XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Statement of Cash Flows [Abstract]    
Proceeds from Sale of Property Held-for-sale $ 0 $ 5,485
Proceeds from Sale of Federal Home Loan Bank Stock 540 0
Payments for (Proceeds from) Federal Home Loan Bank Stock 0 4,224
Cash flows from operating activities    
Net income 4,358 8,189
Adjustments to reconcile to net income to net cash from operating activities    
Provision for (recovery of) loan losses (3,870) 235
Share-based Compensation 0 6
Depreciation and amortization 1,655 1,729
Amortization of premiums and discounts on securities and loans 3 4
Amortization of core deposit intangible 34 143
Amortization of servicing assets 43 51
Net change in net deferred loan origination costs 91 90
(Gain) loss on sale of other real estate owned (91) 68
(Gain) loss on sale of equity securities (295) 14
Gain (Loss) on Disposition of Other Assets 19 0
Loss on disposal of other assets 0 (93)
Other real estate owned valuation adjustments 21 26
Net change in:    
Accrued interest receivable (465) (86)
Earnings on bank owned life insurance (68) (111)
Other assets 719 2,938
Accrued interest payable and other liabilities (2,905) (2,771)
Net cash from operating activities 6,989 9,962
Securities    
Proceeds from maturities 51,006 48,953
Proceeds from principal repayments 1,138 1,921
Proceeds from sale of equity securities 3,722 487
Purchases of securities (51,023) (70,572)
Loans receivable    
Principal payments on loans receivable 476,329 482,893
Originated for investment (424,040) (456,760)
Proceeds from sale of other real estate owned 845 1,556
Purchase of premises and equipment, net (531) (132)
Net cash from investing activities 57,982 18,034
Payments to Acquire Federal Home Loan Bank Stock 4 21
Cash flows from financing activities    
Net change in deposits (22,277) (44,198)
Net change in borrowings (20,251) (9,867)
Net change in advance payments by borrowers for taxes and insurance 2,995 2,182
Payments for Repurchase of Common Stock (16,841) (8,490)
Payments of Ordinary Dividends, Common Stock (3,194) (3,020)
Net cash used in financing activities (59,568) (63,393)
Net change in cash and cash equivalents 5,403 (35,397)
Beginning cash and cash equivalents 98,204 127,592
Ending cash and cash equivalents 103,607 92,195
Supplemental disclosures of cash flow information:    
Interest paid 6,863 3,687
Income taxes paid 400 176
Loans transferred to other real estate owned 46 838
Gross carrying amount 6,694  
Recording of right of use asset in exchange for lease obligations $ 6,270 $ 0