XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Loans Receivable
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 - LOANS RECEIVABLE

 

Loans receivable are as follows:

 

  

September 30, 2022

  

December 31, 2021

 

One-to-four family residential real estate

 $24,484  $30,133 

Multi-family mortgage

  481,838   426,136 

Nonresidential real estate

  115,820   103,172 

Construction and land

  160    

Commercial loans and leases

  523,669   489,512 

Consumer

  2,363   1,685 
   1,148,334   1,050,638 

Net deferred loan origination costs

  851   284 

Allowance for loan losses

  (7,386)  (6,715)

Loans, net

 $1,141,799  $1,044,207 

 

The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

September 30, 2022

                        

One-to-four family residential real estate

 $  $315  $315  $1,224  $23,260  $24,484 

Multi-family mortgage

     3,562   3,562   482   481,356   481,838 

Nonresidential real estate

     1,162   1,162      115,820   115,820 

Construction and land

     4   4      160   160 

Commercial loans and leases

     2,231   2,231   670   522,999   523,669 

Consumer

     112   112      2,363   2,363 
  $  $7,386  $7,386  $2,376  $1,145,958   1,148,334 

Net deferred loan origination costs

                      851 

Allowance for loan losses

                      (7,386)

Loans, net

                     $1,141,799 

 

  

Allowance for loan losses

  

Loan Balances

 
  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

 

December 31, 2021

                        

One-to-four family residential real estate

 $  $331  $331  $1,299  $28,834  $30,133 

Multi-family mortgage

     3,377   3,377   498   425,638   426,136 

Nonresidential real estate

  30   1,281   1,311   297   102,875   103,172 

Commercial loans and leases

     1,652   1,652   76   489,436   489,512 

Consumer

     44   44      1,685   1,685 
  $30  $6,685  $6,715  $2,170  $1,048,468   1,050,638 

Net deferred loan origination costs

                      284 

Allowance for loan losses

                      (6,715)

Loans, net

                     $1,044,207 

 

The following table represents the activity in the allowance for loan losses by portfolio segment:

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the three months ended

                    
                     

September 30, 2022

                    

One-to-four family residential real estate

 $286  $98  $(71) $2  $315 

Multi-family mortgage

  3,630   (74)     6   3,562 

Nonresidential real estate

  1,093   67      2   1,162 

Construction and land

  2   2         4 

Commercial loans and leases

  2,149   171   (104)  15   2,231 

Consumer

  42   86   (16)     112 
  $7,202  $350  $(191) $25  $7,386 
                     

September 30, 2021

                    

One-to-four family residential real estate

 $396  $(33) $  $38  $401 

Multi-family mortgage

  3,690   (118)     7   3,579 

Nonresidential real estate

  1,336   (30)        1,306 

Construction and land

  11   1         12 

Commercial loans and leases

  1,377   176      1   1,554 

Consumer

  47   (2)  (2)     43 
  $6,857  $(6) $(2) $46  $6,895 

 

  

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the nine months ended

                    
                     

September 30, 2022

                    

One-to-four family residential real estate

 $331  $53  $(76) $7  $315 

Multi-family mortgage

  3,377   170      15   3,562 

Nonresidential real estate

  1,311   39   (192)  4   1,162 

Construction and land

     4         4 

Commercial loans and leases

  1,652   718   (155)  16   2,231 

Consumer

  44   101   (49)  16   112 
  $6,715  $1,085  $(472) $58  $7,386 
                     

September 30, 2021

                    

One-to-four family residential real estate

 $518  $(264) $  $147  $401 

Multi-family mortgage

  4,062   (511)     28   3,579 

Nonresidential real estate

  1,569   (263)        1,306 

Construction and land

  12            12 

Commercial loans and leases

  1,536   15   (86)  89   1,554 

Consumer

  54   4   (17)  2   43 
  $7,751  $(1,019) $(103) $266  $6,895 

 

Impaired loans

 

The following tables present loans individually evaluated for impairment by class of loans:

 

                  

Three Months Ended

  

Nine Months Ended

 
                  

September 30, 2022

  

September 30, 2022

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

September 30, 2022

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $1,296  $1,224  $72  $  $1,152  $10  $1,148  $21 

Multi-family mortgage - Illinois

  482   482         483   5   592   19 

Commercial loans and leases

  730   670   48      607   1   312   11 
  $2,508  $2,376  $120  $  $2,242  $16  $2,052  $51 

 

                  

Year ended

 
                  

December 31, 2021

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

 

December 31, 2021

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $1,299  $1,299  $  $  $1,473  $29 

Multi-family mortgage - Illinois

  498   498         509   30 

Commercial loans and leases

  83   76   7      7    
   1,880   1,873   7      1,989   59 
                         

With an allowance recorded - nonresidential real estate

  280   297   7   30   296    
  $2,160  $2,170  $14  $30  $2,285  $59 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:

  

Nonaccrual Recorded Investment

  

Loans Past Due Over 90 Days Still Accruing

 

September 30, 2022

        

One-to-four family residential real estate

 $715  $ 

Asset based & factored receivables

     415 

Equipment finance

  525    
  $1,240  $415 

December 31, 2021

        

One-to-four family residential real estate

 $367  $ 

Nonresidential real estate

  297    

Asset based & factored receivables

     10 

Equipment finance

  76    
  $740  $10 

 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The Company’s reserve for uncollected loan interest was $57,000 and $140,000 at September 30, 2022 and December 31, 2021, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

September 30, 2022

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $5  $23  $693  $721  $19,220  $19,941 

Non-owner occupied

  1         1   4,542   4,543 

Multi-family mortgage:

                        

Illinois

     299      299   289,557   289,856 

Other

              191,982   191,982 

Nonresidential real estate

              115,820   115,820 

Construction and land

              160   160 

Commercial loans and leases:

                        

Commercial

  225   14      239   73,768   74,007 

Asset based & factored receivables

  52   94   415   561   19,250   19,811 

Equipment finance:

                        

Government

  3,572   7,088   149   10,809   182,655   193,464 

Corporate - Investment-grade

        42   42   61,693   61,735 

Corporate - Other

  1,179      331   1,510   86,619   88,129 

Middle market

              55,409   55,409 

Small ticket

  4         4   31,110   31,114 

Consumer

  6   5      11   2,352   2,363 
  $5,044  $7,523  $1,630  $14,197  $1,134,137  $1,148,334 
 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

December 31, 2021

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $181  $250  $367  $798  $23,333  $24,131 

Non-owner occupied

  2   9      11   5,991   6,002 

Multi-family mortgage:

                        

Illinois

  189         189   235,681   235,870 

Other

              190,266   190,266 

Nonresidential real estate

        297   297   102,875   103,172 

Commercial loans and leases:

                        

Commercial

              67,995   67,995 

Asset based & factored receivables

  26   6   10   42   19,358   19,400 

Equipment finance:

                        

Government

  3,160   4,718      7,878   170,584   178,462 

Corporate - Investment-grade

  290   1,201      1,491   81,135   82,626 

Corporate - Other

  3,015      76   3,091   85,760   88,851 

Middle market

              40,582   40,582 

Small ticket

              11,596   11,596 

Consumer

  13   4      17   1,668   1,685 
  $6,876  $6,188  $750  $13,814  $1,036,824  $1,050,638 

 

U.S. Small Business Administration Paycheck Protection Program (“PPP”)
 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") was passed by Congress and signed into law in 2020.  The CARES Act established the PPP, designed to provide a direct incentive for small businesses to keep their workers on the payroll.  Under the most recently published guidance, the U.S. Small Business Administration ("SBA") will forgive PPP loans if all employee retention criteria are met, and the funds are used for eligible expenses.

 

The following table presents the PPP activity:

 

  

Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Paycheck Protection Program:

                

Number of loans originated

           238 

Loan balance originations

 $  $  $  $10,135 

Loan balance forgiven

 $629  $4,801  $3,761  $14,538 

 

  

September 30, 2022

  

December 31, 2021

 

Paycheck Protection Program loans

        

Number of loans

  11   76 

Loan balance

 $282  $4,043 

 

Troubled Debt Restructurings (“TDR”)

 

The Company evaluates loan extensions or modifications in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR.

 

Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.

 

The Company had no TDRs at September 30, 2022 and December 31, 2021. During the three and nine months ended September 30, 2022 and 2021, there were no loans modified and classified as TDRs. During the three and nine months ended September 30, 2022 and 2021, there were no TDR loans that subsequently defaulted within twelve months of their modification.

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk.  This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

September 30, 2022

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $19,135  $  $91  $715  $19,941 

Non-owner occupied

  4,471      72      4,543 

Multi-family mortgage:

                    

Illinois

  289,536   320         289,856 

Other

  191,982            191,982 

Nonresidential real estate

  115,820            115,820 

Construction and land

  160            160 

Commercial loans and leases:

                    

Commercial

  74,007            74,007 

Asset based & factored receivables

  15,996   3,815         19,811 

Equipment finance:

                    

Government

  193,315         149   193,464 

Corporate - Investment-grade

  61,694         41   61,735 

Corporate - Other

  87,748      50   331   88,129 

Middle market

  55,409            55,409 

Small ticket

  31,110         4   31,114 

Consumer

  2,353   6   4      2,363 
  $1,142,736  $4,141  $217  $1,240  $1,148,334 

 

 

  

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

 

December 31, 2021

                    

One-to-four family residential real estate loans:

                    

Owner occupied

 $23,396  $  $368  $367  $24,131 

Non-owner occupied

  5,894      108      6,002 

Multi-family mortgage:

                    

Illinois

  235,545   325         235,870 

Other

  190,266            190,266 

Nonresidential real estate

  102,875         297   103,172 

Commercial loans and leases:

                    

Commercial

  67,995            67,995 

Asset based & factored receivables

  19,400            19,400 

Equipment finance:

                    

Government

  178,427   35         178,462 

Corporate - Investment-grade

  82,626            82,626 

Corporate - Other

  87,685   1,090      76   88,851 

Middle market

  40,582            40,582 

Small ticket

  11,596            11,596 

Consumer

  1,675   4   6      1,685 
  $1,047,962  $1,454  $482  $740  $1,050,638