XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans By Class Modified As Troubled Debt Restructurings With Payment Default
Loans Individually Evaluated For Impairment By Class Loans
The following tables present loans individually evaluated for impairment by class of loans:
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,751

 
$
2,155

 
$
575

 
$

 
$
3,274

 
$
41

One-to-four family residential real estate - non-owner occupied
86

 
46

 
43

 

 
95

 

Multi-family mortgage
654

 
653

 

 

 
795

 
39

 
3,491

 
2,854

 
618

 

 
4,164

 
80

With an allowance recorded - Nonresidential real estate
356

 
270

 
93

 
27

 
21

 

 
$
3,847

 
$
3,124

 
$
711

 
$
27

 
$
4,185

 
$
80

 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
5,049

 
$
4,248

 
$
806

 
$

 
$
4,212

 
$
197

Multi-family mortgage
958

 
948

 

 

 
847

 
41

 
$
6,007

 
$
5,196

 
$
806

 
$

 
$
5,059

 
$
238

Troubled Debt Restructurings on Financing Receivables
The following table presents loans classified as TDRs:
 
December 31,
 
2018
 
2017
One-to-four family residential real estate - Nonaccrual
$
17

 
$
17

Loans Receivable Based On Impairment Method
The following tables present the balance in the allowance for loan losses and the loans receivable by portfolio segment and based on impairment method:
 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
699

 
$
699

 
$
2,218

 
$
68,153

 
$
70,371

Multi-family mortgage

 
3,991

 
3,991

 
653

 
619,217

 
619,870

Nonresidential real estate
27

 
1,449

 
1,476

 
270

 
152,172

 
152,442

Construction and land

 
4

 
4

 

 
172

 
172

Commercial loans

 
1,517

 
1,517

 

 
187,406

 
187,406

Commercial leases

 
755

 
755

 

 
299,394

 
299,394

Consumer

 
28

 
28

 

 
1,539

 
1,539

 
$
27

 
$
8,443

 
$
8,470

 
$
3,141

 
$
1,328,053

 
1,331,194

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
1,069

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(8,470
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,323,793

 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
850

 
$
850

 
$
4,265

 
$
93,549

 
$
97,814

Multi-family mortgage

 
3,849

 
3,849

 
949

 
587,434

 
588,383

Nonresidential real estate

 
1,605

 
1,605

 

 
169,971

 
169,971

Construction and land

 
32

 
32

 

 
1,358

 
1,358

Commercial loans

 
1,357

 
1,357

 

 
152,552

 
152,552

Commercial leases

 
655

 
655

 

 
310,076

 
310,076

Consumer

 
18

 
18

 

 
1,597

 
1,597

 
$

 
$
8,366

 
$
8,366

 
$
5,214

 
$
1,316,537

 
1,321,751

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
1,266

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(8,366
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,314,651

Schedule of Accounts, Notes, Loans and Financing Receivable
Loans receivable are as follows:
 
December 31,
 
2018
 
2017
One-to-four family residential real estate
$
70,371

 
$
97,814

Multi-family mortgage
619,870

 
588,383

Nonresidential real estate
152,442

 
169,971

Construction and land
172

 
1,358

Commercial loans
187,406

 
152,552

Commercial leases
299,394

 
310,076

Consumer
1,539

 
1,597

 
1,331,194

 
1,321,751

Net deferred loan origination costs
1,069

 
1,266

Allowance for loan losses
(8,470
)
 
(8,366
)
Loans, net
$
1,323,793

 
$
1,314,651

Financing Receivable Credit Quality Indicators
As of December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate
$
55,353

 
$
495

 
$
328

 
$
993

 
$
57,169

One-to-four family residential real estate - non-owner occupied
12,911

 

 
37

 
254

 
13,202

Multi-family mortgage - Illinois
279,021

 

 
216

 

 
279,237

Multi-family mortgage - Other
340,633

 

 

 

 
340,633

Nonresidential real estate
151,793

 
281

 
98

 
270

 
152,442

Construction

 

 

 

 

Land
172

 

 

 

 
172

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
34,764

 
4,810

 

 

 
39,574

Health care
85,001

 

 
342

 

 
85,343

Direct commercial lessor
62,489

 

 

 

 
62,489

Commercial leases:
 
 
 
 
 
 
 
 

Investment-grade
165,508

 
701

 

 

 
166,209

Other
133,185

 

 

 

 
133,185

Consumer
1,529

 
3

 
7

 

 
1,539

 
$
1,322,359

 
$
6,290

 
$
1,028

 
$
1,517

 
$
1,331,194

 
As of December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate
 
$
74,437

 
$

 
$
255

 
$
1,914

 
$
76,606

One-to-four family residential real estate - non-owner occupied
 
21,059

 

 
40

 
109

 
21,208

Multi-family mortgage - Illinois
 
290,765

 

 
225

 
368

 
291,358

Multi-family mortgage - Other
 
297,025

 

 

 

 
297,025

Nonresidential real estate
 
169,817

 

 
154

 

 
169,971

Construction
 
1,099

 

 

 

 
1,099

Land
 
259

 

 

 

 
259

Commercial loans:
 
 
 
 
 
 
 
 
 

Regional commercial banking
 
36,373

 
4,528

 

 

 
40,901

Health care
 
69,480

 

 
2,248

 

 
71,728

Direct commercial lessor
 
39,923

 

 

 

 
39,923

Commercial leases:
 
 
 
 
 
 
 
 
 

Investment-grade
 
207,460

 

 

 

 
207,460

Other
 
102,616

 

 

 

 
102,616

Consumer
 
1,597

 

 

 

 
1,597

 
 
$
1,311,910

 
$
4,528

 
$
2,922

 
$
2,391

 
$
1,321,751

Past Due Financing Receivables
The following tables present the aging of the recorded investment in past due loans as December 31, 2017 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater
Than
89 Days
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate
$
86

 
$
99

 
$
1,801

 
$
1,986

 
$
74,216

 
$
76,202

One-to-four family residential real estate - non-owner occupied
10

 
3

 
86

 
99

 
20,944

 
21,043

Multi-family mortgage - Illinois
172

 

 
364

 
536

 
287,171

 
287,707

Multi-family mortgage - Other

 

 

 

 
296,440

 
296,440

Nonresidential real estate
608

 

 

 
608

 
166,071

 
166,679

Construction

 

 

 

 
1,103

 
1,103

Land

 

 

 

 
259

 
259

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional Commercial Banking

 

 

 

 
40,935

 
40,935

Health Care

 

 

 

 
71,738

 
71,738

Direct Commercial Lessor

 

 

 

 
40,237

 
40,237

Commercial leases:
 
 
 
 

 

 
 
 

Investment-grade
934

 

 

 
934

 
207,747

 
208,681

Other
288

 

 

 
288

 
102,873

 
103,161

Consumer

 

 

 

 
1,605

 
1,605

 
$
2,098

 
$
102

 
$
2,251

 
$
4,451

 
$
1,311,339

 
$
1,315,790

The following tables present the aging of the recorded investment in past due loans at December 31, 2018 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
89 Days
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate
$
1,380

 
$
637

 
$
1,162

 
$
3,179

 
$
53,820

 
$
56,999

One-to-four family residential real estate - non-owner occupied
387

 
10

 
78

 
475

 
12,460

 
12,935

Multi-family mortgage - Illinois
458

 

 

 
458

 
275,283

 
275,741

Multi-family mortgage - Other

 

 

 

 
340,470

 
340,470

Nonresidential real estate

 
270

 

 
270

 
149,271

 
149,541

Construction

 

 

 

 

 

Land

 

 

 

 
169

 
169

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional Commercial Banking

 

 

 

 
39,712

 
39,712

Health Care

 

 

 

 
85,418

 
85,418

Direct Commercial Lessor

 

 

 

 
62,719

 
62,719

Commercial leases:
 
 
 
 

 

 
 
 

Investment-grade
505

 

 

 
505

 
166,713

 
167,218

Other

 

 

 

 
133,958

 
133,958

Consumer
40

 
4

 

 
44

 
1,508

 
1,552

Total
$
2,770

 
$
921

 
$
1,240

 
$
4,931

 
$
1,321,501

 
$
1,326,432

 
Schedule of Financing Receivables, Non Accrual Status
The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:
 
Loan Balance
 
Recorded
Investment
 
Loans Past
Due Over 90
Days, still
accruing
December 31, 2018
 
 
 
 
 
One-to-four family residential real estate
$
2,167

 
$
1,162

 
$

One-to-four family residential real estate – non owner occupied
270

 
78

 

Nonresidential real estate
356

 
270

 

 
$
2,793

 
$
1,510

 
$

December 31, 2017
 
 
 
 
 
One-to-four family residential real estate
$
3,413

 
$
1,918

 
$

One-to-four family residential real estate – non owner occupied
308

 
109

 

Multi-family mortgage
376

 
363

 

 
$
4,097

 
$
2,390

 
$

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for loan losses is as follows:
 
For the years ended
December 31,
 
2018
 
2017
Beginning balance
$
8,366

 
$
8,127

Loans charged off:
 
 
 
One-to-four family residential real estate
(231
)
 
(318
)
Multi-family mortgage
(35
)
 
(10
)
Nonresidential real estate
(93
)
 
(165
)
Commercial loans
(140
)
 

Consumer
(19
)
 
(10
)
 
(518
)
 
(503
)
Recoveries:
 
 
 
One-to-four family residential real estate
206

 
145

Multi-family mortgage
34

 
70

Nonresidential real estate

 
17

Construction and land
2

 

Commercial loans
229

 
594

Commercial leases
5

 
2

Consumer
1

 
1

 
477

 
829

Net recoveries (charge-off)
(41
)
 
326

Provision for (recovery of) loan losses
145

 
(87
)
Ending balance
$
8,470

 
$
8,366

Loans By Class Modified As Troubled Debt Restructuring On Financing Receivables