		and Land			Real Estate			Business			and Other			Total
	(In thousands)
Amortized Cost Basis in Loans:
Principal loan balance	$	133,480	$	62,070	$	39,963		$	15,667	$	76,713		$	168,757		$	68,223		$	56,373	$	621,246

Net deferred loan origination fees and costs		121		1,231		(17	)		-		(44	)		(112	)		(11	)		-		1,168

Amortized cost basis in loans	$	133,601	$	63,301	$	39,946		$	15,667	$	76,669		$	168,645		$	68,212		$	56,373	$	622,414

An analysis of the changes in the ACL on loans for the three months ended September 30, 2024 is as follows:

												Other
	1-4 Family			Home Equity					1-4 Family			Construction,
	Residential			and Second			Multifamily		Residential			Development			Commercial			Commercial		Consumer
	Mortgage			Mortgage			Residential		Construction			and Land			Real Estate			Business		and Other				Total
	(In thousands)
ACL on Loans:

Beginning balance	$	1,302		$	559		$	342	$	179		$	803		$	2,347		$	1,920	$	1,108		$	8,560
Provision for credit losses		(166	)		(127	)		322		(49	)		(204	)		(123	)		417		393			463
Charge-offs		-			-			-		-			-			-			-		(104	)		(104	)
Recoveries		15			-			-		-			-			-			1		24			40

Ending balance	$	1,151		$	432		$	664	$	130		$	599		$	2,224		$	2,338	$	1,421		$	8,959

An analysis of the changes in the ACL on loans for the three months ended September 30, 2023 is as follows:

											Other
	1-4 Family		Home Equity						1-4 Family		Construction,
	Residential		and Second			Multifamily			Residential		Development		Commercial		Commercial			Consumer
	Mortgage		Mortgage			Residential			Construction		and Land		Real Estate		Business			and Other				Total
	(In thousands)
ACL on Loans:

Beginning balance	$	1,469	$	363		$	614		$	171	$	460	$	2,016	$	1,564		$	858		$	7,515
Provision for credit losses		70		18			(112	)		7		187		91		(219	)		248			290
Charge-offs		-		(2	)		-			-		-		-		-			(59	)		(61	)
Recoveries		6		2			-			-		-		-		-			34			42

Ending balance	$	1,545	$	381		$	502		$	178	$	647	$	2,107	$	1,345		$	1,081		$	7,786

Accrued interest on loans of $2.2 million and $2.3 million at September 30, 2024 and December 31, 2023, respectively, is included in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

An analysis of the changes in the ACL on loans for the nine months ended September 30, 2024 is as follows:

											Other
	1-4 Family			Home Equity				1-4 Family			Construction,
	Residential			and Second		Multifamily		Residential			Development			Commercial		Commercial		Consumer
	Mortgage			Mortgage		Residential		Construction			and Land			Real Estate		Business		and Other			Total
	(In thousands)
ACL on Loans:

Beginning balance,	$	1,490		$	406	$	332	$	208		$	804		$	2,119	$	1,431	$	1,215		$	8,005
Provision for credit losses		(364	)		22		332		(78	)		(205	)		104		905		387			1,103
Charge-offs		(4	)		-		-		-			-			-		-		(285	)		(289	)
Recoveries		29			4		-		-			-			1		2		104			140

Ending balance	$	1,151		$	432	$	664	$	130		$	599		$	2,224	$	2,338	$	1,421		$	8,959

An analysis of the changes in the ACL on loans for the nine months ended September 30, 2023 is as follows:

													Other
	1-4 Family			Home Equity						1-4 Family			Construction,
	Residential			and Second			Multifamily			Residential			Development		Commercial			Commercial			Consumer
	Mortgage			Mortgage			Residential			Construction			and Land		Real Estate			Business			and Other			Total
	(In thousands)
ACL on Loans:

Beginning balance, prior to adoption of ASC 326	$	1,036		$	531		$	346		$	206		$	587	$	2,029		$	1,156		$	881		$	6,772
Impact of adopting ASC 326		423			(26	)		(3	)		(9	)		13		(130	)		(142	)		435			561
Provision for credit losses		96			(115	)		159			(19	)		47		208			511			(54	)		833
Charge-offs		(31	)		(11	)		-			-			-		-			(188	)		(341	)		(571	)
Recoveries		21			2			-			-			-		-			8			160			191

Ending balance	$	1,545		$	381		$	502		$	178		$	647	$	2,107		$	1,345		$	1,081		$	7,786

The Company utilizes a combination of the Open Pool/Snapshot and Weighted Average Remaining Maturity (“WARM”) methods in determining expected future credit losses. The Open Pool/Snapshot method takes a snapshot of a loan portfolio at a point in time in history and tracks that loan portfolio’s performance in the subsequent periods until its ultimate disposition. The WARM method uses average annual charge-off rates and the remaining life of the loan to estimate the ACL. For the Company’s loan portfolios, the remaining contractual life for each loan is adjusted by the expected scheduled payments and estimated prepayments. The average annual charge-off rate is applied to the amortization adjusted remaining life of the loan to determine the unadjusted lifetime historical charge-off rate. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back periods for the loan portfolio range from one to 10 years depending on the WARM of the given portfolio segment and are updated on an annual basis.

The Company estimates the ACL on loans using relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts. Reasonable and supportable forecasts typically utilize a 12-month period with immediate reversion to historical losses. Historical loss experience provides the basis for the estimation of expected credit losses. Qualitative adjustments to historical loss information are made for losses reflected by peers, changes in underwriting standards, changes in economic conditions, changes in delinquency levels, collateral values and other factors.

Qualitative adjustments reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration industry and collateral concentrations, acquired loan portfolio characteristics and other credit-related analytics as deemed appropriate.

Management exercises significant judgment in evaluating the relevant historical loss experience and the qualitative factors. Management also monitors the differences between estimated and actual incurred loan losses in order to evaluate the effectiveness of the estimation process and make any changes in the methodology as necessary.

Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. There have been no significant changes to the types of collateral securing the Company’s collateral dependent loans. The following table presents the amortized cost basis of, and ACL allocation to, individually evaluated collateral-dependent loans by class of loans as of September 30, 2024 and December 31, 2023:

	September 30, 2024										December 31, 2023
	Real								ACL		Real						ACL
	Estate		Equipment		Other		Total		Allocation		Estate		Other		Total		Allocation
	(In thousands)										(In thousands)

1-4 Family Residential Mortgage	$	1,651	$	-	$	-	$	1,651	$	-	$	1,651	$	-	$	1,651	$	9
Home Equity and Second Mortgage		717		-		-		717		-		548		-		548		-
Multifamily Residential		-		-		-		-		-		-		-		-		-
1-4 Family Residential Construction		88		-		-		88		51		87		-		87		60
Other Construction, Development and Land		106		-		-		106		-		54		-		54		-
Commercial Real Estate		2,622		-		-		2,622		-		1,055		-		1,055		-
Commercial Business		-		2,066		98		2,164		1,221		-		38		38		-
Consumer and Other		-		-		-		-		-		-		-		-		-
	$	5,184	$	2,066	$	98	$	7,348	$	1,272	$	3,395	$	38	$	3,433	$	69

Nonperforming loans consists of nonaccrual loans and loans past due and still accruing interest. The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due still accruing as of September 30, 2024:

							Loans 90+ Days		Total
	Nonaccrual Loans		Nonaccrual Loans		Total		Past Due		Nonperforming
	with No ACL		with An ACL		Nonaccrual		Still Accruing		Loans
	(In thousands)

1-4 Family Residential Mortgage	$	1,146	$	-	$	1,146	$	-	$	1,146
Home Equity and Second Mortgage		571		-		571		-		571
Multifamily Residential		-		-		-		-		-
1-4 Family Residential Construction		-		88		88		-		88
Other Construction, Development and Land		59		-		59		-		59
Commercial Real Estate		413		-		413		-		413
Commercial Business		174		2,032		2,206		-		2,206
Consumer and Other		-		-		-		-		-

Total	$	2,363	$	2,120	$	4,483	$	-	$	4,483

The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due still accruing as of December 31, 2023:

							Loans 90+ Days		Total
	Nonaccrual Loans		Nonaccrual Loans		Total		Past Due		Nonperforming
	with No ACL		with An ACL		Nonaccrual		Still Accruing		Loans
	(In thousands)

1-4 Family Residential Mortgage	$	1,120	$	36	$	1,156	$	-	$	1,156
Home Equity and Second Mortgage		454		-		454		-		454
Multifamily Residential		-		-		-		-		-
1-4 Family Residential Construction		-		87		87		-		87
Other Construction, Development and Land		54		-		54		-		54
Commercial Real Estate		-		-		-		-		-
Commercial Business		-		-		-		-		-
Consumer and Other		-		-		-		-		-

Total	$	1,628	$	123	$	1,751	$	-	$	1,751

No interest income was recognized on nonaccrual loans during the three and nine months ended September 30, 2024 and 2023.

The following table presents the aging of the amortized cost basis in loans at September 30, 2024:

	30-59 Days		60-89 Days		90 Days or More		Total				Total
	Past Due		Past Due		Past Due		Past Due		Current		Loans
	(In thousands)

1-4 Family Residential Mortgage	$	1,232	$	468	$	766	$	2,466	$	138,749	$	141,215
Home Equity and Second Mortgage		131		279		139		549		66,346		66,895
Multifamily Residential		-		-		-		-		36,898		36,898
1-4 Family Residential Construction		-		-		88		88		12,012		12,100
Other Construction, Development and Land		84		26		59		169		82,941		83,110
Commercial Real Estate		1,489		713		-		2,202		174,218		176,420
Commercial Business		82		-		215		297		63,149		63,446
Consumer and Other		321		18		-		339		59,143		59,482

Total	$	3,339	$	1,504	$	1,267	$	6,110	$	633,456	$	639,566

The following table presents the aging of the amortized cost basis in loans at December 31, 2023:

	30-59 Days		60-89 Days		90 Days or More		Total				Total
	Past Due		Past Due		Past Due		Past Due		Current		Loans
	(In thousands)

1-4 Family Residential Mortgage	$	2,104	$	335	$	482	$	2,921	$	130,680	$	133,601
Home Equity and Second Mortgage		396		70		-		466		62,835		63,301
Multifamily Residential		-		-		-		-		39,946		39,946
1-4 Family Residential Construction		-		-		-		-		15,667		15,667
Other Construction, Development and Land		162		-		54		216		76,453		76,669
Commercial Real Estate		834		-		-		834		167,811		168,645
Commercial Business		-		-		-		-		68,212		68,212
Consumer and Other		302		51		-		353		56,020		56,373

Total	$	3,798	$	456	$	536	$	4,790	$	617,624	$	622,414

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, a term extension, an other-than-insignificant payment delay or an interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL on loans. In some cases, the Company may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

During the three months ended September 30, 2024, the Company modified Commercial Business loans with an amortized cost basis of $2.0 million, or approximately 3% of the amortized cost of all Commercial Business loans, for which the borrowers were experiencing financial distress. The modification for each loan was the modification of principal and interest payments for 12 months. No principal was forgiven, no payments were delayed, and no interest rates were reduced for the modified loans. This is the same relationship that was modified during the three months ended March 31, 2024 and June 30, 2024. The previous modifications were to allow six months of interest only payments with the maturity dates of each loan also being extended. The Company monitors the performance of modified loans and none of the modified loans were delinquent at September 30, 2024. There were no modifications to borrowers in financial distress during the three or nine months ended September 30, 2023. There were no loans to borrowers experiencing financial distress that were modified during the previous 12 months and which subsequently defaulted during the three or nine months ended September 30, 2024 and 2023. There were no unfunded commitments associated with loans modified for borrowers experiencing financial distress as of September 30, 2024 and December 31, 2023.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the institution’s books as an asset is not warranted.

Loans not meeting the criteria above that are analyzed individually as part of the described process are considered to be pass rated loans.

Based on the analysis performed at September 30, 2024 and December 31, 2023, the risk category of loans by class of loans is as follows:

	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving		Total
September 30, 2024:	(In thousands)
1-4 Family Residential Mortgage
Pass	$	20,533	$	32,120	$	27,773	$	23,827	$	6,066	$	28,680	$	-	$	138,999
Special Mention		-		32		-		-		-		533		-		565
Substandard		-		-		-		-		73		432		-		505
Doubtful		-		-		43		153		-		950		-		1,146
	$	20,533	$	32,152	$	27,816	$	23,980	$	6,139	$	30,595	$	-	$	141,215

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	4	$	-	$	4

Home Equity and Second Mortgage
Pass	$	1,880	$	4,632	$	3,638	$	374	$	191	$	283	$	55,011	$	66,009
Special Mention		-		-		-		-		-		-		169		169
Substandard		-		-		-		-		-		-		146		146
Doubtful		-		-		-		-		-		571		-		571
	$	1,880	$	4,632	$	3,638	$	374	$	191	$	854	$	55,326	$	66,895

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

Multifamily Residential
Pass	$	637	$	3,551	$	11,897	$	8,561	$	7,731	$	4,521	$	-	$	36,898
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		-		-		-		-		-		-		-
	$	637	$	3,551	$	11,897	$	8,561	$	7,731	$	4,521	$	-	$	36,898

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving		Total
September 30, 2024:	(In thousands)
1-4 Family Residential Construction
Pass	$	8,027	$	1,984	$	667	$	629	$	705	$	-	$	-	$	12,012
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		-		-		88		-		-		-		88
	$	8,027	$	1,984	$	667	$	717	$	705	$	-	$	-	$	12,100

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

Other Construction, Development and Land
Pass	$	7,487	$	31,908	$	36,960	$	1,918	$	1,462	$	3,269	$	-	$	83,004
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		47		-		47
Doubtful		-		-		-		-		-		59		-		59
	$	7,487	$	31,908	$	36,960	$	1,918	$	1,462	$	3,375	$	-	$	83,110

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

Commercial Real Estate
Pass	$	14,204	$	20,479	$	37,970	$	27,025	$	20,192	$	47,890	$	2,298	$	170,058
Special Mention		-		514		1,092		-		-		2,134		-		3,740
Substandard		311		713		-		562		214		409		-		2,209
Doubtful		-		-		-		-		-		413		-		413
	$	14,515	$	21,706	$	39,062	$	27,587	$	20,406	$	50,846	$	2,298	$	176,420

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

Commercial Business
Pass	$	6,455	$	11,537	$	10,276	$	9,188	$	4,989	$	4,773	$	12,887	$	60,105
Special Mention		390		211		90		212		20		-		211		1,134
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		107		1,991		-		-		109		-		2,207
	$	6,845	$	11,855	$	12,357	$	9,400	$	5,009	$	4,882	$	13,098	$	63,446

Current period gross write-offs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-

	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving		Total
September 30, 2024:	(In thousands)
Consumer and Other
Pass	$	15,832	$	18,284	$	9,491	$	4,475	$	1,124	$	7,829	$	2,334	$	59,369
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		113		113
Doubtful		-		-		-		-		-		-		-		-
	$	15,832	$	18,284	$	9,491	$	4,475	$	1,124	$	7,829	$	2,447	$	59,482

Current period gross write-offs	$	23	$	44	$	121	$	26	$	8	$	2	$	61	$	285

Total Loans
Pass	$	75,055	$	124,495	$	138,672	$	75,997	$	42,460	$	97,245	$	72,530	$	626,454
Special Mention		390		757		1,182		212		20		2,667		380		5,608
Substandard		311		713		-		562		287		888		259		3,020
Doubtful		-		107		2,034		241		-		2,102		-		4,484
	$	75,756	$	126,072	$	141,888	$	77,012	$	42,767	$	102,902	$	73,169	$	639,566

Current period gross write-offs	$	23	$	44	$	121	$	26	$	8	$	6	$	61	$	289

	Term Loans Amortized Cost Basis by Origination Year
	2023		2022		2021		2020		2019		Prior		Revolving		Total
December 31, 2023:	(In thousands)
1-4 Family Residential Mortgage
Pass	$	34,344	$	31,551	$	25,846	$	6,913	$	9,525	$	23,628	$	-	$	131,807
Special Mention		-		-		-		-		-		144		-		144
Substandard		-		-		-		75		265		155		-		495
Doubtful		-		48		192		78		-		837		-		1,155
	$	34,344	$	31,599	$	26,038	$	7,066	$	9,790	$	24,764	$	-	$	133,601

Home Equity and Second Mortgage
Pass	$	5,267	$	4,380	$	529	$	232	$	163	$	327	$	51,794	$	62,692
Special Mention		-		-		-		-		-		-		61		61
Substandard		-		-		-		-		-		-		94		94
Doubtful		-		-		-		-		264		190		-		454
	$	5,267	$	4,380	$	529	$	232	$	427	$	517	$	51,949	$	63,301

Multifamily Residential
Pass	$	3,374	$	10,495	$	9,534	$	7,943	$	4,137	$	4,463	$	-	$	39,946
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		-		-		-		-		-		-		-
	$	3,374	$	10,495	$	9,534	$	7,943	$	4,137	$	4,463	$	-	$	39,946

1-4 Family Residential Construction
Pass	$	9,193	$	4,180	$	831	$	1,119	$	-	$	257	$	-	$	15,580
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		-		87		-		-		-		-		87
	$	9,193	$	4,180	$	918	$	1,119	$	-	$	257	$	-	$	15,667

Other Construction, Development and Land
Pass	$	26,717	$	35,673	$	7,495	$	2,655	$	1,231	$	2,795	$	-	$	76,566
Special Mention		-		-		-		-		-		49		-		49
Substandard		-		-		-		-		-		-		-		-
Doubtful		-		-		-		-		-		54		-		54
	$	26,717	$	35,673	$	7,495	$	2,655	$	1,231	$	2,898	$	-	$	76,669

	Term Loans Amortized Cost Basis by Origination Year
	2023		2022		2021		2020		2019		Prior		Revolving		Total
December 31, 2023:	(In thousands)
Commercial Real Estate
Pass	$	14,818	$	40,675	$	29,656	$	19,589	$	18,231	$	38,818	$	1,755	$	163,542
Special Mention		823		-		573		1,622		417		62		550		4,047
Substandard		-		-		-		231		-		825		-		1,056
Doubtful		-		-		-		-		-		-		-		-
	$	15,641	$	40,675	$	30,229	$	21,442	$	18,648	$	39,705	$	2,305	$	168,645

Commercial Business
Pass	$	14,717	$	12,603	$	11,049	$	5,706	$	5,312	$	3,646	$	12,384	$	65,417
Special Mention		208		2,097		106		48		160		-		138		2,757
Substandard		-		-		-		-		38		-		-		38
Doubtful		-		-		-		-		-		-		-		-
	$	14,925	$	14,700	$	11,155	$	5,754	$	5,510	$	3,646	$	12,522	$	68,212

Consumer and Other
Pass	$	23,335	$	13,906	$	7,662	$	2,604	$	846	$	5,446	$	2,484	$	56,283
Special Mention		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		90		90
Doubtful		-		-		-		-		-		-		-		-
	$	23,335	$	13,906	$	7,662	$	2,604	$	846	$	5,446	$	2,574	$	56,373

Total Loans
Pass	$	131,765	$	153,463	$	92,602	$	46,761	$	39,445	$	79,380	$	68,417	$	611,833
Special Mention		1,031		2,097		679		1,670		577		255		749		7,058
Substandard		-		-		-		306		303		980		184		1,773
Doubtful		-		48		279		78		264		1,081		-		1,750
	$	132,796	$	155,608	$	93,560	$	48,815	$	40,589	$	81,696	$	69,350	$	622,414

The Company held no foreclosed real estate at either September 30, 2024 or December 31, 2023. At September 30, 2024 and December 31, 2023, the amortized cost basis in loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $29,000 and $1,000, respectively.

ACL on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL for off-balance-sheet credit exposures was $131,000 at both September 30, 2024 and December 31, 2023. The ACL for off-balance-sheet credit exposures is presented in accrued expenses and other liabilities on the consolidated balance sheets. Changes in the ACL for off-balance-sheet credit exposures are reflected in the provision for credit losses on the consolidated statements of income. There were no changes to the ACL for off-balance-sheet credit exposures during the three and nine months ended September 30, 2024 and 2023.