XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Note 4 - Loans Receivable
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 - LOANS RECEIVABLE

 

Loans receivable are as follows:

 

  

June 30, 2022

  

December 31, 2021

 

One-to-four family residential real estate

 $26,247  $30,133 

Multi-family mortgage

  485,742   426,136 

Nonresidential real estate

  115,983   103,172 

Construction and land

  84    

Commercial loans and leases

  519,662   489,512 

Consumer

  1,574   1,685 
   1,149,292   1,050,638 

Net deferred loan origination costs

  653   284 

Allowance for loan losses

  (7,202)  (6,715)

Loans, net

 $1,142,743  $1,044,207 

 

The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

June 30, 2022

                        

One-to-four family residential real estate

 $  $286  $286  $1,046  $25,201  $26,247 

Multi-family mortgage

     3,630   3,630   485   485,257   485,742 

Nonresidential real estate

     1,093   1,093      115,983   115,983 

Construction and land

     2   2      84   84 

Commercial loans and leases

     2,149   2,149   667   518,995   519,662 

Consumer

     42   42      1,574   1,574 
  $  $7,202  $7,202  $2,198  $1,147,094   1,149,292 

Net deferred loan origination costs

                      653 

Allowance for loan losses

                      (7,202)

Loans, net

                     $1,142,743 

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

December 31, 2021

                        

One-to-four family residential real estate

 $  $331  $331  $1,299  $28,834  $30,133 

Multi-family mortgage

     3,377   3,377   498   425,638   426,136 

Nonresidential real estate

  30   1,281   1,311   297   102,875   103,172 

Commercial loans and leases

     1,652   1,652   76   489,436   489,512 

Consumer

     44   44      1,685   1,685 
  $30  $6,685  $6,715  $2,170  $1,048,468   1,050,638 

Net deferred loan origination costs

                      284 

Allowance for loan losses

                      (6,715)

Loans, net

                     $1,044,207 

 

 

The following table represents the activity in the allowance for loan losses by portfolio segment:

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the three months ended

                    
                     

June 30, 2022

                    

One-to-four family residential real estate

 $315  $(31) $(1) $3  $286 

Multi-family mortgage

  3,390   236      4   3,630 

Nonresidential real estate

  957   134      2   1,093 

Construction and land

     2         2 

Commercial loans and leases

  2,078   122   (51)     2,149 

Consumer

  46   (4)  (15)  15   42 
  $6,786  $459  $(67) $24  $7,202 
                     

June 30, 2021

                    

One-to-four family residential real estate

 $465  $(118) $  $49  $396 

Multi-family mortgage

  3,902   (222)     10   3,690 

Nonresidential real estate

  1,592   (256)        1,336 

Construction and land

  12   (1)        11 

Commercial loans and leases

  1,377   (87)     87   1,377 

Consumer

  47   6   (6)     47 
  $7,395  $(678) $(6) $146  $6,857 

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the six months ended

                    
                     

June 30, 2022

                    

One-to-four family residential real estate

 $331  $(45) $(5) $5  $286 

Multi-family mortgage

  3,377   244      9   3,630 

Nonresidential real estate

  1,311   (28)  (192)  2   1,093 

Construction and land

     2          2 

Commercial loans and leases

  1,652   547   (51)  1   2,149 

Consumer

  44   15   (33)  16   42 
  $6,715  $735  $(281) $33  $7,202 
                     

June 30, 2021

                    

One-to-four family residential real estate

 $518  $(231) $  $109  $396 

Multi-family mortgage

  4,062   (393)     21   3,690 

Nonresidential real estate

  1,569   (233)        1,336 

Construction and land

  12   (1)        11 

Commercial loans and leases

  1,536   (161)  (86)  88   1,377 

Consumer

  54   6   (15)  2   47 
  $7,751  $(1,013) $(101) $220  $6,857 

 

Impaired loans

 

The following tables present loans individually evaluated for impairment by class of loans:

 

                  

Three Months Ended

  

Six Months Ended

 
                  

June 30, 2022

  

June 30, 2022

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

June 30, 2022

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $1,046  $1,046  $  $  $1,057  $5  $1,132  $11 

Multi-family mortgage - Illinois

  485   485         748   7   640   14 

Commercial loans and leases

  689   667   10      279   3   195   9 
  $2,220  $2,198  $10  $  $2,084  $15  $1,967  $34 

 

                  

Year ended

 
                  

December 31, 2021

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

December 31, 2021

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $1,299  $1,299  $  $  $1,473  $29 

Multi-family mortgage - Illinois

  498   498         509   30 

Commercial loans and leases

  83   76   7      7    
   1,880   1,873   7      1,989   59 
                         

With an allowance recorded - nonresidential real estate

  280   297   7   30   296    
  $2,160  $2,170  $14  $30  $2,285  $59 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:

  

Nonaccrual Recorded Investment

  

Loans Past Due Over 90 Days Still Accruing

 

June 30, 2022

        

One-to-four family residential real estate

 $323  $ 

Equipment finance

  610   753 
  $933  $753 

December 31, 2021

        

One-to-four family residential real estate

 $367  $ 

Nonresidential real estate

  297    

Asset based & factored receivables

     10 

Equipment finance

  76    
  $740  $10 

 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The Company’s reserve for uncollected loan interest was $58,000 and $140,000 at June 30, 2022 and December 31, 2021, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

June 30, 2022

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $  $224  $301  $525  $21,025  $21,550 

Non-owner occupied

  2   81      83   4,614   4,697 

Multi-family mortgage:

                        

Illinois

              277,845   277,845 

Other

              207,897   207,897 

Nonresidential real estate

              115,983   115,983 

Construction and land

              84   84 

Commercial loans and leases:

                        

Commercial

              53,772   53,772 

Asset based & factored receivables

  254   60      314   32,546   32,860 

Equipment finance:

                        

Government

     17,090      17,090   191,797   208,887 

Corporate - Investment-grade

     566   213   779   64,018   64,797 

Corporate - Other

  225   280   331   836   74,826   75,662 

Middle market

     538   753   1,291   58,166   59,457 

Small ticket

        66   66   24,161   24,227 

Consumer

  5   11      16   1,558   1,574 
  $486  $18,850  $1,664  $21,000  $1,128,292  $1,149,292 
 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

December 31, 2021

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $181  $250  $367  $798  $23,333  $24,131 

Non-owner occupied

  2   9      11   5,991   6,002 

Multi-family mortgage:

                        

Illinois

  189         189   235,681   235,870 

Other

              190,266   190,266 

Nonresidential real estate

        297   297   102,875   103,172 

Commercial loans and leases:

                        

Commercial

              67,995   67,995 

Asset based & factored receivables

  26   6   10   42   19,358   19,400 

Equipment finance:

                        

Government

  3,160   4,718      7,878   170,584   178,462 

Corporate - Investment-grade

  290   1,201      1,491   81,135   82,626 

Corporate - Other

  3,015      76   3,091   85,760   88,851 

Middle market

              40,582   40,582 

Small ticket

              11,596   11,596 

Consumer

  13   4      17   1,668   1,685 
  $6,876  $6,188  $750  $13,814  $1,036,824  $1,050,638 

 

U.S. Small Business Administration Paycheck Protection Program (“PPP”)
 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") was passed by Congress and signed into law on March 27, 2020.  The CARES Act established the PPP, designed to provide a direct incentive for small businesses to keep their workers on the payroll.  Under the most recently published guidance, the U.S. Small Business Administration ("SBA") will forgive PPP loans if all employee retention criteria are met, and the funds are used for eligible expenses.

 

The following table presents the PPP activity:

 

  

Three Months Ended June 30,

  

For the Six Months Ended June 30,

 
  

2022

  

2021

  

2022

  

2021

 

Paycheck Protection Program:

                

Number of loans originated

     45      238 

Loan balance originations

 $  $1,511  $  $10,135 

Loan balance forgiven

 $773  $1,834  $3,132  $9,737 

 

  

June 30, 2022

  

December 31, 2021

 

Paycheck Protection Program loans

        

Number of loans

  26   76 

Loan balance

 $911  $4,043 

 

Troubled Debt Restructurings (“TDR”)

 

The Company evaluates loan extensions or modifications in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR.

 

Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.

 

The Company had no TDRs at June 30, 2022 and December 31, 2021. During the three and six months ended June 30, 2022 and 2021, there were no loans modified and classified as TDRs. During the three and six months ended June 30, 2022 and 2021, there were no TDR loans that subsequently defaulted within twelve months of their modification.

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk.  This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

June 30, 2022

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $20,876  $  $351  $323  $21,550 

Non-owner occupied

  4,624      73      4,697 

Multi-family mortgage:

                    

Illinois

  277,524   321         277,845 

Other

  207,897            207,897 

Nonresidential real estate

  115,983            115,983 

Construction and land

  84            84 

Commercial loans and leases:

                    

Commercial

  53,772            53,772 

Asset based & factored receivables

  29,044   3,816         32,860 

Equipment finance:

                    

Government

  208,887            208,887 

Corporate - Investment-grade

  64,584         213   64,797 

Corporate - Other

  75,275      56   331   75,662 

Middle market

  59,457            59,457 

Small ticket

  24,161         66   24,227 

Consumer

  1,564   5   5      1,574 
  $1,143,732  $4,142  $485  $933  $1,149,292 

 

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

December 31, 2021

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $23,396  $  $368  $367  $24,131 

Non-owner occupied

  5,894      108      6,002 

Multi-family mortgage:

                    

Illinois

  235,545   325         235,870 

Other

  190,266            190,266 

Nonresidential real estate

  102,875         297   103,172 

Commercial loans and leases:

                    

Commercial

  67,995            67,995 

Asset based & factored receivables

  19,400            19,400 

Equipment finance:

                    

Government

  178,427   35         178,462 

Corporate - Investment-grade

  82,626            82,626 

Corporate - Other

  87,685   1,090      76   88,851 

Middle market

  40,582            40,582 

Small ticket

  11,596            11,596 

Consumer

  1,675   4   6      1,685 
  $1,047,962  $1,454  $482  $740  $1,050,638