XML 47 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Statement of Cash Flows [Abstract]    
Proceeds from Sale of Property Held-for-sale $ 0 $ 5,485
Proceeds from Sale of Federal Home Loan Bank Stock 540 285
Payments for (Proceeds from) Federal Home Loan Bank Stock 0 4,224
Cash flows from operating activities    
Net income 8,282 11,926
Adjustments to reconcile to net income to net cash from operating activities    
Provision for (recovery of) loan losses (3,736) 258
Share-based Compensation 0 6
Depreciation and amortization 2,525 2,513
Amortization of premiums and discounts on securities and loans 4 9
Amortization of core deposit intangible 47 163
Amortization of servicing assets 63 79
Net change in net deferred loan origination costs 127 53
(Gain) loss on sale of other real estate owned (112) 56
(Gain) loss on sale of equity securities (295) 14
Gain (Loss) on Disposition of Other Assets 19 0
Loss on disposal of other assets 0 (93)
Other real estate owned valuation adjustments 38 27
Net change in:    
Accrued interest receivable 189 (355)
Earnings on bank owned life insurance (105) (146)
Other assets 3,065 3,540
Accrued interest payable and other liabilities (3,570) (3,076)
Net cash from operating activities 14,013 14,458
Securities    
Proceeds from maturities 79,210 76,164
Proceeds from principal repayments 2,234 2,970
Proceeds from sale of equity securities 3,722 487
Purchases of securities (58,700) (90,355)
Loans receivable    
Principal payments on loans receivable 710,551 729,474
Originated for investment (604,705) (683,685)
Proceeds from sale of other real estate owned 1,107 2,172
Purchase of premises and equipment, net (623) (512)
Net cash from investing activities 133,332 46,688
Payments to Acquire Federal Home Loan Bank Stock 4 21
Cash flows from financing activities    
Net change in deposits (63,659) (44,281)
Net change in borrowings (19,796) (39,536)
Net change in advance payments by borrowers for taxes and insurance 271 (630)
Payments for Repurchase of Common Stock (16,841) (12,594)
Payments of Ordinary Dividends, Common Stock (4,731) (4,763)
Net cash used in financing activities (104,756) (101,804)
Net change in cash and cash equivalents 42,589 (40,658)
Beginning cash and cash equivalents 98,204 127,592
Ending cash and cash equivalents 140,793 86,934
Supplemental disclosures of cash flow information:    
Interest paid 10,295 5,960
Income taxes paid 412 250
Loans transferred to other real estate owned 76 1,241
Gross carrying amount 6,694  
Recording of right of use asset in exchange for lease obligations $ 6,058 $ 0