XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans Receivable
6 Months Ended
Jun. 30, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 - LOANS RECEIVABLE

 

Loans receivable are as follows:

 

  

June 30, 2021

 

December 31, 2020

One-to-four family residential real estate

 $34,762 $41,691

Multi-family mortgage

 434,635 452,241

Nonresidential real estate

 100,008 108,658

Construction and land

 499 499

Commercial loans and leases

 467,461 405,057

Consumer

 1,796 1,812
  1,039,161 1,009,958

Net deferred loan origination fees and costs

 (145) 371

Allowance for loan losses

 (6,857) (7,751)

Loans, net

 $1,032,159 $1,002,578

 

The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:

 

  

Allowance for loan losses

 

Loan Balances

  

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

June 30, 2021

                        

One-to-four family residential real estate

 $ $396 $396 $1,485 $33,277 $34,762

Multi-family mortgage

  3,690 3,690 509 434,126 434,635

Nonresidential real estate

 28 1,308 1,336 296 99,712 100,008

Construction and land

  11 11  499 499

Commercial loans and leases

  1,377 1,377  467,461 467,461

Consumer

  47 47  1,796 1,796
  $28 $6,829 $6,857 $2,290 $1,036,871 1,039,161

Net deferred loan origination fees and costs

                     (145)

Allowance for loan losses

                     (6,857)

Loans, net

                     $1,032,159

 

  

Allowance for loan losses

 

Loan Balances

  

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

December 31, 2020

                        

One-to-four family residential real estate

 $ $518 $518 $1,718 $39,973 $41,691

Multi-family mortgage

  4,062 4,062 520 451,721 452,241

Nonresidential real estate

 28 1,541 1,569 296 108,362 108,658

Construction and land

  12 12  499 499

Commercial loans and leases

  1,536 1,536  405,057 405,057

Consumer

  54 54  1,812 1,812
  $28 $7,723 $7,751 $2,534 $1,007,424 1,009,958

Net deferred loan origination fees and costs

                     371

Allowance for loan losses

                     (7,751)

Loans, net

                     $1,002,578

 

The following table represents the activity in the allowance for loan losses by portfolio segment:

 

  

Beginning balance

 

Provision for (recovery of) loan losses

 

Loans charged off

 

Recoveries

 

Ending balance

For the three months ended

                    
                     

June 30, 2021

                    

One-to-four family residential real estate

 $465 $(118) $ $49 $396

Multi-family mortgage

 3,902 (222)  10 3,690

Nonresidential real estate

 1,592 (256)   1,336

Construction and land

 12 (1)   11

Commercial loans and leases

 1,377 (87)  87 1,377

Consumer

 47 6 (6)  47
  $7,395 $(678) $(6) $146 $6,857
                     

June 30, 2020

                    

One-to-four family residential real estate

 $682 $(20) $ $3 $665

Multi-family mortgage

 3,869 301  15 4,185

Nonresidential real estate

 1,460 142   1,602

Commercial loans and leases

 2,055 (398)  1 1,658

Consumer

 46 17 (17)  46
  $8,112 $42 $(17) $19 $8,156

 

  

Beginning balance

 

Provision for (recovery of) loan losses

 

Loans charged off

 

Recoveries

 

Ending balance

For the six months ended

                    
                     

June 30, 2021

                    

One-to-four family residential real estate

 $518 $(231) $ $109 $396

Multi-family mortgage

 4,062 (393)  21 3,690

Nonresidential real estate

 1,569 (233)   1,336

Construction and land

 12 (1)   11

Commercial loans and leases

 1,536 (161) (86) 88 1,377

Consumer

 54 6 (15) 2 47
  $7,751 $(1,013) $(101) $220 $6,857
                     

June 30, 2020

                    

One-to-four family residential real estate

 $675 $(21) $(5) $16 $665

Multi-family mortgage

 3,676 482  27 4,185

Nonresidential real estate

 1,176 426   1,602

Commercial loans and leases

 2,065 (410)  3 1,658

Consumer

 40 36 (30)  46
  $7,632 $513 $(35) $46 $8,156

 

Impaired loans

 

The following tables present loans individually evaluated for impairment by class of loans:

 

                  

Three Months Ended

 

Six Months Ended

                  

June 30, 2021

 

June 30, 2021

  

Loan Balance

 

Recorded Investment

 

Partial Charge-off

 

Allowance for Loan Losses Allocated

 

Average Investment in Impaired Loans

 

Interest Income Recognized

 

Average Investment in Impaired Loans

 

Interest Income Recognized

June 30, 2021

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $1,676 $1,485 $192 $ $1,513 $7 $1,574 $15

Multi-family mortgage - Illinois

 509 509   512 8 515 15
  2,185 1,994 192  2,025 15 2,089 30
                                 

With an allowance recorded - nonresidential real estate

 280 296  28 296  296 
  $2,465 $2,290 $192 $28 $2,321 $15 $2,385 $30

 

                  

Year ended

                  

December 31, 2020

  

Loan Balance

 

Recorded Investment

 

Partial Charge-off

 

Allowance for Loan Losses Allocated

 

Average Investment in Impaired Loans

 

Interest Income Recognized

December 31, 2020

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $2,069 $1,718 $363 $ $1,782 $42

Multi-family mortgage - Illinois

 520 520   594 31
  2,589 2,238 363  2,376 73
                         

With an allowance recorded - nonresidential real estate

 280 296  28 289 
  $2,869 $2,534 $363 $28 $2,665 $73

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:

  

Loan Balance

 

Recorded Investment

 

Loans Past Due Over 90 Days, Still Accruing

June 30, 2021

            

One-to-four family residential real estate

 $618 $588 $

Nonresidential real estate

 280 296 
  $898 $884 $

December 31, 2020

            

One-to-four family residential real estate

 $946 $925 $

Nonresidential real estate

 280 296 
  $1,226 $1,221 $

 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The Company’s reserve for uncollected loan interest was $129,000 and $133,000 at June 30, 2021 and December 31, 2020, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

  

30-59 Days Past Due

 

60-89 Days Past Due

 

90 Days or Greater Past Due

 

Total Past Due

 

Loans Not Past Due

 

Total

June 30, 2021

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $ $ $588 $588 $27,060 $27,648

Non-owner occupied

 14   14 7,100 7,114

Multi-family mortgage:

                        

Illinois

     223,738 223,738

Other

     210,897 210,897

Nonresidential real estate

   296 296 99,712 100,008

Construction and land

     499 499

Commercial loans and leases:

                        

Commercial

     79,193 79,193

Asset-based

     1,759 1,759

Equipment finance:

                        

Government

     158,772 158,772

Investment-rated

 9   9 81,459 81,468

Other

 267 1,635  1,902 144,367 146,269

Consumer

 1 2  3 1,793 1,796
  $291 $1,637 $884 $2,812 $1,036,349 $1,039,161

 

  

30-59 Days Past Due

 

60-89 Days Past Due

 

90 Days or Greater Past Due

 

Total Past Due

 

Loans Not Past Due

 

Total

December 31, 2020

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $252 $211 $834 $1,297 $32,078 $33,375

Non-owner occupied

 3 132 91 226 8,090 8,316

Multi-family mortgage:

                        

Illinois

 86   86 221,943 222,029

Other

     230,212 230,212

Nonresidential real estate

   296 296 108,362 108,658

Construction and land

     499 499

Commercial loans and leases:

                        

Commercial

 4,886   4,886 72,809 77,695

Asset-based

     1,740 1,740

Equipment finance:

                        

Government

 2,468   2,468 100,272 102,740

Investment-rated

 618 225  843 86,417 87,260

Other

 853 2,487  3,340 132,282 135,622

Consumer

 6 5  11 1,801 1,812
  $9,172 $3,060 $1,221 $13,453 $996,505 $1,009,958

 

U.S. Small Business Administration Paycheck Protection Program ("PPP")
 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") was passed by Congress and signed into law on March 27, 2020.  The CARES Act established the Paycheck Protection Program loan, designed to provide a direct incentive for small businesses to keep their workers on the payroll.  Under the most recently published guidance, the U.S. Small Business Administration ("SBA") will forgive PPP loans if all employee retention criteria are met, and the funds are used for eligible expenses.

 

The following table presents the PPP activity:

 

  

Three Months Ended June 30,

 

For the Six Months Ended June 30,

  

2021

 

2020

 

2021

 

2020

Paycheck protection program:

                

Number of loans originated

 45 305 238 305

Loan balance originations

 $1,511 $11,024 $10,135 $11,024

Loan balance forgiven

 $1,834 $117 $9,737 $117

 

  

June 30, 2021

 

December 31, 2020

Paycheck protection program loans

        

Number of loans

 248 290

Loan balance

 $10,579 $10,180

 

COVID-19 Loan Forbearance Programs

 

Section 4013 of the CARES Act provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring ("TDR") pursuant to US GAAP.  In addition, the Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (“OCC Bulletin 2020-50”) provides more limited circumstances in which a loan modification is not subject to classification as a TDR and also defines the circumstances where the borrower’s loan is reported as current on loan payments. Pursuant to these new capabilities, we developed several loan forbearance programs to assist borrowers with managing cash flows disrupted due to COVID-19.

 

Our Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement permitted borrowers who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and to pay all deferred principal payments by December 2020.

 

Our Small Investment Property COVID-19 Qualified Limited Forbearance Agreement permitted borrowers with loan balances under $750,000 who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and to pay all deferred principal payments by December 2020.   In addition, the borrower could elect to defer the May 2020 loan payment entirely, with all deferred interest amounts due by December 2020 and all deferred principal amounts due by June 30, 2021.

 

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to qualified commercial loan and commercial finance borrowers, and to commercial equipment lessees. 


For residential mortgage and consumer loans, relief under CARES Act Section 4013 or OCC Bulletin 2020-35 forbearance agreements are available to qualified borrowers with terms consistent with secondary residential mortgage market standards established by Fannie Mae.

 

At June 30, 2021, all loan deferrals in the COVID-19 forbearance program have been paid in full. 

 

The following table summarizes the remaining loan forbearance modifications as of December 31, 2020:

  

Number of loans

 

Principal Balance

 

Remaining Amounts Deferred

Small Investment Property COVID-19 Qualified Limited Forbearance Agreement

            

Multi-family mortgage

 8 $3,092 $17

Nonresidential real estate

 10 3,363 22

Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement

            

Nonresidential real estate

 2 2,480 6

One-to-four family residential real estate

 10 1,402 8
             
  30 $10,337 $53

 

Troubled Debt Restructurings

 

The Company evaluates loan extensions or modifications not qualified under Section 4013 of the CARES Act or under OCC Bulletin 2020-35 in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR.

 

Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.

 

The Company had no TDRs at June 30, 2021 and December 31, 2020. During the three and six months ended June 30, 2021 and 2020, there were no loans modified and classified as TDRs. During the three and six months ended June 30, 2021 and 2020, there were no TDR loans that subsequently defaulted within twelve months of their modification.

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as Substandard continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified Nonaccrual has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

  

Pass

 

Special Mention

 

Substandard

 

Nonaccrual

 

Total

June 30, 2021

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $26,785 $ $275 $588 $27,648

Non-owner occupied

 6,973 26 115  7,114

Multi-family mortgage:

                    

Illinois

 223,410 328   223,738

Other

 210,897    210,897

Nonresidential real estate

 99,712   296 100,008

Construction and land

 499    499

Commercial loans and leases:

                    

Commercial

 79,193    79,193

Asset-based

 1,759    1,759

Equipment finance:

                    

Government

 158,772    158,772

Investment-rated

 81,468    81,468

Other

 145,528 741   146,269

Consumer

 1,789 3 4  1,796
  $1,036,785 $1,098 $394 $884 $1,039,161

 

 

  

Pass

 

Special Mention

 

Substandard

 

Nonaccrual

 

Total

December 31, 2020

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $32,089 $ $452 $834 $33,375

Non-owner occupied

 8,164 27 34 91 8,316

Multi-family mortgage:

                    

Illinois

 222,029    222,029

Other

 230,212    230,212

Nonresidential real estate

 106,280 1,998 84 296 108,658

Construction and land

 499    499

Commercial loans and leases:

                    

Commercial

 72,809  4,886  77,695

Asset-based

 1,740    1,740

Equipment finance:

                    

Government

 102,740    102,740

Investment-rated

 87,260    87,260

Other

 134,617  1,005  135,622

Consumer

 1,802 5 5  1,812
  $1,000,241 $2,030 $6,466 $1,221 $1,009,958