XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.2
Note 4 - Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 

One-to-four family residential real estate

 $17,707  $18,945 

Multi-family residential real estate

  527,542   527,460 

Nonresidential real estate

  109,635   118,016 

Commercial loans and leases

  339,216   393,321 

Consumer

  1,787   1,364 
   995,887   1,059,106 

Allowance for credit losses

  (8,142)  (8,345)

Loans, net

 $987,745  $1,050,761 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the three months ended

                        
                         

June 30, 2024

                        

Beginning balance

 $331  $4,819  $1,444  $1,621  $34  $8,249 

Provision for (recovery of) credit losses

  (9)  20   (47)  (94)  32   (98)

Loans charged off

           (10)  (12)  (22)

Recoveries

  2   4      7      13 
  $324  $4,843  $1,397  $1,524  $54  $8,142 
                         

June 30, 2023

                        

Beginning balance

 $354  $4,714  $1,347  $3,576  $41  $10,032 

Recovery of credit losses

  (35)  (41)  (102)  (1)  (1)  (180)

Loans charged off

           (638)  (7)  (645)

Recoveries

  7   6      6      19 
  $326  $4,679  $1,245  $2,943  $33  $9,226 
  

One-to-four family residential real estate

  

Multi-family residential real estate

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the six months ended

                        
                         

June 30, 2024

                        

Beginning balance

 $295  $4,549  $1,166  $2,303  $32  $8,345 

Provision for (recovery of) credit losses

  24   284   231   (623)  47   (37)

Loans charged off

           (168)  (25)  (193)

Recoveries

  5   10      12      27 
  $324  $4,843  $1,397  $1,524  $54  $8,142 
                         

June 30, 2023

                        

Beginning balance, prior to adoption of ASC 326

 $281  $4,017  $1,234  $2,548  $49  $8,129 

Impact of adopting ASC 326

  99   630   66   1,122   (10)  1,907 

Beginning balance, after adoption of ASC 326

  380   4,647   1,300   3,670   39   10,036 

Provision for (recovery of) credit losses

  (66)  21   (55)  (17)  22   (95)

Loans charged off

           (717)  (29)  (746)

Recoveries

  12   11      7   1   31 
  $326  $4,679  $1,245  $2,943  $33  $9,226 
Financing Receivable and Allowance for Loan Losses Based on Impairment Method [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

June 30, 2024

                        

Loans:

                        

Loans individually evaluated

 $57  $  $380  $20,541  $  $20,978 

Loans collectively evaluated

  17,650   527,542   109,255   318,675   1,787   974,909 
  $17,707  $527,542  $109,635  $339,216  $1,787  $995,887 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  324   4,843   1,397   1,524   54   8,142 
  $324  $4,843  $1,397  $1,524  $54  $8,142 
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2023

                        

Loans:

                        

Loans individually evaluated

 $67  $  $  $21,982  $  $22,049 

Loans collectively evaluated

  18,878   527,460   118,016   371,339   1,364   1,037,057 
  $18,945  $527,460  $118,016  $393,321  $1,364  $1,059,106 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  295   4,549   1,166   2,303   32   8,345 
  $295  $4,549  $1,166  $2,303  $32  $8,345 
Impaired Financing Receivables 1 [Table Text Block]
                  

Three Months Ended

  

Six Months Ended

 
                  

June 30, 2024

  

June 30, 2024

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

  

Average Investment

  

Interest Income Recognized

 

June 30, 2024

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $56  $57  $  $  $58  $1  $60  $1 

Nonresidential real estate

  366   380         127      63   3 

Commercial loans and leases

  21,293   20,541   537      20,583   1   20,830   15 
  $21,715  $20,978  $537  $  $20,768  $2  $20,953  $19 
                  

Year ended

 
                  

December 31, 2023

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2023

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $66  $67  $  $  $76  $4 

Commercial loans and leases

  23,954   21,982   450      16,542   35 
  $24,020  $22,049  $450  $  $16,618  $39 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

  

Loans Past Due Over 90 Days Still Accruing

 

June 30, 2024

        

One-to-four family residential real estate

 $39  $ 

Nonresidential real estate

  380    

Commercial loans and leases

  20,395    
  $20,814  $ 

December 31, 2023

        

One-to-four family residential real estate

 $37  $ 

Commercial loans and leases

  21,294   1,007 
  $21,331  $1,007 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

June 30, 2024

                            

One-to-four family residential real estate loans

 $13  $  $  $13  $39  $17,655  $17,707 

Multi-family residential real estate:

                            

Senior notes

     107      107      487,966   488,073 

Junior notes

                 39,469   39,469 

Nonresidential real estate:

                            

Owner occupied

                 15,549   15,549 

Non-owner occupied

              380   93,706   94,086 

Commercial loans and leases:

                            

Commercial

  1,159   151      1,310   1,506   187,161   189,977 

Equipment finance - Government

  2,649   3,272      5,921   18,889   83,344   108,154 

Equipment finance - Corporate Investment-grade

                 41,085   41,085 

Consumer

  6   3      9      1,778   1,787 
  $3,827  $3,533  $  $7,360  $20,814  $967,713  $995,887 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2023

                            

One-to-four family residential real estate loans

 $12  $18  $  $30  $37  $18,878  $18,945 

Multi-family residential real estate:

                            

Senior notes

                 485,281   485,281 

Junior notes

                 42,179   42,179 

Nonresidential real estate:

                            

Owner occupied

                 20,901   20,901 

Non-owner occupied

                 97,115   97,115 

Commercial loans and leases:

                            

Commercial

  234   26   666   926   2,285   208,770   211,981 

Equipment finance - Government

  3,147   5,028      8,175   18,956   105,134   132,265 

Equipment finance - Corporate Investment-grade

  7      341   348   53   48,674   49,075 

Consumer

  8   5      13      1,351   1,364 
  $3,408  $5,077  $1,007  $9,492  $21,331  $1,028,283  $1,059,106 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

June 30, 2024

                        

One-to-four family residential real estate

 $17,434  $67  $  $167  $39  $17,707 

Multi-family residential real estate

  522,856   3,265      1,421      527,542 

Nonresidential real estate

  105,106   3,259   433   457   380   109,635 

Commercial loans and leases

  291,274   13,033   11,360   3,154   20,395   339,216 

Consumer

  1,775   6   3   3      1,787 
  $938,445  $19,630  $11,796  $5,202  $20,814  $995,887 
  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2023

                        

One-to-four family residential real estate

 $18,492  $144  $  $272  $37  $18,945 

Multi-family residential real estate

  518,538   7,589   1,333         527,460 

Nonresidential real estate

  114,155   3,861            118,016 

Commercial loans and leases

  340,623   16,761   10,587   4,056   21,294   393,321 

Consumer

  1,349   7   5   3      1,364 
  $993,157  $28,362  $11,925  $4,331  $21,331  $1,059,106 
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

June 30, 2024

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $  $487  $  $  $90  $13,375  $3,482  $17,434 

Watch

                 67      67 

Substandard

                 26   141   167 

Nonaccrual

                 23   16   39 
  $  $487  $  $  $90  $13,491  $3,639  $17,707 

One-to-four family residential real estate loans:

                             

Current period recoveries

 $  $  $  $  $  $5  $  $5 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $20,299  $38,046  $208,081  $111,048  $55,219  $83,106  $7,057  $522,856 

Watch

        640      260   2,365      3,265 

Substandard

     216   1,205               1,421 
  $20,299  $38,262  $209,926  $111,048  $55,479  $85,471  $7,057  $527,542 

Multi-family residential real estate:

                            

Current period recoveries

 $  $  $  $  $  $10  $  $10 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $13,083  $15,389  $46,104  $13,798  $7,557  $9,038  $137  $105,106 

Watch

        1,845   1,414            3,259 

Special mention

        433               433 

Substandard

  457                     457 

Nonaccrual

        380               380 
  $13,540  $15,389  $48,762  $15,212  $7,557  $9,038  $137  $109,635 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $12,891  $35,621  $98,669  $47,820  $23,821  $1,850  $70,602  $291,274 

Watch

     5,630   6,443   718   242         13,033 

Special mention

                    11,360   11,360 

Substandard

     75   146            2,933   3,154 

Nonaccrual

     356   19,624      415         20,395 
  $12,891  $41,682  $124,882  $48,538  $24,478  $1,850  $84,895  $339,216 

Commercial loans and leases:

                                

Current period gross charge-offs

 $  $(4) $(116) $(43) $(5) $  $  $(168)

Current period recoveries

           5   7         12 
  $  $(4) $(116) $(38) $2  $  $  $(156)

Consumer:

                                

Risk rating

                                

Pass

 $726  $208  $7  $55  $50  $98  $631  $1,775 

Watch

                    6   6 

Special mention

                    3   3 

Substandard

                    3   3 
  $726  $208  $7  $55  $50  $98  $643  $1,787 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(25) $(25)
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

 

December 31, 2023

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $489  $  $  $130  $  $14,069  $3,804  $18,492 

Watch

                 144      144 

Substandard

                 127   145   272 

Nonaccrual

                 16   21   37 
  $489  $  $  $130  $  $14,356  $3,970  $18,945 

One-to-four family residential real estate loans:

                             

Current-period gross charge-offs

 $  $  $  $  $  $(1) $  $(1)

Current period recoveries

                 45      45 
  $  $  $  $  $  $44  $  $44 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $43,386  $210,878  $108,563  $57,480  $22,064  $67,432  $8,735  $518,538 

Watch

     647   4,104   263      2,575      7,589 

Special mention

  118   1,215                  1,333 
  $43,504  $212,740  $112,667  $57,743  $22,064  $70,007  $8,735  $527,460 

Multi-family residential real estate:

                         

Current period recoveries

 $  $  $  $  $  $20  $  $20 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $17,618  $50,898  $20,436  $7,787  $9,024  $8,288  $104  $114,155 

Watch

     2,358   1,503               3,861 
  $17,618  $53,256  $21,939  $7,787  $9,024  $8,288  $104  $118,016 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $43,972  $130,444  $62,280  $32,633  $3,028  $1,379  $66,887  $340,623 

Watch

  6,043   7,171   748   371         2,428   16,761 

Special mention

                    10,587   10,587 

Substandard

     666      22         3,368   4,056 

Nonaccrual

  11   20,204   524   555            21,294 
  $50,026  $158,485  $63,552  $33,581  $3,028  $1,379  $83,270  $393,321 

Commercial loans and leases:

                                

Current period gross charge-offs

 $(20) $(1,850) $  $(306) $  $  $  $(2,176)

Current period recoveries

        37   40            77 
  $(20) $(1,850) $37  $(266) $  $  $  $(2,099)

Consumer:

                                

Risk rating

                                

Pass

 $336  $8  $140  $80  $247  $  $538  $1,349 

Watch

                    7   7 

Special mention

                    5   5 

Substandard

                    3   3 
  $336  $8  $140  $80  $247  $  $553  $1,364 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(52) $(52)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(51) $(51)