XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans Receivable
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 - LOANS RECEIVABLE

 

Loans receivable are as follows:

 

  

September 30, 2021

  

December 31, 2020

 

One-to-four family residential real estate

 $31,829  $41,691 

Multi-family mortgage

  435,634   452,241 

Nonresidential real estate

  100,469   108,658 

Construction and land

  499   499 

Commercial loans and leases

  483,705   405,057 

Consumer

  1,760   1,812 
   1,053,896   1,009,958 

Net deferred loan origination costs

  55   371 

Allowance for loan losses

  (6,895)  (7,751)

Loans, net

 $1,047,056  $1,002,578 

 

The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

September 30, 2021

                        

One-to-four family residential real estate

 $  $401  $401  $1,354  $30,475  $31,829 

Multi-family mortgage

     3,579   3,579   503   435,131   435,634 

Nonresidential real estate

  28   1,278   1,306   296   100,173   100,469 

Construction and land

     12   12      499   499 

Commercial loans and leases

     1,554   1,554   9   483,696   483,705 

Consumer

     43   43      1,760   1,760 
  $28  $6,867  $6,895  $2,162  $1,051,734   1,053,896 

Net deferred loan origination costs

                      55 

Allowance for loan losses

                      (6,895)

Loans, net

                     $1,047,056 

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

December 31, 2020

                        

One-to-four family residential real estate

 $  $518  $518  $1,718  $39,973  $41,691 

Multi-family mortgage

     4,062   4,062   520   451,721   452,241 

Nonresidential real estate

  28   1,541   1,569   296   108,362   108,658 

Construction and land

     12   12      499   499 

Commercial loans and leases

     1,536   1,536      405,057   405,057 

Consumer

     54   54      1,812   1,812 
  $28  $7,723  $7,751  $2,534  $1,007,424   1,009,958 

Net deferred loan origination costs

                      371 

Allowance for loan losses

                      (7,751)

Loans, net

                     $1,002,578 

 

The following table represents the activity in the allowance for loan losses by portfolio segment:

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the three months ended

                    
                     

September 30, 2021

                    

One-to-four family residential real estate

 $396  $(33) $  $38  $401 

Multi-family mortgage

  3,690   (118)     7   3,579 

Nonresidential real estate

  1,336   (30)        1,306 

Construction and land

  11   1         12 

Commercial loans and leases

  1,377   176      1   1,554 

Consumer

  47   (2)  (2)     43 
  $6,857  $(6) $(2) $46  $6,895 
                     

September 30, 2020

                    

One-to-four family residential real estate

 $665  $(42) $(2) $2  $623 

Multi-family mortgage

  4,185   (98)     56   4,143 

Nonresidential real estate

  1,602   115         1,717 

Commercial loans and leases

  1,658   (178)        1,480 

Consumer

  46   16   (14)     48 
  $8,156  $(187) $(16) $58  $8,011 

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the nine months ended

                    
                     

September 30, 2021

                    

One-to-four family residential real estate

 $518  $(264) $  $147  $401 

Multi-family mortgage

  4,062   (511)     28   3,579 

Nonresidential real estate

  1,569   (263)        1,306 

Construction and land

  12            12 

Commercial loans and leases

  1,536   15   (86)  89   1,554 

Consumer

  54   4   (17)  2   43 
  $7,751  $(1,019) $(103) $266  $6,895 
                     

September 30, 2020

                    

One-to-four family residential real estate

 $675  $(63) $(7) $18  $623 

Multi-family mortgage

  3,676   384      83   4,143 

Nonresidential real estate

  1,176   541         1,717 

Commercial loans and leases

  2,065   (588)     3   1,480 

Consumer

  40   52   (44)     48 
  $7,632  $326  $(51) $104  $8,011 

 

Impaired loans

 

The following tables present loans individually evaluated for impairment by class of loans:

 

                  

Three Months Ended

  

Nine Months Ended

 
                  

September 30, 2021

  

September 30, 2021

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

September 30, 2021

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $1,465  $1,354  $111  $  $1,428  $7  $1,524  $23 

Multi-family mortgage - Illinois

  503   503         506   7   512   22 

Equipment finance - investment - rated

  9   9         2      1    
   1,977   1,866   111      1,936   14   2,037   45 
                                 

With an allowance recorded - nonresidential real estate

  280   296      28   296      296    
  $2,257  $2,162  $111  $28  $2,232  $14  $2,333  $45 

 

                  

Year ended

 
                  

December 31, 2020

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

December 31, 2020

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $2,069  $1,718  $363  $  $1,782  $42 

Multi-family mortgage - Illinois

  520   520         594   31 
   2,589   2,238   363      2,376   73 
                         

With an allowance recorded - nonresidential real estate

  280   296      28   289    
  $2,869  $2,534  $363  $28  $2,665  $73 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:

  

Loan Balance

  

Recorded Investment

  

Loans Past Due Over 90 Days, Still Accruing

 

September 30, 2021

            

One-to-four family residential real estate

 $373  $341  $ 

Nonresidential real estate

  280   296    

Equipment finance - investment - rated

  9   9    
  $662  $646  $ 

December 31, 2020

            

One-to-four family residential real estate

 $946  $925  $ 

Nonresidential real estate

  280   296    
  $1,226  $1,221  $ 

 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The Company’s reserve for uncollected loan interest was $132,000 and $133,000 at September 30, 2021 and December 31, 2020, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

September 30, 2021

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $32  $251  $341  $624  $24,476  $25,100 

Non-owner occupied

  5   9      14   6,715   6,729 

Multi-family mortgage:

                        

Illinois

              232,181   232,181 

Other

              203,453   203,453 

Nonresidential real estate

        296   296   100,173   100,469 

Construction and land

              499   499 

Commercial loans and leases:

                        

Commercial

              79,873   79,873 

Asset-based

              14,716   14,716 

Equipment finance:

                        

Government

     1,190      1,190   157,989   159,179 

Investment-rated

  748      9   757   78,065   78,822 

Other

  1,112   476      1,588   108,095   109,683 

Middle market

              33,125   33,125 

Small ticket

              8,307   8,307 

Consumer

  7   21      28   1,732   1,760 
  $1,904  $1,947  $646  $4,497  $1,049,399  $1,053,896 
 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

December 31, 2020

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $252  $211  $834  $1,297  $32,078  $33,375 

Non-owner occupied

  3   132   91   226   8,090   8,316 

Multi-family mortgage:

                        

Illinois

  86         86   221,943   222,029 

Other

              230,212   230,212 

Nonresidential real estate

        296   296   108,362   108,658 

Construction and land

              499   499 

Commercial loans and leases:

                        

Commercial

  4,886         4,886   72,809   77,695 

Asset-based

              1,740   1,740 

Equipment finance:

                        

Government

  2,468         2,468   100,272   102,740 

Investment-rated

  618   225      843   87,751   88,594 

Other

  853   2,487      3,340   122,677   126,017 

Middle market

              6,988   6,988 

Small ticket

              1,283   1,283 

Consumer

  6   5      11   1,801   1,812 
  $9,172  $3,060  $1,221  $13,453  $996,505  $1,009,958 

 

U.S. Small Business Administration Paycheck Protection Program ("PPP")
 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") was passed by Congress and signed into law on March 27, 2020.  The CARES Act established the Paycheck Protection Program loan, designed to provide a direct incentive for small businesses to keep their workers on the payroll.  Under the most recently published guidance, the U.S. Small Business Administration ("SBA") will forgive PPP loans if all employee retention criteria are met, and the funds are used for eligible expenses.

 

The following table presents the PPP activity:

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 

Paycheck protection program:

                

Number of loans originated

     10   238   315 

Loan balance originations

 $  $136  $10,135  $11,160 

Loan balance forgiven

 $4,801  $  $14,538  $117 

 

  

September 30, 2021

  

December 31, 2020

 

Paycheck protection program loans

        

Number of loans

  116   290 

Loan balance

 $5,777  $10,180 

 

COVID-19 Loan Forbearance Programs

 

Section 4013 of the CARES Act provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring ("TDR") pursuant to US GAAP.  In addition, the Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (“OCC Bulletin 2020-50”) provides more limited circumstances in which a loan modification is not subject to classification as a TDR and also defines the circumstances where the borrower’s loan is reported as current on loan payments. Pursuant to these new capabilities, we developed several loan forbearance programs to assist borrowers with managing cash flows disrupted due to COVID-19.

 

Our Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement permitted borrowers who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and to pay all deferred principal payments by December 2020.

 

Our Small Investment Property COVID-19 Qualified Limited Forbearance Agreement permitted borrowers with loan balances under $750,000 who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and to pay all deferred principal payments by December 2020.   In addition, the borrower could elect to defer the May 2020 loan payment entirely, with all deferred interest amounts due by December 2020 and all deferred principal amounts due by June 30, 2021.

 

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to qualified commercial loan and commercial finance borrowers, and to commercial equipment lessees. 


For residential mortgage and consumer loans, relief under CARES Act Section 4013 or OCC Bulletin 2020-35 forbearance agreements are available to qualified borrowers with terms consistent with secondary residential mortgage market standards established by Fannie Mae.

 

Per the terms of the COVID-19 loan forbearance modifications program, all loan deferrals were paid in full as of June 30, 2021.

 

The following table summarizes the remaining loan forbearance modifications as of December 31, 2020:

  

Number of loans

  

Principal Balance

  

Remaining Amounts Deferred

 

Small Investment Property COVID-19 Qualified Limited Forbearance Agreement

            

Multi-family mortgage

  8  $3,092  $17 

Nonresidential real estate

  10   3,363   22 

Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement

            

Nonresidential real estate

  2   2,480   6 

One-to-four family residential real estate

  10   1,402   8 
             
   30  $10,337  $53 

 

Troubled Debt Restructurings

 

The Company evaluates loan extensions or modifications not qualified under Section 4013 of the CARES Act or under OCC Bulletin 2020-35 in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR.

 

Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.

 

The Company had no TDRs at September 30, 2021 and December 31, 2020. During the three and nine months ended September 30, 2021 and 2020, there were no loans modified and classified as TDRs. During the three and nine months ended September 30, 2021 and 2020, there were no TDR loans that subsequently defaulted within twelve months of their modification.

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as Substandard continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified Nonaccrual has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

September 30, 2021

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $24,362  $  $397  $341  $25,100 

Non-owner occupied

  6,617      112      6,729 

Multi-family mortgage:

                    

Illinois

  231,855   326         232,181 

Other

  203,453            203,453 

Nonresidential real estate

  100,173         296   100,469 

Construction and land

  499            499 

Commercial loans and leases:

                    

Commercial

  79,873            79,873 

Asset-based

  14,716            14,716 

Equipment finance:

                    

Government

  159,179            159,179 

Investment-rated

  78,813         9   78,822 

Other

  108,492      1,191      109,683 

Middle market

  33,125            33,125 

Small ticket

  8,307            8,307 

Consumer

  1,751   2   7      1,760 
  $1,051,215  $328  $1,707  $646  $1,053,896 

 

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

December 31, 2020

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $32,089  $  $452  $834  $33,375 

Non-owner occupied

  8,164   27   34   91   8,316 

Multi-family mortgage:

                    

Illinois

  222,029            222,029 

Other

  230,212            230,212 

Nonresidential real estate

  106,280   1,998   84   296   108,658 

Construction and land

  499            499 

Commercial loans and leases:

                    

Commercial

  72,809      4,886      77,695 

Asset-based

  1,740            1,740 

Equipment finance:

                    

Government

  102,740            102,740 

Investment-rated

  88,594            88,594 

Other

  125,012      1,005      126,017 

Middle market

  6,988            6,988 

Small ticket

  1,283            1,283 

Consumer

  1,802   5   5      1,812 
  $1,000,241  $2,030  $6,466  $1,221  $1,009,958