XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans receivable
Loans receivable are as follows:
 
June 30, 2019
 
December 31, 2018
One-to-four family residential real estate
$
64,192

 
$
70,371

Multi-family mortgage
619,898

 
619,870

Nonresidential real estate
145,416

 
152,442

Construction and land
117

 
172

Commercial loans
153,709

 
187,406

Commercial leases
289,107

 
299,394

Consumer
1,861

 
1,539

 
1,274,300

 
1,331,194

Net deferred loan origination costs
978

 
1,069

Allowance for loan losses
(7,824
)
 
(8,470
)
Loans, net
$
1,267,454

 
$
1,323,793

Loans Receivable Based On Impairment Method
The following tables present the balance in the allowance for loan losses and the loans receivable by portfolio segment and based on impairment method:
 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
563

 
$
563

 
$
2,420

 
$
61,772

 
$
64,192

Multi-family mortgage

 
3,988

 
3,988

 
637

 
619,261

 
619,898

Nonresidential real estate

 
1,195

 
1,195

 
2,083

 
143,333

 
145,416

Construction and land

 
3

 
3

 

 
117

 
117

Commercial loans

 
1,294

 
1,294

 

 
153,709

 
153,709

Commercial leases

 
750

 
750

 

 
289,107

 
289,107

Consumer

 
31

 
31

 

 
1,861

 
1,861

 
$

 
$
7,824

 
$
7,824

 
$
5,140

 
$
1,269,160

 
1,274,300

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
978

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(7,824
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,267,454

The following tables present loans individually evaluated for impairment by class of loans:
 
 
 
 
 
 
 
 
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2019
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,818

 
$
2,227

 
$
564

 
$

 
$
2,263

 
$
12

 
$
2,238

 
$
26

One-to-four family residential real estate - non-owner occupied
221

 
169

 
56

 

 
101

 

 
77

 
1

Multi-family mortgage - Illinois
637

 
635

 

 

 
642

 
9

 
646

 
19

Nonresidential real estate
2,197

 
2,080

 
121

 

 
771

 

 
441

 
27

 
$
5,873

 
$
5,111

 
$
741

 
$

 
$
3,777

 
$
21

 
$
3,402

 
$
73

 
 
 
 
 
 
 
 
 
Year ended
December 31, 2018
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,751

 
$
2,155

 
$
575

 
$

 
$
3,274

 
$
41

One-to-four family residential real estate - non-owner occupied
86

 
46

 
43

 

 
95

 

Multi-family mortgage - Illinois
654

 
653

 

 

 
795

 
39

 
3,491

 
2,854

 
$
618

 

 
4,164

 
80

With an allowance recorded - Nonresidential real estate
356

 
270

 
93

 
27

 
21

 

 
$
3,847

 
$
3,124

 
$
711

 
$
27

 
$
4,185

 
$
80

Allowance for loan losses
ctivity in the allowance for loan losses is as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Beginning balance
$
8,354

 
$
8,341

 
$
8,470

 
$
8,366

Loans charged off:
 
 
 
 
 
 
 
One-to-four family residential real estate
(50
)
 
(33
)
 
(73
)
 
(130
)
Multi-family mortgage

 
(35
)
 

 
(35
)
Nonresidential real estate

 

 
(28
)
 

Commercial loans
(4,443
)
 
(140
)
 
(4,443
)
 
(140
)
Consumer
(10
)
 
(1
)
 
(15
)
 
(1
)
 
(4,503
)
 
(209
)
 
(4,559
)
 
(306
)
Recoveries:
 
 
 
 
 
 
 
One-to-four family residential real estate
6

 
6

 
23

 
105

Multi-family mortgage
8

 
10

 
16

 
18

Commercial loans
2

 
2

 
4

 
225

Commercial leases

 
5

 

 
5

Consumer

 
1

 

 
1

 
16

 
24

 
43

 
354

Net (charge-offs) recoveries
(4,487
)
 
(185
)
 
(4,516
)
 
48

Provision for (recovery of) loan losses
3,957

 
23

 
3,870

 
(235
)
Ending balance
$
7,824

 
$
8,179

 
$
7,824

 
$
8,179

Schedule of Financing Receivables, Non Accrual Status
The following tables present the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans:
 
Loan Balance
 
Recorded
Investment
 
Loans Past
Due Over 90
Days, Still
Accruing
June 30, 2019
 
 
 
 
 
One-to-four family residential real estate
$
1,028

 
$
754

 
$

One-to-four family residential real estate – non-owner occupied
222

 
169

 

Nonresidential real estate
2,197

 
2,080

 

 
$
3,447

 
$
3,003

 
$

December 31, 2018
 
 
 
 
 
One-to-four family residential real estate
$
2,167

 
$
1,162

 
$

One-to-four family residential real estate – non-owner occupied
270

 
78

 

Nonresidential real estate
356

 
270

 

 
$
2,793

 
$
1,510

 
$

Past Due Financing Receivables
The following tables present the aging of the recorded investment of loans at June 30, 2019 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans
$
123

 
$
230

 
$
748

 
$
1,101

 
$
50,724

 
$
51,825

One-to-four family residential real estate loans – non-owner occupied
362

 
8

 
170

 
540

 
11,412

 
11,952

Multi-family mortgage - Illinois

 

 

 

 
264,086

 
264,086

Multi-family mortgage - Other

 

 

 

 
348,878

 
348,878

Nonresidential real estate

 
1,560

 
520

 
2,080

 
140,692

 
142,772

Construction and land

 

 

 

 
111

 
111

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
29,568

 
29,568

Health care

 

 

 

 
80,022

 
80,022

Direct commercial lessor

 

 

 

 
44,620

 
44,620

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment rated commercial leases

 

 

 

 
144,380

 
144,380

Other commercial leases
3,052

 
32

 

 
3,084

 
143,727

 
146,811

Consumer
3

 
1

 

 
4

 
1,872

 
1,876

 
$
3,540

 
$
1,831

 
$
1,438

 
$
6,809

 
$
1,260,092

 
$
1,266,901


The following tables present the aging of the recorded investment of loans at December 31, 2018 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans
$
1,380

 
$
637

 
$
1,162

 
$
3,179

 
$
53,820

 
$
56,999

One-to-four family residential real estate loans – non-owner occupied
387

 
10

 
78

 
475

 
12,460

 
12,935

Multi-family mortgage - Illinois
458

 

 

 
458

 
275,283

 
275,741

Multi-family mortgage - Other

 

 

 

 
340,470

 
340,470

Nonresidential real estate

 
270

 

 
270

 
149,271

 
149,541

Construction and land

 

 

 

 
169

 
169

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
39,712

 
39,712

Health care

 

 

 

 
85,418

 
85,418

Direct commercial lessor

 

 

 

 
62,719

 
62,719

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment rated commercial leases
505

 

 

 
505

 
166,713

 
167,218

Other commercial leases

 

 

 

 
133,958

 
133,958

Consumer
40

 
4

 

 
44

 
1,508

 
1,552

 
$
2,770

 
$
921

 
$
1,240

 
$
4,931

 
$
1,321,501

 
$
1,326,432

Troubled Debt Restructurings on Financing Receivables
The following table presents loans classified as TDRs:
 
June 30, 2019
 
December 31, 2018
One-to-four family residential real estate - nonaccrual
$
17

 
$
17

Financing Receivable Credit Quality Indicators
As of June 30, 2019, the risk categories of loans by class of loans are as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans
$
50,853

 
$
111

 
$
451

 
$
750

 
$
52,165

One-to-four family residential real estate loans – non-owner occupied
11,791

 
31

 
36

 
169

 
12,027

Multi-family mortgage - Illinois
267,128

 

 
213

 

 
267,341

Multi-family mortgage - Other
352,557

 

 

 

 
352,557

Nonresidential real estate
143,240

 

 
93

 
2,083

 
145,416

Construction and land
117

 

 

 

 
117

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
29,514

 

 

 

 
29,514

Health care
79,042

 
264

 
500

 

 
79,806

Direct commercial lessor
44,389

 

 

 

 
44,389

Commercial leases:
 
 
 
 
 
 
 
 


Investment rated commercial leases
142,543

 
605

 

 

 
143,148

Other commercial leases
143,839

 
2,120

 

 

 
145,959

Consumer
1,855

 
5

 
1

 

 
1,861


$
1,266,868

 
$
3,136

 
$
1,294

 
$
3,002

 
$
1,274,300

 
As of December 31, 2018, the risk categories of loans by class of loans are as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans
$
55,353

 
$
495

 
$
328

 
$
993

 
$
57,169

One-to-four family residential real estate loans – non-owner occupied
12,911

 

 
37

 
254

 
13,202

Multi-family mortgage - Illinois
279,021

 

 
216

 

 
279,237

Multi-family mortgage - Other
340,633

 

 

 

 
340,633

Nonresidential real estate
151,793

 
281

 
98

 
270

 
152,442

Construction and land
172

 

 

 

 
172

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
34,764

 
4,810

 

 

 
39,574

Health care
85,001

 

 
342

 

 
85,343

Direct commercial lessor
62,489

 

 

 

 
62,489

Commercial leases:
 
 
 
 
 
 
 
 


Investment rated commercial leases
165,508

 
701

 

 

 
166,209

Other commercial leases
133,185

 

 

 

 
133,185

Consumer
1,529

 
3

 
7

 

 
1,539

 
$
1,322,359

 
$
6,290

 
$
1,028

 
$
1,517

 
$
1,331,194