XML 43 R29.htm IDEA: XBRL DOCUMENT
v3.25.4

Stock-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of Valuation Assumptions used for Stock Options | We have computed the fair value of all options granted using the Black-Scholes-Merton model during the year ended December 31, 2024, using the following assumptions:
|  | Year Ended December 31, 2024
Expected volatility |  | 64%
Expected dividends |  | None
Expected term (years) |  | 6.25
Risk-free rate |  | 3.86%
Schedule of Stock Options Activity | The information below summarizes the stock options activity:
| Number of Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Life |  | Aggregate Intrinsic Value
Outstanding at December 31, 2023 | 486,334 |  |  | $ | 8.88 |  |  | 3.7 |  | $ | 1,903,699 |
Granted at market price | 38,059 |  |  | 10.51 |  |  |  |  |
Exercised | (227,952) |  |  | 4.08 |  |  |  |  | $ | 1,435,074 |
Expired | (9,201) |  |  | 26.52 |  |  |  |  |
Cancelled | (5,263) |  |  | 41.18 |  |  |  |  |
Outstanding at December 31, 2024 | 281,977 |  |  | $ | 11.80 |  |  | 3.3 |  | $ | 777,566 |
Exercised | (123,460) |  |  | 5.04 |  |  |  |  | $ | 656,751 |
Expired | (89,604) |  |  | 19.01 |  |  |  |  |
Cancelled | (432) |  |  | 45.39 |  |  |  |  |
Outstanding at December 31, 2025 | 68,481 |  |  | $ | 14.33 |  |  | 6.0 |  | $ | 59,412 |
Exercisable at December 31, 2025 | 39,936 |  |  | $ | 17.06 |  |  | 4.0 |  | $ | 59,412 |
Vested and expected to vest at December 31, 2025 | 66,000 |  |  | $ | 14.47 |  |  | 5.9 |  | $ | 59,412 |
Schedule of Restricted Stock Activity | The information below summarizes the restricted stock activity:
| Shares |  | Weighted Average Grant-Date Fair Value per Award
Non-vested at December 31, 2023 | 231,901 |  |  | $ | 17.32 |
Granted | 285,656 |  |  | 9.95 |
Vested | (107,103) |  |  | 16.17 |
Cancelled | (104,472) |  |  | 14.05 |
Non-vested at December 31, 2024 | 305,982 |  |  | 11.97 |
Granted | 301,896 |  |  | 10.54 |
Vested | (107,854) |  |  | 12.61 |
Cancelled | (146,534) |  |  | 11.24 |
Non-vested at December 31, 2025 | 353,490 |  |  | $ | 10.86 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration