XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans receivable
Loans receivable are as follows:
 
March 31, 2019
 
December 31, 2018
One-to-four family residential real estate
$
66,833

 
$
70,371

Multi-family mortgage
634,328

 
619,870

Nonresidential real estate
148,601

 
152,442

Construction and land
145

 
172

Commercial loans
172,264

 
187,406

Commercial leases
289,750

 
299,394

Consumer
1,846

 
1,539

 
1,313,767

 
1,331,194

Net deferred loan origination costs
1,062

 
1,069

Allowance for loan losses
(8,354
)
 
(8,470
)
Loans, net
$
1,306,475

 
$
1,323,793

Loans Receivable Based On Impairment Method
The following tables present the balance in the allowance for loan losses and the loans receivable by portfolio segment and based on impairment method:
 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
649

 
$
649

 
$
2,365

 
$
64,468

 
$
66,833

Multi-family mortgage

 
4,079

 
4,079

 
646

 
633,682

 
634,328

Nonresidential real estate

 
1,487

 
1,487

 
242

 
148,359

 
148,601

Construction and land

 
3

 
3

 

 
145

 
145

Commercial loans

 
1,422

 
1,422

 
354

 
171,910

 
172,264

Commercial leases

 
690

 
690

 

 
289,750

 
289,750

Consumer

 
24

 
24

 

 
1,846

 
1,846

 
$

 
$
8,354

 
$
8,354

 
$
3,607

 
$
1,310,160

 
1,313,767

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
1,062

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(8,354
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,306,475

The following tables present loans individually evaluated for impairment by class of loans:
 
 
 
 
 
 
 
 
 
Three months ended
March 31, 2019
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,896

 
$
2,303

 
$
561

 
$

 
$
2,230

 
$
15

One-to-four family residential real estate - non-owner occupied
86

 
32

 
56

 

 
43

 

Multi-family mortgage - Illinois
645

 
649

 

 

 
651

 
9

Nonresidential real estate
356

 
242

 
121

 

 
61

 

Commercial loans - health care
354

 
354

 

 

 
89

 
6

 
$
4,337

 
$
3,580

 
$
738

 
$

 
$
3,074

 
$
30

 
 
 
 
 
 
 
 
 
Year ended
December 31, 2018
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,751

 
$
2,155

 
$
575

 
$

 
$
3,274

 
$
41

One-to-four family residential real estate - non-owner occupied
86

 
46

 
43

 

 
95

 

Multi-family mortgage - Illinois
654

 
653

 

 

 
795

 
39

 
3,491

 
2,854

 
$
618

 

 
4,164

 
80

With an allowance recorded - Nonresidential real estate
356

 
270

 
93

 
27

 
21

 

 
$
3,847

 
$
3,124

 
$
711

 
$
27

 
$
4,185

 
$
80

Allowance for loan losses
ctivity in the allowance for loan losses is as follows:
 
Three Months Ended
March 31,
 
2019
 
2018
Beginning balance
$
8,470

 
$
8,366

Loans charged off:
 
 
 
One-to-four family residential real estate
(23
)
 
(97
)
Nonresidential real estate
(28
)
 

Consumer
(5
)
 

 
(56
)
 
(97
)
Recoveries:
 
 
 
One-to-four family residential real estate
17

 
99

Multi-family mortgage
8

 
8

Commercial loans
2

 
223

 
27

 
330

Net (charge-offs) recoveries
(29
)
 
233

Recovery of loan losses
(87
)
 
(258
)
Ending balance
$
8,354

 
$
8,341

Schedule of Financing Receivables, Non Accrual Status
The following tables present the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans:
 
Loan Balance
 
Recorded
Investment
 
Loans Past
Due Over 90
Days, Still
Accruing
March 31, 2019
 
 
 
 
 
One-to-four family residential real estate
$
1,089

 
$
812

 
$

One-to-four family residential real estate – non-owner occupied
86

 
32

 

Nonresidential real estate
356

 
242

 

Commercial loans – health care
354

 
354

 

 
$
1,885

 
$
1,440

 
$

December 31, 2018
 
 
 
 
 
One-to-four family residential real estate
$
2,167

 
$
1,162

 
$

One-to-four family residential real estate – non-owner occupied
270

 
78

 

Nonresidential real estate
356

 
270

 

 
$
2,793

 
$
1,510

 
$

Past Due Financing Receivables
The following tables present the aging of the recorded investment of loans at March 31, 2019 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans
$
559

 
$
35

 
$
804

 
$
1,398

 
$
52,595

 
$
53,993

One-to-four family residential real estate loans – non-owner occupied
141

 
147

 
33

 
321

 
12,141

 
12,462

Multi-family mortgage - Illinois

 

 

 

 
273,114

 
273,114

Multi-family mortgage - Other

 

 

 

 
357,588

 
357,588

Nonresidential real estate
283

 

 
242

 
525

 
146,566

 
147,091

Land

 

 

 

 
142

 
142

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
37,719

 
37,719

Health care

 

 

 

 
85,048

 
85,048

Direct commercial lessor

 

 

 

 
49,975

 
49,975

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment rated commercial leases
336

 

 

 
336

 
158,095

 
158,431

Other commercial leases
37

 

 

 
37

 
133,324

 
133,361

Consumer
6

 
6

 

 
12

 
1,847

 
1,859

 
$
1,362

 
$
188

 
$
1,079

 
$
2,629

 
$
1,308,154

 
$
1,310,783


The following tables present the aging of the recorded investment of loans at December 31, 2018 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans
$
1,380

 
$
637

 
$
1,162

 
$
3,179

 
$
53,820

 
$
56,999

One-to-four family residential real estate loans – non-owner occupied
387

 
10

 
78

 
475

 
12,460

 
12,935

Multi-family mortgage - Illinois
458

 

 

 
458

 
275,283

 
275,741

Multi-family mortgage - Other

 

 

 

 
340,470

 
340,470

Nonresidential real estate

 
270

 

 
270

 
149,271

 
149,541

Land

 

 

 

 
169

 
169

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
39,712

 
39,712

Health care

 

 

 

 
85,418

 
85,418

Direct commercial lessor

 

 

 

 
62,719

 
62,719

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment rated commercial leases
505

 

 

 
505

 
166,713

 
167,218

Other commercial leases

 

 

 

 
133,958

 
133,958

Consumer
40

 
4

 

 
44

 
1,508

 
1,552

 
$
2,770

 
$
921

 
$
1,240

 
$
4,931

 
$
1,321,501

 
$
1,326,432

Troubled Debt Restructurings on Financing Receivables
The following table presents loans classified as TDRs:
 
March 31, 2019
 
December 31, 2018
One-to-four family residential real estate - nonaccrual
$
17

 
$
17

Financing Receivable Credit Quality Indicators
As of March 31, 2019, the risk categories of loans by class of loans are as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans
$
52,783

 
$
359

 
$
347

 
$
813

 
$
54,302

One-to-four family residential real estate loans – non-owner occupied
12,293

 
168

 
37

 
33

 
12,531

Multi-family mortgage - Illinois
274,368

 

 
214

 

 
274,582

Multi-family mortgage - Other
359,746

 

 

 

 
359,746

Nonresidential real estate
147,984

 
280

 
95

 
242

 
148,601

Land
145

 

 

 

 
145

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
32,335

 
5,304

 

 

 
37,639

Health care
81,527

 

 
3,033

 
354

 
84,914

Direct commercial lessor
49,711

 

 

 

 
49,711

Commercial leases:
 
 
 
 
 
 
 
 


Investment rated commercial leases
156,569

 
646

 

 

 
157,215

Other commercial leases
132,535

 

 

 

 
132,535

Consumer
1,828

 
9

 
9

 

 
1,846


$
1,301,824

 
$
6,766

 
$
3,735

 
$
1,442

 
$
1,313,767

 
As of December 31, 2018, the risk categories of loans by class of loans are as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans
$
55,353

 
$
495

 
$
328

 
$
993

 
$
57,169

One-to-four family residential real estate loans – non-owner occupied
12,911

 

 
37

 
254

 
13,202

Multi-family mortgage - Illinois
279,021

 

 
216

 

 
279,237

Multi-family mortgage - Other
340,633

 

 

 

 
340,633

Nonresidential real estate
151,793

 
281

 
98

 
270

 
152,442

Land
172

 

 

 

 
172

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
34,764

 
4,810

 

 

 
39,574

Health care
85,001

 

 
342

 

 
85,343

Direct commercial lessor
62,489

 

 

 

 
62,489

Commercial leases:
 
 
 
 
 
 
 
 


Investment rated commercial leases
165,508

 
701

 

 

 
166,209

Other commercial leases
133,185

 

 

 

 
133,185

Consumer
1,529

 
3

 
7

 

 
1,539

 
$
1,322,359

 
$
6,290

 
$
1,028

 
$
1,517

 
$
1,331,194