XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2025

Segment Reporting [Abstract]

Schedule of Total Revenue and Significant Expense Categories

The following table summarizes total revenue and significant expense categories and amounts for the Company's reportable segment that aligns with the segment level information that is regularly provided to the CODM:

			Three Months Ended June 30,												Six Months Ended June 30,
												2025															2024						2025						2024
Revenue			$	13,270,270					$	12,610,036					$	26,347,860					$	24,794,752
Less:
Franchise and regional developer cost of revenues			2,350,613						2,458,186						4,901,848						4,799,951
IT cost of revenues			421,994						354,203						842,885						716,950
Selling and marketing expenses			3,483,844						3,440,391						6,988,994						5,677,974
Adjusted General and administrative expenses			6,925,770						7,275,070						13,479,690						14,034,313
Stock compensation expense			330,988						493,395						624,929						1,045,460
Other segment items, net (a)			333,011						(54,809)						216,151						(62,793)
Depreciation and amortization expense			402,295						342,454						764,225						672,088
Income tax expense			11,390						11,169						24,794						19,751
Segment loss			$	(989,635)					$	(1,710,023)					$	(1,495,656)					$	(2,108,942)
Reconciliation of loss
Net loss from continuing operations			$	(989,635)					$	(1,710,023)					$	(1,495,656)					$	(2,108,942)
Net income (loss) from discontinued operations			1,082,998						(1,886,375)						2,556,815						(540,477)
Net income (loss)			$	93,363					$	(3,596,398)					$	1,061,159					$	(2,649,419)

(a) Other segment items, net includes other (income) loss, net, acquisition-related expenses, net loss on disposition or impairment, costs related to restatement filings, and restructuring costs.

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration