XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 4 - Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

One-to-four family residential real estate

 $18,247  $18,945 

Multi-family residential real estate

  526,087   527,460 

Nonresidential real estate

  110,319   118,016 

Commercial loans and leases

  360,328   393,321 

Consumer

  1,248   1,364 
   1,016,229   1,059,106 

Allowance for credit losses

  (8,249)  (8,345)

Loans, net

 $1,007,980  $1,050,761 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the three months ended

                        
                         

March 31, 2024

                        

Beginning balance

 $295  $4,549  $1,166  $2,303  $32  $8,345 

Provision for (recovery of) credit losses

  33   264   278   (529)  15   61 

Loans charged off

           (158)  (13)  (171)

Recoveries

  3   6      5      14 
  $331  $4,819  $1,444  $1,621  $34  $8,249 
                         

March 31, 2023

                        

Beginning balance

 $281  $4,017  $1,234  $2,548  $49  $8,129 

Impact of adopting ASC 326

  99   630   66   1,122   (10)  1,907 

Beginning balance, after adoption of ASC 326

  380   4,647   1,300   3,670   39   10,036 

Provision for (recovery of) credit losses

  (31)  62   47   (16)  23   85 

Loans charged off

           (79)  (22)  (101)

Recoveries

  5   5      1   1   12 
  $354  $4,714  $1,347  $3,576  $41  $10,032 
Financing Receivable and Allowance for Loan Losses Based on Impairment Method [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

March 31, 2024

                        

Loans:

                        

Loans individually evaluated

 $61  $  $  $20,908  $  $20,969 

Loans collectively evaluated

  18,186   526,087   110,319   339,420   1,248   995,260 
  $18,247  $526,087  $110,319  $360,328  $1,248  $1,016,229 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  331   4,819   1,444   1,621   34   8,249 
  $331  $4,819  $1,444  $1,621  $34  $8,249 
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2023

                        

Loans:

                        

Loans individually evaluated

 $67  $  $  $21,982  $  $22,049 

Loans collectively evaluated

  18,878   527,460   118,016   371,339   1,364   1,037,057 
  $18,945  $527,460  $118,016  $393,321  $1,364  $1,059,106 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  295   4,549   1,166   2,303   32   8,345 
  $295  $4,549  $1,166  $2,303  $32  $8,345 
Impaired Financing Receivables 1 [Table Text Block]
                  

Three Months Ended

 
                  

March 31, 2024

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

March 31, 2024

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $61  $61  $  $  $62  $1 

Commercial loans and leases

  21,707   20,908   560      21,077   14 
  $21,768  $20,969  $560  $  $21,139  $15 
                  

Year ended

 
                  

December 31, 2023

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2023

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $66  $67  $  $  $76  $4 

Commercial loans and leases

  24,036   21,982   469      16,542   35 
  $24,102  $22,049  $469  $  $16,618  $39 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

  

Loans Past Due Over 90 Days Still Accruing

 

March 31, 2024

        

One-to-four family residential real estate

 $34  $ 

Commercial loans and leases

  20,475    
  $20,509  $ 

December 31, 2023

        

One-to-four family residential real estate

 $37  $ 

Commercial loans and leases

  21,294   1,007 
  $21,331  $1,007 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

March 31, 2024

                            

One-to-four family residential real estate loans

 $544  $  $  $544  $34  $17,669  $18,247 

Multi-family residential real estate:

                            

Senior notes

  112         112      484,301   484,413 

Junior notes

                 41,674   41,674 

Nonresidential real estate:

                            

Owner occupied

                 15,712   15,712 

Non-owner occupied

  380         380      94,227   94,607 

Commercial loans and leases:

                            

Commercial

  1,007   15      1,022   1,586   193,324   195,932 

Equipment finance - Government

  442         442   18,889   102,470   121,801 

Equipment finance - Corporate Investment-grade

  1,884         1,884      40,711   42,595 

Consumer

  6   2      8      1,240   1,248 
  $4,375  $17  $  $4,392  $20,509  $991,328  $1,016,229 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2023

                            

One-to-four family residential real estate loans

 $12  $18  $  $30  $37  $18,878  $18,945 

Multi-family residential real estate:

                            

Senior notes

                 485,281   485,281 

Junior notes

                 42,179   42,179 

Nonresidential real estate:

                            

Owner occupied

                 20,901   20,901 

Non-owner occupied

                 97,115   97,115 

Commercial loans and leases:

                            

Commercial

  234   26   666   926   2,285   208,770   211,981 

Equipment finance - Government

  3,147   5,028      8,175   18,956   105,134   132,265 

Equipment finance - Corporate Investment-grade

  7      341   348   53   48,674   49,075 

Consumer

  8   5      13      1,351   1,364 
  $3,408  $5,077  $1,007  $9,492  $21,331  $1,028,283  $1,059,106 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

March 31, 2024

                        

One-to-four family residential real estate

 $17,945  $64  $  $204  $34  $18,247 

Multi-family residential real estate

  517,153   7,548   1,386         526,087 

Nonresidential real estate

  105,444   3,974   436   465      110,319 

Commercial loans and leases

  312,045   16,150   8,052   3,606   20,475   360,328 

Consumer

  1,237   4   2   5      1,248 
  $953,824  $27,740  $9,876  $4,280  $20,509  $1,016,229 
  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2023

                        

One-to-four family residential real estate

 $18,492  $144  $  $272  $37  $18,945 

Multi-family residential real estate

  518,538   7,589   1,333         527,460 

Nonresidential real estate

  114,155   3,861            118,016 

Commercial loans and leases

  340,623   16,761   10,587   4,056   21,294   393,321 

Consumer

  1,349   7   5   3      1,364 
  $993,157  $28,362  $11,925  $4,331  $21,331  $1,059,106 
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

March 31, 2024

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $  $488  $  $  $107  $13,758  $3,592  $17,945 

Watch

                 64      64 

Substandard

                 62   142   204 

Nonaccrual

                 15   19   34 
  $  $488  $  $  $107  $13,899  $3,753  $18,247 

One-to-four family residential real estate loans:

                             

Current period recoveries

 $  $  $  $  $  $3  $  $3 
  $  $  $  $  $  $3  $  $3 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $5,309  $43,174  $209,640  $107,835  $56,859  $86,154  $8,182  $517,153 

Watch

        643   4,083   261   2,561      7,548 

Special mention

     173   1,213               1,386 
  $5,309  $43,347  $211,496  $111,918  $57,120  $88,715  $8,182  $526,087 

Multi-family residential real estate:

                         

Current period recoveries

 $  $  $  $  $  $6  $  $6 
  $  $  $  $  $  $6  $  $6 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $7,845  $15,491  $46,817  $15,257  $7,672  $12,260  $102  $105,444 

Watch

  665      1,850   1,459            3,974 

Special mention

        436               436 

Substandard

  465                     465 
  $8,975  $15,491  $49,103  $16,716  $7,672  $12,260  $102  $110,319 

Commercial loans and leases :

                                

Risk rating

                                

Pass

 $3,386  $39,005  $117,372  $54,076  $27,732  $2,944  $67,530  $312,045 

Watch

     5,806   6,731   488   279      2,846   16,150 

Special mention

                    8,052   8,052 

Substandard

        409   11   13      3,173   3,606 

Nonaccrual

     11   19,539   437   488         20,475 
  $3,386  $44,822  $144,051  $55,012  $28,512  $2,944  $81,601  $360,328 

Commercial loans and leases :

                                

Current period gross charge-offs

 $  $(1) $(109) $(43) $(5) $  $  $(158)

Current period recoveries

           5            5 
  $  $(1) $(109) $(38) $(5) $  $  $(153)

Consumer:

                                

Risk rating

                                

Pass

 $14  $229  $7  $138  $79  $198  $572  $1,237 

Watch

                    4   4 

Special mention

                    2   2 

Substandard

                    5   5 
  $14  $229  $7  $138  $79  $198  $583  $1,248 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(13) $(13)
  $  $  $  $  $  $  $(13) $(13)
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

 

December 31, 2023

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $489  $  $  $130  $  $14,069  $3,804  $18,492 

Watch

                 144      144 

Substandard

                 127   145   272 

Nonaccrual

                 16   21   37 
  $489  $  $  $130  $  $14,356  $3,970  $18,945 

One-to-four family residential real estate loans:

                             

Current-period gross charge-offs

                 (1)     (1)

Current period recoveries

 $  $  $  $  $  $45  $  $45 
  $  $  $  $  $  $44  $  $44 

Multi-family residential real estate:

                                

Risk rating

                                

Pass

 $43,386  $210,878  $108,563  $57,480  $22,064  $67,432  $8,735  $518,538 

Watch

     647   4,104   263      2,575      7,589 

Special mention

  118   1,215                  1,333 
  $43,504  $212,740  $112,667  $57,743  $22,064  $70,007  $8,735  $527,460 

Multi-family residential real estate:

                                

Current period recoveries

 $  $  $  $  $  $20  $  $20 
  $  $  $  $  $  $20  $  $20 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $17,618  $50,898  $20,436  $7,787  $9,024  $8,288  $104  $114,155 

Watch

     2,358   1,503               3,861 
  $17,618  $53,256  $21,939  $7,787  $9,024  $8,288  $104  $118,016 

Commercial loans and leases :

                                

Risk rating

                                

Pass

 $43,972  $130,444  $62,280  $32,633  $3,028  $1,379  $66,887  $340,623 

Watch

  6,043   7,171   748   371         2,428   16,761 

Special mention

                    10,587   10,587 

Substandard

     666      22         3,368   4,056 

Nonaccrual

  11   20,204   524   555            21,294 
  $50,026  $158,485  $63,552  $33,581  $3,028  $1,379  $83,270  $393,321 

Commercial loans and leases :

                                

Current period gross charge-offs

 $(20) $(1,850) $  $(306) $  $  $  $(2,176)

Current period recoveries

        37   40            77 
  $(20) $(1,850) $37  $(266) $  $  $  $(2,099)

Consumer:

                                

Risk rating

                                

Pass

 $336  $8  $140  $80  $247  $  $538  $1,349 

Watch

                    7   7 

Special mention

                    5   5 

Substandard

                    3   3 
  $336  $8  $140  $80  $247  $  $553  $1,364 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(52) $(52)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(51) $(51)