XML 29 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans Individually Evaluated For Impairment By Class Loans
The following tables present loans individually evaluated for impairment by class of loans:
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,168

 
$
1,835

 
$
339

 
$

 
$
2,208

 
$
51

Multi-family mortgage - Illinois
620

 
620

 

 

 
637

 
37

Nonresidential real estate
280

 
288

 

 

 
589

 
2

 
$
3,068

 
$
2,743

 
$
339

 
$

 
$
3,434

 
$
90

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,751

 
$
2,172

 
$
575

 
$

 
$
3,274

 
$
41

One-to-four family residential real estate - non-owner occupied
86

 
46

 
43

 

 
95

 

Multi-family mortgage - Illinois
654

 
653

 

 

 
795

 
39

 
3,491

 
2,871

 
618

 

 
4,164

 
80

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded - nonresidential real estate
356

 
270

 
93

 
27

 
21

 

 
$
3,847

 
$
3,141

 
$
711

 
$
27

 
$
4,185

 
$
80

Loans Receivable Based On Impairment Method
The following tables present the balance in the allowance for loan losses and the loans receivable by portfolio segment and based on impairment method:
 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
675

 
$
675

 
$
1,835

 
$
53,915

 
$
55,750

Multi-family mortgage

 
3,676

 
3,676

 
620

 
563,130

 
563,750

Nonresidential real estate

 
1,176

 
1,176

 
288

 
134,386

 
134,674

Commercial loans

 
1,308

 
1,308

 

 
145,714

 
145,714

Commercial leases

 
757

 
757

 

 
272,629

 
272,629

Consumer

 
40

 
40

 

 
2,211

 
2,211

 
$

 
$
7,632

 
$
7,632

 
$
2,743

 
$
1,171,985

 
1,174,728

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
912

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(7,632
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,168,008

 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
699

 
$
699

 
$
2,218

 
$
68,153

 
$
70,371

Multi-family mortgage

 
3,991

 
3,991

 
653

 
619,217

 
619,870

Nonresidential real estate
27

 
1,449

 
1,476

 
270

 
152,172

 
152,442

Construction and land

 
4

 
4

 

 
172

 
172

Commercial loans

 
1,517

 
1,517

 

 
187,406

 
187,406

Commercial leases

 
755

 
755

 

 
299,394

 
299,394

Consumer

 
28

 
28

 

 
1,539

 
1,539

 
$
27

 
$
8,443

 
$
8,470

 
$
3,141

 
$
1,328,053

 
1,331,194

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
1,069

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(8,470
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,323,793

Schedule of Accounts, Notes, Loans and Financing Receivable
Loans receivable are as follows:
 
December 31,
 
2019
 
2018
One-to-four family residential real estate
$
55,750

 
$
70,371

Multi-family mortgage
563,750

 
619,870

Nonresidential real estate
134,674

 
152,442

Construction and land

 
172

Commercial loans
145,714

 
187,406

Commercial leases
272,629

 
299,394

Consumer
2,211

 
1,539

 
1,174,728

 
1,331,194

Net deferred loan origination costs
912

 
1,069

Allowance for loan losses
(7,632
)
 
(8,470
)
Loans, net
$
1,168,008

 
$
1,323,793

Financing Receivable Credit Quality Indicators
As of December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
Owner occupied
$
43,908

 
$
36

 
$
533

 
$
512

 
$
44,989

Non-owner occupied
10,696

 
30

 
35

 

 
10,761

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
Illinois
247,757

 

 
206

 

 
247,963

Other
315,787

 

 

 

 
315,787

Nonresidential real estate
134,134

 
162

 
90

 
288

 
134,674

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
24,853

 

 

 

 
24,853

Health care
62,084

 
8,346

 

 

 
70,430

Direct commercial lessor
50,431

 

 

 

 
50,431

Commercial leases:
 
 
 
 
 
 
 
 

Investment-rated commercial leases
133,332

 
507

 

 

 
133,839

Other commercial leases
137,893

 
761

 
136

 

 
138,790

Consumer
2,153

 
5

 
53

 

 
2,211

 
$
1,163,028

 
$
9,847

 
$
1,053

 
$
800

 
$
1,174,728

 
As of December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
Owner occupied
$
55,353

 
$
495

 
$
328

 
$
1,168

 
$
57,344

Non-owner occupied
12,911

 

 
37

 
79

 
13,027

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
Illinois
279,021

 

 
216

 

 
279,237

Other
340,633

 

 

 

 
340,633

Nonresidential real estate
151,793

 
281

 
98

 
270

 
152,442

Land
172

 

 

 

 
172

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
34,764

 
4,810

 

 

 
39,574

Health care
85,001

 

 
342

 

 
85,343

Direct commercial lessor
62,489

 

 

 

 
62,489

Commercial leases:
 
 
 
 
 
 
 
 

Investment-rated commercial leases
165,508

 
701

 

 

 
166,209

Other commercial leases
133,185

 

 

 

 
133,185

Consumer
1,529

 
3

 
7

 

 
1,539

 
$
1,322,359

 
$
6,290

 
$
1,028

 
$
1,517

 
$
1,331,194

Past Due Financing Receivables
The following tables present the aging of the recorded investment in past due loans at December 31, 2018 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
$
1,383

 
$
638

 
$
1,168

 
$
3,189

 
$
54,155

 
$
57,344

Non-owner occupied
393

 
8

 
79

 
480

 
12,547

 
13,027

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
 
 
Illinois
461

 

 

 
461

 
278,776

 
279,237

Other

 

 

 

 
340,633

 
340,633

Nonresidential real estate

 
270

 

 
270

 
152,172

 
152,442

Land

 

 

 

 
172

 
172

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
39,574

 
39,574

Health care

 

 

 

 
85,343

 
85,343

Direct commercial lessor

 

 

 

 
62,489

 
62,489

Commercial leases:
 
 
 
 
 
 

 
 
 

Investment-rated commercial leases
498

 

 

 
498

 
165,711

 
166,209

Other commercial leases

 

 

 

 
133,185

 
133,185

Consumer
39

 
3

 

 
42

 
1,497

 
1,539

 
$
2,774

 
$
919

 
$
1,247

 
$
4,940

 
$
1,326,254

 
$
1,331,194

The following tables present the aging of the recorded investment in past due loans at December 31, 2019 by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
$
777

 
$
340

 
$
507

 
$
1,624

 
$
43,365

 
$
44,989

Non-owner occupied
280

 
15

 

 
295

 
10,466

 
10,761

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
 
 
Illinois
981

 
302

 

 
1,283

 
246,680

 
247,963

Other

 

 

 

 
315,787

 
315,787

Nonresidential real estate

 

 
288

 
288

 
134,386

 
134,674

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
24,853

 
24,853

Health care

 

 

 

 
70,430

 
70,430

Direct commercial lessor

 

 

 

 
50,431

 
50,431

Commercial leases:
 
 
 
 
 
 

 
 
 

Investment-rated commercial leases
826

 

 
47

 
873

 
132,966

 
133,839

Other commercial leases
543

 
136

 

 
679

 
138,111

 
138,790

Consumer
24

 
37

 

 
61

 
2,150

 
2,211

 
$
3,431

 
$
830

 
$
842

 
$
5,103

 
$
1,169,625

 
$
1,174,728

 
Schedule of Financing Receivables, Non Accrual Status
The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:
 
Loan Balance
 
Recorded
Investment
 
Loans Past
Due Over 90
Days, still
accruing
December 31, 2019
 
 
 
 
 
One-to-four family residential real estate
$
598

 
$
512

 
$

Nonresidential real estate
280

 
288

 

Investment-rated commercial leases
47

 

 
47

 
$
925

 
$
800

 
$
47

December 31, 2018
 
 
 
 
 
One-to-four family residential real estate
$
1,445

 
$
1,168

 
$

One-to-four family residential real estate – non-owner occupied
119

 
79

 

Nonresidential real estate
356

 
270

 

 
$
1,920

 
$
1,517

 
$

Allowance for Credit Losses on Financing Receivables
The following table presents the activity in the allowance for loan losses by portfolio segment:
 
One-to-four family residential real estate
 
Multi-family mortgage
 
Non-residential real estate
 
Construc-tion and land
 
Commer-cial loans
 
Commer-cial leases
 
Consumer
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
699

 
$
3,991

 
$
1,476

 
$
4

 
$
1,517

 
$
755

 
$
28

 
$
8,470

Provision for (recovery of) loan losses
123

 
(346
)
 
(217
)
 
(4
)
 
4,224

 
2

 
43

 
3,825

Loans charged off
(222
)
 

 
(83
)
 

 
(4,443
)
 

 
(31
)
 
(4,779
)
Recoveries
75

 
31

 

 

 
10

 

 

 
116

Total ending allowance balance
$
675

 
$
3,676

 
$
1,176

 
$

 
$
1,308

 
$
757

 
$
40

 
$
7,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
850

 
3,849

 
1,605

 
32

 
1,357

 
655

 
18

 
$
8,366

Provision for (recovery of) loan losses
(126
)
 
143

 
(36
)
 
(30
)
 
71

 
95

 
28

 
145

Loans charged off
(231
)
 
(35
)
 
(93
)
 

 
(140
)
 

 
(19
)
 
(518
)
Recoveries
206

 
34

 

 
2

 
229

 
5

 
1

 
477

Total ending allowance balance
$
699

 
$
3,991

 
$
1,476

 
$
4

 
$
1,517

 
$
755

 
$
28

 
$
8,470

allowance for loan losses by portfolio segment:
 
One-to-four family residential real estate
 
Multi-family mortgage
 
Non-residential real estate
 
Construc-tion and land
 
Commer-cial loans
 
Commer-cial leases
 
Consumer
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
699

 
$
3,991

 
$
1,476

 
$
4

 
$
1,517

 
$
755

 
$
28

 
$
8,470

Provision for (recovery of) loan losses
123

 
(346
)
 
(217
)
 
(4
)
 
4,224

 
2

 
43

 
3,825

Loans charged off
(222
)
 

 
(83
)
 

 
(4,443
)
 

 
(31
)
 
(4,779
)
Recoveries
75

 
31

 

 

 
10

 

 

 
116

Total ending allowance balance
$
675

 
$
3,676

 
$
1,176

 
$

 
$
1,308

 
$
757

 
$
40

 
$
7,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
850

 
3,849

 
1,605

 
32

 
1,357

 
655

 
18

 
$
8,366

Provision for (recovery of) loan losses
(126
)
 
143

 
(36
)
 
(30
)
 
71

 
95

 
28

 
145

Loans charged off
(231
)
 
(35
)
 
(93
)
 

 
(140
)
 

 
(19
)
 
(518
)
Recoveries
206

 
34

 

 
2

 
229

 
5

 
1

 
477

Total ending allowance balance
$
699

 
$
3,991

 
$
1,476

 
$
4

 
$
1,517

 
$
755

 
$
28

 
$
8,470