XML 21 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans receivable
Loans receivable are as follows:
 
March 31, 2020
 
December 31, 2019
One-to-four family residential real estate
$
52,849

 
$
55,750

Multi-family mortgage
542,421

 
563,750

Nonresidential real estate
133,432

 
134,674

Commercial loans
158,049

 
145,714

Commercial leases
266,063

 
272,629

Consumer
2,078

 
2,211

 
1,154,892

 
1,174,728

Net deferred loan origination costs
848

 
912

Allowance for loan losses
(8,112
)
 
(7,632
)
Loans, net
$
1,147,628

 
$
1,168,008

Loans Receivable Based On Impairment Method
The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:
 
Allowance for loan losses
 
Loan Balances
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
 
Individually
evaluated  for
impairment
 
Collectively
evaluated  for
impairment
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$

 
$
682

 
$
682

 
$
1,826

 
$
51,023

 
$
52,849

Multi-family mortgage

 
3,869

 
3,869

 
612

 
541,809

 
542,421

Nonresidential real estate

 
1,460

 
1,460

 
288

 
133,144

 
133,432

Commercial loans

 
1,275

 
1,275

 

 
158,049

 
158,049

Commercial leases

 
780

 
780

 
88

 
265,975

 
266,063

Consumer

 
46

 
46

 

 
2,078

 
2,078

 
$

 
$
8,112

 
$
8,112

 
$
2,814

 
$
1,152,078

 
1,154,892

Net deferred loan origination costs
 
 
 
 
 
 
 
 
 
848

Allowance for loan losses
 
 
 
 
 
 
 
 
 
(8,112
)
Loans, net
 
 
 
 
 
 
 
 
 
 
$
1,147,628

The following tables present loans individually evaluated for impairment by class of loans:
 
 
 
 
 
 
 
 
 
Three months ended
March 31, 2020
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,162

 
$
1,826

 
$
346

 
$

 
$
1,845

 
$
12

Multi-family mortgage - Illinois
612

 
612

 

 

 
616

 
9

Nonresidential real estate
280

 
288

 

 

 
288

 

Other commercial leases
96

 
88

 

 

 
50

 
2

 
$
3,150

 
$
2,814

 
$
346

 
$

 
$
2,799

 
$
23

 
 
 
 
 
 
 
 
 
Year ended
December 31, 2019
 
Loan
Balance
 
Recorded
Investment
 
Partial Charge-off
 
Allowance
for Loan
Losses
Allocated
 
Average
Investment
in Impaired
Loans
 
Interest
Income
Recognized
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
$
2,168

 
$
1,835

 
$
339

 
$

 
$
2,208

 
$
51

Multi-family mortgage - Illinois
620

 
620

 

 

 
637

 
37

Nonresidential real estate
280

 
288

 

 

 
589

 
2

 
$
3,068

 
$
2,743

 
$
339

 
$

 
$
3,434

 
$
90

Allowance for loan losses
wance for loan losses by portfolio segment:
 
One-to-four family residential real estate
 
Multi-family mortgage
 
Non-residential real estate
 
Construc-tion and land
 
Commer-cial loans
 
Commer-cial leases
 
Consumer
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
675

 
$
3,676

 
$
1,176

 
$

 
$
1,308

 
$
757

 
$
40

 
$
7,632

Provision for (recovery of) loan losses
(1
)
 
181

 
284

 

 
(35
)
 
23

 
19

 
471

Loans charged off
(5
)
 

 

 

 

 

 
(13
)
 
(18
)
Recoveries
13

 
12

 

 

 
2

 

 

 
27

Total ending allowance balance
$
682

 
$
3,869

 
$
1,460

 
$

 
$
1,275

 
$
780

 
$
46

 
$
8,112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
699

 
3,991

 
1,476

 
4

 
1,517

 
755

 
28

 
$
8,470

Provision for (recovery of) loan losses
(44
)
 
80

 
39

 
(1
)
 
(97
)
 
(65
)
 
1

 
(87
)
Loans charged off
(23
)
 

 
(28
)
 

 

 

 
(5
)
 
(56
)
Recoveries
17

 
8

 

 

 
2

 

 

 
27

Total ending allowance balance
$
649

 
$
4,079

 
$
1,487

 
$
3

 
$
1,422

 
$
690

 
$
24

 
$
8,354

Schedule of Financing Receivables, Non Accrual Status
The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:
 
Loan Balance
 
Recorded
Investment
 
Loans Past
Due Over 90
Days, Still
Accruing
March 31, 2020
 
 
 
 
 
One-to-four family residential real estate
$
500

 
$
476

 
$

Nonresidential real estate
280

 
288

 

 
$
780

 
$
764

 
$

December 31, 2019
 
 
 
 
 
One-to-four family residential real estate
$
598

 
$
512

 
$

Nonresidential real estate
280

 
288

 

Investment-rated commercial leases
47

 

 
47

 
$
925

 
$
800

 
$
47

Past Due Financing Receivables
The following tables present the aging of the recorded investment of loans by class of loans:
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
$
657

 
$

 
$
472

 
$
1,129

 
$
41,651

 
$
42,780

Non-owner occupied
131

 

 

 
131

 
9,938

 
10,069

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
 
 
Illinois
1,258

 

 

 
1,258

 
233,404

 
234,662

Other

 

 

 

 
307,759

 
307,759

Nonresidential real estate

 

 
288

 
288

 
133,144

 
133,432

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
23,704

 
23,704

Health care

 

 

 

 
54,806

 
54,806

Direct commercial lessor

 

 

 

 
79,539

 
79,539

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment-rated commercial leases
5,109

 

 

 
5,109

 
119,342

 
124,451

Other commercial leases
4,093

 
443

 

 
4,536

 
137,076

 
141,612

Consumer
7

 
7

 

 
14

 
2,064

 
2,078

 
$
11,255

 
$
450

 
$
760

 
$
12,465

 
$
1,142,427

 
$
1,154,892


 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
Greater
Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
$
777

 
$
340

 
$
507

 
$
1,624

 
$
43,365

 
$
44,989

Non-owner occupied
280

 
15

 

 
295

 
10,466

 
10,761

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
 
 
Illinois
981

 
302

 

 
1,283

 
246,680

 
247,963

Other

 

 

 

 
315,787

 
315,787

Nonresidential real estate

 

 
288

 
288

 
134,386

 
134,674

Commercial loans:
 
 
 
 
 
 

 
 
 

Regional commercial banking

 

 

 

 
24,853

 
24,853

Health care

 

 

 

 
70,430

 
70,430

Direct commercial lessor

 

 

 

 
50,431

 
50,431

Commercial leases:
 
 
 
 
 
 


 
 
 


Investment-rated commercial leases
826

 

 
47

 
873

 
132,966

 
133,839

Other commercial leases
543

 
136

 

 
679

 
138,111

 
138,790

Consumer
24

 
37

 

 
61

 
2,150

 
2,211

 
$
3,431

 
$
830

 
$
842

 
$
5,103

 
$
1,169,625

 
$
1,174,728

Financing Receivable Credit Quality Indicators
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans:
 
 
 
 
 
 
 
 
 
Owner occupied
$
41,815

 
$
83

 
$
406

 
$
476

 
$
42,780

Non-owner occupied
10,006

 
29

 
34

 

 
10,069

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
Illinois
234,662

 

 

 

 
234,662

Other
307,759

 

 

 

 
307,759

Nonresidential real estate
132,894

 
161

 
89

 
288

 
133,432

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
23,704

 

 

 

 
23,704

Health care
53,863

 
943

 

 

 
54,806

Direct commercial lessor
79,539

 

 

 

 
79,539

Commercial leases:
 
 
 
 
 
 
 
 


Investment-rated commercial leases
124,451

 

 

 

 
124,451

Other commercial leases
139,882

 
307

 
1,423

 

 
141,612

Consumer
2,059

 
10

 
9

 

 
2,078


$
1,150,634

 
$
1,533

 
$
1,961

 
$
764

 
$
1,154,892

 
 
Pass
 
Special
Mention
 
Substandard
 
Nonaccrual
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate loans
 
 
 
 
 
 
 
 
 
Owner occupied
$
43,908

 
$
36

 
$
533

 
$
512

 
$
44,989

Non-owner occupied
10,696

 
30

 
35

 

 
10,761

Multi-family mortgage:
 
 
 
 
 
 
 
 
 
Illinois
247,757

 

 
206

 

 
247,963

Other
315,787

 

 

 

 
315,787

Nonresidential real estate
134,134

 
162

 
90

 
288

 
134,674

Commercial loans:
 
 
 
 
 
 
 
 

Regional commercial banking
24,853

 

 

 

 
24,853

Health care
62,084

 
8,346

 

 

 
70,430

Direct commercial lessor
50,431

 

 

 

 
50,431

Commercial leases:
 
 
 
 
 
 
 
 


Investment-rated commercial leases
133,332

 
507

 

 

 
133,839

Other commercial leases
137,893

 
761

 
136

 

 
138,790

Consumer
2,153

 
5

 
53

 

 
2,211

 
$
1,163,028

 
$
9,847

 
$
1,053

 
$
800

 
$
1,174,728