XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 14 - Fair Value
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 14 – FAIR VALUE

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

  

 

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

  

 

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Securities: The fair value for investment securities is determined by quoted market prices, if available (Level 1). The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

 

Loans Evaluated Individually: The Company does not record portfolio loans at fair value on a recurring basis. However, periodically, a loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of unobservable inputs, fair values of individually evaluated collateral dependent loans have been classified as Level 3.

 

Foreclosed assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Foreclosed assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Premises held-for-sale:    At the time of transfer to held-for sale, these assets are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. These assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly.  During 2023, we recorded additional valuation adjustments of $49,000 on our Hazel Crest branch office based on the purchase price reflected in the pending sale agreement for the facility.

 

The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

  

Fair Value Measurements Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

December 31, 2023

                

Securities:

                

Certificates of deposit

 $  $29,513  $  $29,513 

Municipal securities

     934      934 

U.S. Treasury Notes

  112,508         112,508 

U.S. government-sponsored agencies

     35,391      35,391 

Mortgage-backed securities - residential

     3,367      3,367 

Collateralized mortgage obligations - residential

     1,003      1,003 
  $112,508  $70,208  $  $182,716 
                 

December 31, 2022

                

Securities:

                

Certificates of deposit

 $  $2,233  $  $2,233 

Municipal securities

     225      225 

U.S. Treasury Notes

  163,103         163,103 

U.S. government-sponsored agencies

     39,699      39,699 

Mortgage-backed securities - residential

     3,881      3,881 

Collateralized mortgage obligations – residential

     1,197      1,197 
  $163,103  $47,235  $  $210,338 

 

The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:

 

  

Fair Value Measurement Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 
                 

December 31, 2023

                

Other real estate owned

 $  $  $405  $405 

Other foreclosed assets

        387   387 

 

At December 31, 2023 and December 31, 2022 there were no individually evaluated loans that were measured using the fair value of the collateral for collateral– dependent loans and which had specific valuation allowances.

 

Foreclosed assets are carried at the lower of cost or fair value less costs to sell. At December 31, 2023, other real estate owned has a carrying value of $472,000 less a valuation allowance of $67,000, or $405,000, and other foreclosed assets has a carrying value of $431,000 less a valuation allowance of $44,000, or $387,000. At December 31, 2022 there were no foreclosed assets with valuation allowances. There was $111,000 of valuation adjustments of foreclosed assets recorded for the year ended December 31, 2023 compared to $31,000 of valuation adjustments of foreclosed assets recorded for the year ended December 31, 2022.

 

The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis:

 

  

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

December 31, 2023

           

Other real estate owned

 $405 

Sales comparison

 

Discount applied to valuation

  10.0%

Other foreclosed assets

 $387 

Sales comparison

 

Discount applied to valuation

  6.2%

 

In January 2023, we completed the previously disclosed closings of our Hazel Crest and Naperville branch offices. At the time of transfer, we recorded a $553,000 valuation adjustment on bank premises held-for-sale. During the remainder of the year ended December 31, 2023, we recorded an additional valuation adjustment of $49,000 on our Hazel Crest branch office based on the purchase price reflected in the pending sale agreement for the facility.

 

The carrying amount and estimated fair value of financial instruments are as follows:

 

      

Fair Value Measurements at December 31, 2023 Using:

     
  Carrying Amount  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $178,484  $177,169  $1,315  $  $178,484 

Securities

  182,716   112,508   70,236      182,744 

Loans receivable, net of allowance for credit losses

  1,050,761         997,897   997,897 

FHLB and FRB stock

  7,490            N/A 

Accrued interest receivable

  7,542   475   500   6,567   7,542 

Financial liabilities

                    

Certificates of deposit

  222,391      220,222      220,222 

Borrowings

  25,000      24,960      24,960 

Subordinated notes

  19,678      17,698      17,698 

 

      

Fair Value Measurements at December 31, 2022 Using:

     
  Carrying Amount  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $66,771  $65,967  $804  $  $66,771 

Securities

  210,338   163,103   47,230      210,333 

Loans receivable, net of allowance for credit losses

  1,226,743         1,198,616   1,198,616 

FHLB and FRB stock

  7,490            N/A 

Accrued interest receivable

  7,338   514   477   6,347   7,338 

Financial liabilities

                    

Certificates of deposit

  186,524      182,398      182,398 

Subordinated notes

  19,634      17,800      17,800 

 

Loans: The exit price observations are obtained from an independent third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation is based on the probability of default, loss given default, recovery delay, prepayment, and discount rate assumptions.

 

While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.

 

In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.