XML 27 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Loans Receivable
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 – LOANS RECEIVABLE

 

The summary of loans receivable by class of loans is as follows:

 

  

December 31,

 
  

2024

  

2023

 

One-to-four family residential real estate

 $14,829  $18,945 

Multi-family residential real estate

  521,957   527,460 

Nonresidential real estate

  108,153   118,016 

Commercial loans and leases

  248,595   393,321 

Consumer

  1,623   1,364 
   895,157   1,059,106 

Allowance for credit losses

  (7,571)  (8,345)

Loans, net

 $887,586  $1,050,761 

 

Net deferred loan origination costs included in the table above were $1.2 million and $1.7 million as of December 31, 2024 and 2023, respectively.

 

Loan Origination/Risk Management. The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Company reviews and approves these policies and procedures on a periodic basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans via trend and risk rating migration. 

 

The Company originates multi-family residential real estate, nonresidential real estate, commercial loans, commercial leases and equipment finance transactions, and a limited quantity of construction and land loans. We originated one-to-four family residential real estate loans until December 31, 2017. We also occasionally purchase and sell loan participations. The following briefly describes our principal loan products.

 

Multi-family Residential Real Estate

 

Multi-family residential real estate loans generally are secured by multi-family rental properties such as apartment buildings or mixed-use properties, including subsidized apartment units. In general, loan amounts range between $250,000 and $8.5 million at December 31, 2024. Approximately 40% of the collateral is located outside of our primary market area; however, we do not have a concentration in any single market in excess of 25% of our loan portfolio outside of our primary market area. In underwriting multi-family residential real estate loans, the Company considers a number of factors, which include the projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%), the age and condition of the collateral, the financial resources and income level of the borrower, the borrower’s experience in owning or managing similar properties and, proximity to diverse employment opportunities. Multi-family residential loans are generally originated in amounts up to 80% of the appraised value of the property securing the loan; however, the first lien is typically limited to 65% loan-to-value (“LTV”) or lower, with a second-lien loan permitted up to 75% LTV. Personal guarantees are usually obtained on multi-family residential real estate loans. The Company requires title insurance insuring the priority of our lien on real estate collateral, fire and extended coverage casualty insurance, and, if appropriate, flood insurance.

 

Loans secured by multi-family residential real estate generally involve a greater degree of credit risk as a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate typically depends upon the successful operation of the related real estate property. If the cash flow from the project is reduced below acceptable thresholds, the borrower’s ability to repay the loan may be impaired.

 

Nonresidential Real Estate

 

The Company originates nonresidential real estate loans principally secured by first liens on non-owner occupied or owner-occupied commercial real estate including light industrial/flex buildings, shopping centers, community office buildings and mixed-use developments and, to a much lesser extent, more specialized properties such as nursing homes and other healthcare facilities.  Substantially all of our nonresidential real estate loans are secured by properties located in our primary market area.

 

The Company emphasizes nonresidential real estate loans with initial principal balances between $250,000 and $7.5 million. The Company’s nonresidential real estate loans are generally written as balloon mortgages with maturities of three, five, seven, ten and 15 years. Amortization on these loans is typically based on 25 year schedules. The Company also originates some 15-year fixed-rate, fully amortizing loans.

 

In the underwriting of nonresidential real estate loans, the Company generally lends up to 75% of the property’s appraised value, however, the first lien is typically limited to 65% LTV or lower, with a second-lien loan permitted up to 75% LTV.  Decisions to lend are based on the economic viability of the property as the primary source of repayment and the creditworthiness of the borrower. In evaluating a proposed nonresidential real estate loan, we emphasize the ratio of the property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%), computed after deduction for a vacancy factor and property expenses we deem appropriate. Personal guarantees are usually pursued and obtained from nonresidential real estate borrowers. The Company requires title insurance insuring the priority of our lien on real estate collateral and fire and extended coverage casualty insurance.

 

Nonresidential real estate loans generally carry higher interest rates and have shorter terms and typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the related real estate project and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.

 

Construction and Land Loans

 

Although the Company does not actively originate construction and land loans presently, construction and land loans generally consist of land acquisition loans to help finance the purchase of land intended for further development, including single-family homes, multi-family housing and commercial income property, development loans to builders in our market area to finance improvements to real estate, consisting mostly of single-family subdivisions, typically to finance the cost of utilities, roads, sewers and other development costs.

 

Commercial Loans and Leases

 

The commercial loan and lease category includes all commercial credit facilities extended for the purpose of financing working capital or operating assets, including Equipment Finance, Commercial Finance and Community Finance exposures.  In general, commercial credit decisions are based upon our assessment of the borrower’s cash flow, proposed collateral, business and credit history and any additional positive or negative credit risk factors, such as personal or corporate guarantors.  In addition to evaluating the borrower’s financial condition, we consider the adequacy of the primary and secondary sources of repayment for the loan. Independent reports of the borrower’s credit history supplement our analysis of the borrower’s creditworthiness and at times may be supplemented with trade credit reports or verifications of credit or assets. We review proposed collateral for a secured transaction to determine its use in business operations, and its potential value as a secondary source of repayment. Where applicable, we evaluate personal or corporate guarantors’ financial capacity and credit history as a tertiary source of repayment.  Commercial business loans generally have higher interest rates because they have a higher risk of default since their repayment generally depends on the successful operation of the borrower’s business and the sufficiency of any collateral. Pricing of commercial loans is based primarily on the overall credit risk of the credit exposure, with due consideration given to borrowers with appropriate deposit relationships.

 

Included in commercial loans and leases are equipment finance, commercial finance and community finance segments.  See below for further explanation.

 

Equipment Finance

 

The Company lends money for equipment and software finance transactions (collectively, “equipment finance transactions”) on a national basis.  The Company originates equipment finance transactions through equipment leasing companies, banks, vendors and other market sources.   Generally, equipment finance transactions are secured by an assignment of the payments due under the obligation and by a security interest in the assets financed.  In most cases, the obligor acknowledges our security interest in the assets financed and agrees to send all payments directly to us or to a third-party paying agency.  Consequently, the Company underwrites equipment finance transactions by examining the creditworthiness of the obligor and any surety, and the purpose, use and value of the assets financed for collateral purposes.  Equipment finance transactions are generally non-recourse to the originating company.

 

The Company conducts equipment finance transactions for state and local governments, publicly-traded companies with and without public debt ratings, privately-held companies, and small businesses. In general, the Company conducts software finance transactions only for investment-grade State government or investment-grade corporate obligors. The Company discontinued equipment finance and software finance transactions with the U.S. Government in the first quarter of 2023 due to the government’s failure to timely remit scheduled payments on two transactions in 2023, for which the Company is now pursuing remedies under the Contract Disputes Act of 1978.  In early 2025, we reached a final resolution of the most significant  U.S. Government claim. Generally, the Company’s equipment finance transactions are secured primarily by technology equipment, medical equipment, material handling equipment and other capital equipment; however, licenses for software essential for the operation of financed equipment, or to the operations of the obligor, are also eligible for financing. Generally, equipment finance transactions have a maximum maturity of five years, repaid on a fully-amortizing basis.  Our total equipment finance portfolio as of December 31, 2024 was $182.1 million.  We have $43.8 million in total equipment or software finance credit exposure to 17 departments or agencies of the U.S. Government, with a portfolio average credit exposure amount of $2.3 million at December 31, 2024.  We have $26.1 million in total equipment or software finance credit exposure to 49 state or local governments, with a portfolio average amount of $246,000 at December 31, 2024.  We have $89.2 million in total commercial equipment finance transactions to 121 corporate and middle-market obligors, with a portfolio average amount of $292,000 at December 31, 2024. We have $23.0 million in total small business equipment finance credit exposure to 585 obligors, with a portfolio average amount of $35,000 at December 31, 2024.

 

Commercial Finance

 

The Company lends money to finance small- and medium-size businesses for working capital purposes on a national basis.  The Company offers traditional commercial lines of credit, asset-based lines of credit and accounts receivable factoring to companies in manufacturing, distribution/logistics, health care and professional services sectors, including contractors of the U.S. Government; however, not all types of commercial finance credit facilities are presently available to all business sectors.  Commercial finance borrowers are typically subject to more stringent liquidity and collateral underwriting, and ongoing credit monitoring practices, than traditional commercial bank credit borrowers.  Generally, commercial finance transactions have a maximum maturity of two years.  The maximum outstanding credit commitment to any commercial finance borrower is $20 million, however, the average commercial finance credit commitment was $791,000 at December 31, 2024 .

 

Community Finance

 

The Company makes various types of secured and unsecured commercial loans to for-profit, not-for-profit and local government borrowers in our primary market area for the purpose of financing equipment acquisition, expansion, working capital and other general business purposes. The terms of these loans generally range from less than one year to five years. The loans are either negotiated on a fixed-rate basis or carry adjustable interest rates indexed to (i) a lending rate that is determined internally, or (ii) a short-term market rate index.

 

Allowance for Credit Losses - Loans

 

The following table represents the activity in the ACL by segment of loans:

 

  

Beginning balance

  

Provision for (recovery of) credit losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

December 31, 2024

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $75  $(21) $  $  $54 

One-to-four family first liens

  220   (31)     28   217 

Multi-family residential real estate:

                    

Senior notes

  4,178   129   (5)  18   4,320 

Junior notes

  371   73         444 

Nonresidential real estate:

                    

Owner occupied

  144   36         180 

Non-owner occupied

  1,022   140         1,162 

Commercial loans and leases:

                    

Commercial

  1,964   (405)  (629)  14   944 

Equipment finance - Government

  148   5,150   (5,238)     60 

Equipment finance - Corporate Investment-grade

  191   (49)        142 

Consumer

  32   59   (44)  1   48 
  $8,345  $5,081  $(5,916) $61  $7,571 

 

 

  

Beginning balance, prior to adoption of ASC 326

  

Impact of adopting ASC 326

  

Beginning balance, after adoption of ASC 326

  

Provision for (recovery of) credit losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

December 31, 2023

                            

One-to-four family residential real estate:

                            

Home equity and junior liens

 $84  $17  $101  $(26) $  $  $75 

One-to-four family first liens

  197   82   279   (103)  (1)  45   220 

Multi-family residential real estate:

                            

Senior notes

  3,519   734   4,253   (95)     20   4,178 

Junior notes

  498   (104)  394   (23)        371 

Nonresidential real estate:

                            

Owner occupied

  252   (77)  175   (31)        144 

Non-owner occupied

  982   143   1,125   (103)        1,022 

Commercial loans and leases:

                            

Commercial

  2,324   843   3,167   896   (2,176)  77   1,964 

Equipment finance - Government

  157   126   283   (135)        148 

Equipment finance - Corporate Investment-grade

  67   153   220   (29)        191 

Consumer

  49   (10)  39   44   (52)  1   32 
  $8,129  $1,907  $10,036  $395  $(2,229) $143  $8,345 

 

As of December 31, 2024 and 2023 we had $279,000 and $335,000, respectively, recorded as an unfunded commitment reserve, included in other liabilities on the Consolidated Statements of Financial Condition.

 

The following tables present the balance in the ACL and loans receivable by class of loans based on evaluation method. Allocation of a portion of the ACL to one category does not preclude its availability to absorb losses in other categories:

 

  

One-to-four family residential real estate

  

Multi-family residential real estate

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2024

                        

Loans:

                        

Loans individually evaluated

 $148  $1,453  $393  $15,018  $  $17,012 

Loans collectively evaluated

  14,681   520,504   107,760   233,577   1,623   878,145 
  $14,829  $521,957  $108,153  $248,595  $1,623  $895,157 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  271   4,764   1,342   1,146   48   7,571 
  $271  $4,764  $1,342  $1,146  $48  $7,571 

 

  

One-to-four family residential real estate

  

Multi-family residential real estate

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2023

                        

Loans:

                        

Loans individually evaluated

 $67  $  $  $21,982  $  $22,049 

Loans collectively evaluated

  18,878   527,460   118,016   371,339   1,364   1,037,057 
  $18,945  $527,460  $118,016  $393,321  $1,364  $1,059,106 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  295   4,549   1,166   2,303   32   8,345 
  $295  $4,549  $1,166  $2,303  $32  $8,345 

 

Collateral Dependent Loans

 

Management's evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Collateral dependent loans are loans in which repayment is expected to be provided solely by the underlying collateral and there are no other available and reliable sources of repayment. Loans are written down to the lower of cost or fair value of the underlying collateral, less estimated costs to sell. The Company had $3.0 million and $3.2 million of collateral dependent loans secured by real estate or business assets as of December 31, 2024 and 2023, respectively. 

 

Individually Evaluated  Loans

 

The following tables present loans individually evaluated by class of loans:

 

  

Loan Balance

  

Recorded Investment

  

Partial Charge- off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2024

                        

With no related allowance recorded

                        

One-to-four family residential real estate

 $138  $148  $  $  $66  $7 

Multi-family residential real estate

  1,416   1,453         607   28 

Nonresidential real estate

  366   393         228   3 

Commercial loans and leases

  20,210   15,018   5,192      20,225   9 
  $22,130  $17,012  $5,192  $  $21,126  $47 
                         

December 31, 2023

                        

With no related allowance recorded

                        

One-to-four family residential real estate

 $66  $67  $  $  $76  $4 

Commercial loans and leases

  23,954   21,982   450      16,542   35 
  $24,020  $22,049  $450  $  $16,618  $39 

 

 

Nonaccrual loans

 

The following tables present the recorded investment in nonaccrual loans and loans 90 days or more past due still on accrual by class of loans:

 

  

Nonaccrual Loans

  

Loans Past Due Over 90 Days, still accruing

 

December 31, 2024

        

One-to-four family residential real estate

 $126  $ 

Multi-family residential real estate

  1,453    

Nonresidential real estate

  393    

Commercial loans and leases

  14,960    

Consumer

  2    
  $16,934  $ 

December 31, 2023

        

One-to-four family residential real estate

 $37  $ 

Commercial loans and leases

  21,294   1,007 
  $21,331  $1,007 

 

Nonaccrual loans and individually evaluated loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans individually evaluated.

 

The Company’s reserve for uncollected loan interest was $2.4 million and $1.4 million at December 31, 2024 and 2023, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of a loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported.

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans are as follows:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2024

                            

One-to-four family residential real estate

 $181  $  $  $181  $126  $14,522  $14,829 

Multi-family residential real estate

  654         654   1,453   519,850   521,957 

Nonresidential real estate

              393   107,760   108,153 

Commercial loans and leases

  2,044   1,929      3,973   14,960   229,662   248,595 

Consumer

  4   5      9   2   1,612   1,623 
  $2,883  $1,934  $  $4,817  $16,934  $873,406  $895,157 

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2023

                            

One-to-four family residential real estate

 $12  $18  $  $30  $37  $18,878  $18,945 

Multi-family residential real estate

                 527,460   527,460 

Nonresidential real estate

                 118,016   118,016 

Commercial loans and leases

  3,388   5,054   1,007   9,449   21,294   362,578   393,321 

Consumer

  8   5      13      1,351   1,364 
  $3,408  $5,077  $1,007  $9,492  $21,331  $1,028,283  $1,059,106 

 

At December 31, 2024 and 2023, the Company had no loan modifications that meet the definition described in ASU 2022-02Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” for additional reporting.

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

 

Pass. This category includes loans that are all considered acceptable credits, ranging from investment or near investment grade, to loans made to borrowers who exhibit credit fundamentals that meet or exceed industry standards.


Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses  may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.


Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.


Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans by class of loans are as follows:

 

 

  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2024

                    

One-to-four family residential real estate

 $14,485  $  $218  $126  $14,829 

Multi-family residential real estate

  515,478   3,858   1,168   1,453   521,957 

Nonresidential real estate

  106,891   428   441   393   108,153 

Commercial loans and leases

  227,851   3,156   2,628   14,960   248,595 

Consumer

  1,613   4   4   2   1,623 
  $866,318  $7,446  $4,459  $16,934  $895,157 

 

 

 

  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2023

                    

One-to-four family residential real estate

 $18,636  $  $272  $37  $18,945 

Multi-family residential real estate

  526,127   1,333         527,460 

Nonresidential real estate

  118,016            118,016 

Commercial loans and leases

  357,384   10,587   4,056   21,294   393,321 

Consumer

  1,356   5   3      1,364 
  $1,021,519  $11,925  $4,331  $21,331  $1,059,106 

 

 

  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

December 31, 2024

                                
                                 

One-to-four family residential real estate:

                             

Risk rating

                                

Pass

 $  $484  $  $  $34  $10,897  $3,070  $14,485 

Substandard

                 81   137   218 

Nonaccrual

                 111   15   126 
  $  $484  $  $  $34  $11,089  $3,222  $14,829 

One-to-four family residential real estate:

                             

Current period recoveries

 $  $  $  $  $  $28  $  $28 

Multi-family residential real estate:

                             

Risk rating

                                

Pass

 $33,812  $38,228  $199,495  $107,420  $55,129  $75,772  $5,622  $515,478 

Special mention

        3,858               3,858 

Substandard

                 1,168      1,168 

Nonaccrual

     216   1,237               1,453 
  $33,812  $38,444  $204,590  $107,420  $55,129  $76,940  $5,622  $521,957 

Multi-family residential real estate:

                             

Current period gross charge-offs

 $  $  $(5) $  $  $  $  $(5)

Current period recoveries

                 18      18 
  $  $  $(5) $  $  $18  $  $13 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $16,760  $14,355  $46,759  $14,771  $7,335  $5,998  $913  $106,891 

Special mention

        428               428 

Substandard

  441                     441 

Nonaccrual

        393               393 
  $17,201  $14,355  $47,580  $14,771  $7,335  $5,998  $913  $108,153 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $27,360  $32,517  $72,546  $30,764  $9,973  $723  $53,968  $227,851 

Special mention

                    3,156   3,156 

Substandard

        103   40         2,485   2,628 

Nonaccrual

     55   14,747      158         14,960 
  $27,360  $32,572  $87,396  $30,804  $10,131  $723  $59,609  $248,595 

Commercial loans and leases:

                                

Current period gross charge-offs

 $  $(332) $(4,998) $(44) $(493) $  $  $(5,867)

Current period recoveries

        1   5   7   1      14 
  $  $(332) $(4,997) $(39) $(486) $1  $  $(5,853)

Consumer:

                                

Risk rating

                                

Pass

 $788  $169  $3  $20  $49  $  $584  $1,613 

Special mention

                    4   4 

Substandard

                    4   4 

Nonaccrual

  2                     2 
  $790  $169  $3  $20  $49  $  $592  $1,623 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(44) $(44)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(43) $(43)

 

 

  

Term Loans Amortized Cost Basis by Origination Year

             
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

 

December 31, 2023

                                
                                 

One-to-four family residential real estate:

                             

Risk rating

                                

Pass

 $489  $  $  $130  $  $14,213  $3,804  $18,636 

Substandard

                 127   145   272 

Nonaccrual

                 16   21   37 
  $489  $  $  $130  $  $14,356  $3,970  $18,945 

One-to-four family residential real estate:

                             

Current period gross charge-offs

 $  $  $  $  $  $(1) $  $(1)

Current period recoveries

                 45      45 
  $  $  $  $  $  $44  $  $44 

Multi-family residential real estate:

                             

Risk rating

                                

Pass

 $43,386  $211,525  $112,667  $57,743  $22,064  $70,007  $8,735  $526,127 

Special mention

  118   1,215                  1,333 
  $43,504  $212,740  $112,667  $57,743  $22,064  $70,007  $8,735  $527,460 

Multi-family residential real estate:

                             

Current period recoveries

 $  $  $  $  $  $20  $  $20 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $17,618  $53,256  $21,939  $7,787  $9,024  $8,288  $104  $118,016 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $50,015  $137,615  $63,028  $33,004  $3,028  $1,379  $69,315  $357,384 

Special mention

                    10,587   10,587 

Substandard

     666      22         3,368   4,056 

Nonaccrual

  11   20,204   524   555            21,294 
  $50,026  $158,485  $63,552  $33,581  $3,028  $1,379  $83,270  $393,321 

Commercial loans and leases:

                                

Current period gross charge-offs

 $(20) $(1,850) $  $(306) $  $  $  $(2,176)

Current period recoveries

        37   40            77 
  $(20) $(1,850) $37  $(266) $  $  $  $(2,099)

Consumer:

                                

Risk rating

                                

Pass

 $336  $8  $140  $80  $247  $  $545  $1,356 

Special mention

                    5   5 

Substandard

                    3   3 
  $336  $8  $140  $80  $247  $  $553  $1,364 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(52) $(52)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(51) $(51)