XML 105 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value (Notes)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value
FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Securities: The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).
Other investments: Other investments includes our investments in equity securities without readily determinable fair values. Equity investments without readily determinable fair values, includes our Visa Class B shares, which are categorized as Level 3. Our Visa Class B ownership includes shares acquired at no cost from our prior participation in Visa’s network while Visa operated as a cooperative.
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
Fair Value Measurements Using
 
 
 
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
December 31, 2019
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
Certificates of deposit
$

 
$
48,666

 
$

 
$
48,666

Municipal securities

 
513

 

 
513

Mortgage-backed securities – residential

 
8,037

 

 
8,037

Collateralized mortgage obligations – residential

 
2,977

 

 
2,977

 
$

 
$
60,193

 
$

 
$
60,193

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
Certificates of deposit
$

 
$
73,507

 
$

 
$
73,507

Municipal securities

 
509

 

 
509

Mortgage-backed securities - residential

 
10,478

 

 
10,478

Collateralized mortgage obligations – residential

 
3,685

 

 
3,685

 
$

 
$
88,179

 
$

 
$
88,179


The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:
 
Fair Value Measurement Using
 
 
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair
Value
December 31, 2018
 
 
 
 
 
 
 
Impaired loans - Nonresidential real estate
$

 
$

 
$
243

 
$
243

Other real estate owned - Land
$

 
$

 
$
1

 
$
1

Other investments (1)
$

 
$

 
$
3,427

 
$
3,427


(1)
See Note 1 for additional disclosures resulting from the Company's adoption of ASU 2016-01.
At December 31, 2019 there were no impaired loans that were measured for impairment using the fair value of the collateral for collateral–dependent loans and which had specific valuation allowances. At December 31, 2018 there was one nonresidential impaired loan with a carrying value of $270,000 and a valuation allowance of $27,000 that was measured for impairment using the fair value of the collateral for collateral–dependent loans and which had a specific valuation allowance.
At December 31, 2019 there were no OREO properties with valuation allowances, compared to OREO land carried at the lower of cost or fair value less costs to sell, with a carrying value of $24,000 less a valuation allowance of $23,000, or $1,000, at December 31, 2018.
The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2018:
 
Fair Value
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted
Average)
Other real estate owned - Land
$
1

 
Sales comparison
 
Discount applied to valuation
 
12.3%

The carrying amount and estimated fair value of financial instruments are as follows:
 
 
 
Fair Value Measurements at
 December 31, 2019 Using:
 
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
190,325

 
$
9,785

 
$
180,540

 
$

 
$
190,325

Securities
60,193

 

 
60,193

 

 
60,193

Loans receivable, net of allowance for loan losses
1,168,008

 

 

 
1,177,459

 
1,177,459

FHLB and FRB stock
7,490

 

 

 

 
N/A

Accrued interest receivable
4,563

 

 
252

 
4,311

 
4,563

Financial liabilities
 
 
 
 
 
 
 
 
 
Certificates of deposit
402,034

 

 
402,914

 

 
402,914

Borrowings
61

 

 
61

 

 
61

 
 
 
Fair Value Measurements at
 December 31, 2018 Using:
 
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
98,204

 
$
13,805

 
$
84,399

 
$

 
$
98,204

Securities available-for-sale
88,179

 

 
88,179

 

 
88,179

Loans receivable, net of allowance for loan losses
1,323,793

 

 

 
1,315,855

 
1,315,855

FHLB and FRB stock
8,026

 

 

 

 
N/A

Accrued interest receivable
4,952

 

 
249

 
4,703

 
4,952

Financial liabilities
 
 
 
 
 
 
 
 


Certificates of deposit
438,328

 

 
436,598

 

 
436,598

Borrowings
21,049

 

 
21,050

 

 
21,050


Loans: The exit price observations are obtained from an independent third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation is based on the probability of default, loss given default, recovery delay, prepayment, and discount rate assumptions.
While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.
In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.