XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30, 2024

  

December 31, 2023

 

One-to-four family residential real estate

 $15,634  $18,945 

Multi-family residential real estate

  524,340   527,460 

Nonresidential real estate

  109,799   118,016 

Commercial loans and leases

  280,218   393,321 

Consumer

  1,847   1,364 
   931,838   1,059,106 

Allowance for credit losses

  (7,899)  (8,345)

Loans, net

 $923,939  $1,050,761 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the three months ended

                        
                         

September 30, 2024

                        

Beginning balance

 $324  $4,843  $1,397  $1,524  $54  $8,142 

Provision for (recovery of) credit losses

  (52)  (44)  18   536   14   472 

Loans charged off

           (731)  (12)  (743)

Recoveries

  22   6            28 
  $294  $4,805  $1,415  $1,329  $56  $7,899 
                         

September 30, 2023

                        

Beginning balance

 $326  $4,679  $1,245  $2,943  $33  $9,226 

Provision for (recovery of) credit losses

  (62)  (136)  (95)  461   12   180 

Loans charged off

           (889)  (14)  (903)

Recoveries

  32   4      20      56 
  $296  $4,547  $1,150  $2,535  $31  $8,559 
  

One-to-four family residential real estate

  

Multi-family residential real estate

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the nine months ended

                        
                         

September 30, 2024

                        

Beginning balance

 $295  $4,549  $1,166  $2,303  $32  $8,345 

Provision for (recovery of) credit losses

  (28)  240   249   (87)  61   435 

Loans charged off

           (899)  (37)  (936)

Recoveries

  27   16      12      55 
  $294  $4,805  $1,415  $1,329  $56  $7,899 
                         

September 30, 2023

                        

Beginning balance, prior to adoption of ASC 326

 $281  $4,017  $1,234  $2,548  $49  $8,129 

Impact of adopting ASC 326

  99   630   66   1,122   (10)  1,907 

Beginning balance, after adoption of ASC 326

  380   4,647   1,300   3,670   39   10,036 

Provision for (recovery of) credit losses

  (128)  (115)  (150)  444   34   85 

Loans charged off

           (1,606)  (43)  (1,649)

Recoveries

  44   15      27   1   87 
  $296  $4,547  $1,150  $2,535  $31  $8,559 
Financing Receivable and Allowance for Loan Losses Based on Impairment Method [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

September 30, 2024

                        

Loans:

                        

Loans individually evaluated

 $57  $1,458  $393  $20,565  $  $22,473 

Loans collectively evaluated

  15,577   522,882   109,406   259,653   1,847   909,365 
  $15,634  $524,340  $109,799  $280,218  $1,847  $931,838 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  294   4,805   1,415   1,329   56   7,899 
  $294  $4,805  $1,415  $1,329  $56  $7,899 
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2023

                        

Loans:

                        

Loans individually evaluated

 $67  $  $  $21,982  $  $22,049 

Loans collectively evaluated

  18,878   527,460   118,016   371,339   1,364   1,037,057 
  $18,945  $527,460  $118,016  $393,321  $1,364  $1,059,106 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  295   4,549   1,166   2,303   32   8,345 
  $295  $4,549  $1,166  $2,303  $32  $8,345 
Impaired Financing Receivables 1 [Table Text Block]
                  

Three Months Ended

  

Nine Months Ended

 
                  

September 30, 2024

  

September 30, 2024

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

  

Average Investment

  

Interest Income Recognized

 

September 30, 2024

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $51  $57  $  $  $58  $1  $60  $2 

Multi-family residential real estate

  1,416   1,458         972      324   27 

Nonresidential real estate

  366   393         393      173   3 

Commercial loans and leases

  21,758   20,565   1,193      20,629   2   20,763   11 
  $23,591  $22,473  $1,193  $  $22,052  $3  $21,320  $43 
                  

Year ended

 
                  

December 31, 2023

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2023

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $66  $67  $  $  $76  $4 

Commercial loans and leases

  23,954   21,982   450      16,542   35 
  $24,020  $22,049  $450  $  $16,618  $39 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

  

Loans Past Due Over 90 Days Still Accruing

 

September 30, 2024

        

One-to-four family residential real estate

 $34  $ 

Multi-family residential real estate

  1,458    

Nonresidential real estate

  393    

Commercial loans and leases

  20,446    
  $22,331  $ 

December 31, 2023

        

One-to-four family residential real estate

 $37  $ 

Commercial loans and leases

  21,294   1,007 
  $21,331  $1,007 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

September 30, 2024

                            

One-to-four family residential real estate loans

 $  $93  $  $93  $34  $15,507  $15,634 

Multi-family residential real estate:

                            

Senior notes

              1,242   483,349   484,591 

Junior notes

              216   39,533   39,749 

Nonresidential real estate:

                            

Owner occupied

                 17,154   17,154 

Non-owner occupied

              393   92,252   92,645 

Commercial loans and leases:

                            

Commercial

  204   52      256   1,221   156,184   157,661 

Equipment finance - Government

  802         802   19,225   64,781   84,808 

Equipment finance - Corporate Investment-grade

                 37,749   37,749 

Consumer

  4   3      7      1,840   1,847 
  $1,010  $148  $  $1,158  $22,331  $908,349  $931,838 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2023

                            

One-to-four family residential real estate loans

 $12  $18  $  $30  $37  $18,878  $18,945 

Multi-family residential real estate:

                            

Senior notes

                 485,281   485,281 

Junior notes

                 42,179   42,179 

Nonresidential real estate:

                            

Owner occupied

                 20,901   20,901 

Non-owner occupied

                 97,115   97,115 

Commercial loans and leases:

                            

Commercial

  234   26   666   926   2,285   208,770   211,981 

Equipment finance - Government

  3,147   5,028      8,175   18,956   105,134   132,265 

Equipment finance - Corporate Investment-grade

  7      341   348   53   48,674   49,075 

Consumer

  8   5      13      1,351   1,364 
  $3,408  $5,077  $1,007  $9,492  $21,331  $1,028,283  $1,059,106 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

September 30, 2024

                    

One-to-four family residential real estate

 $15,436  $  $164  $34  $15,634 

Multi-family residential real estate

  522,196      686   1,458   524,340 

Nonresidential real estate

  108,527   430   449   393   109,799 

Commercial loans and leases

  249,774   5,298   4,700   20,446   280,218 

Consumer

  1,841   3   3      1,847 
  $897,774  $5,731  $6,002  $22,331  $931,838 
  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2023

                    

One-to-four family residential real estate

 $18,636  $  $272  $37  $18,945 

Multi-family residential real estate

  526,127   1,333         527,460 

Nonresidential real estate

  118,016            118,016 

Commercial loans and leases

  357,384   10,587   4,056   21,294   393,321 

Consumer

  1,356   5   3      1,364 
  $1,021,519  $11,925  $4,331  $21,331  $1,059,106 
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

September 30, 2024

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $  $486  $  $  $58  $11,790  $3,102  $15,436 

Substandard

                 25   139   164 

Nonaccrual

                 19   15   34 
  $  $486  $  $  $58  $11,834  $3,256  $15,634 

One-to-four family residential real estate loans:

                             

Current period recoveries

 $  $  $  $  $  $27  $  $27 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $24,789  $38,045  $205,905  $109,415  $55,552  $82,380  $6,110  $522,196 

Substandard

                 686      686 

Nonaccrual

     216   1,242               1,458 
  $24,789  $38,261  $207,147  $109,415  $55,552  $83,066  $6,110  $524,340 

Multi-family residential real estate:

                            

Current period recoveries

 $  $  $  $  $  $16  $  $16 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $15,299  $14,994  $47,565  $14,994  $7,449  $7,412  $814  $108,527 

Special mention

        430               430 

Substandard

  449                     449 

Nonaccrual

        393               393 
  $15,748  $14,994  $48,388  $14,994  $7,449  $7,412  $814  $109,799 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $20,069  $35,761  $85,127  $39,359  $14,519  $1,133  $53,806  $249,774 

Special mention

                    5,298   5,298 

Substandard

        119      13      4,568   4,700 

Nonaccrual

     139   19,619      688         20,446 
  $20,069  $35,900  $104,865  $39,359  $15,220  $1,133  $63,672  $280,218 

Commercial loans and leases:

                                

Current period gross charge-offs

 $  $(292) $(127) $(43) $(437) $  $  $(899)

Current period recoveries

           5   7         12 
  $  $(292) $(127) $(38) $(430) $  $  $(887)

Consumer:

                                

Risk rating

                                

Pass

 $791  $200  $3  $53  $49  $38  $707  $1,841 

Special mention

                    3   3 

Substandard

                    3   3 
  $791  $200  $3  $53  $49  $38  $713  $1,847 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(37) $(37)
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

 

December 31, 2023

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $489  $  $  $130  $  $14,213  $3,804  $18,636 

Substandard

                 127   145   272 

Nonaccrual

                 16   21   37 
  $489  $  $  $130  $  $14,356  $3,970  $18,945 

One-to-four family residential real estate loans:

                             

Current-period gross charge-offs

 $  $  $  $  $  $(1) $  $(1)

Current period recoveries

                 45      45 
  $  $  $  $  $  $44  $  $44 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $43,386  $211,525  $112,667  $57,743  $22,064  $70,007  $8,735  $526,127 

Special mention

  118   1,215                  1,333 
  $43,504  $212,740  $112,667  $57,743  $22,064  $70,007  $8,735  $527,460 

Multi-family residential real estate:

                         

Current period recoveries

 $  $  $  $  $  $20  $  $20 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $17,618  $53,256  $21,939  $7,787  $9,024  $8,288  $104  $118,016 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $50,015  $137,615  $63,028  $33,004  $3,028  $1,379  $69,315  $357,384 

Special mention

                    10,587   10,587 

Substandard

     666      22         3,368   4,056 

Nonaccrual

  11   20,204   524   555            21,294 
  $50,026  $158,485  $63,552  $33,581  $3,028  $1,379  $83,270  $393,321 

Commercial loans and leases:

                                

Current period gross charge-offs

 $(20) $(1,850) $  $(306) $  $  $  $(2,176)

Current period recoveries

        37   40            77 
  $(20) $(1,850) $37  $(266) $  $  $  $(2,099)

Consumer:

                                

Risk rating

                                

Pass

 $336  $8  $140  $80  $247  $  $545  $1,356 

Special mention

                    5   5 

Substandard

                    3   3 
  $336  $8  $140  $80  $247  $  $553  $1,364 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(52) $(52)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(51) $(51)