XML 55 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Note 16 - Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

December 31,

 
  

2024

  

2023

 

Assets

        

Cash in subsidiary

 $6,551  $7,273 

Due from other financial institutions

  7,000   7,000 

Investment in subsidiary

  159,810   158,748 

Deferred tax asset

  736   624 

Other assets

  1,614   1,542 
  $175,711  $175,187 

Liabilities and Stockholders' Equity

        

Subordinated notes, net of unamortized issuance costs

 $18,736  $19,678 

Accrued expenses and other liabilities

  598   126 

Total stockholders’ equity

  156,377   155,383 
  $175,711  $175,187 
Condensed Income Statement [Table Text Block]
  

For the years ended December 31,

 
  

2024

  

2023

 

Dividends from subsidiary

 $7,000  $14,700 

Interest expense

  778   794 

Other income

  107    

Other expense

  1,946   1,689 

Income before income tax and undistributed subsidiary excess distributions

  4,383   12,217 

Income tax benefit

  (691)  (642)

Income before equity in undistributed subsidiary excess distributions

  5,074   12,859 

Equity in undistributed subsidiary (excess distributions)

  (1,001)  (3,466)

Net income

 $4,073  $9,393 
Condensed Cash Flow Statement [Table Text Block]
  

For the years ended December 31,

 
  

2024

  

2023

 

Cash flows from operating activities

        

Net income

 $4,073  $9,393 

Adjustments:

        

Amortization

  58   44 

Equity in undistributed subsidiary excess distributions

  1,001   3,466 

Gain on redemption of Subordinated notes

  (107)   

Change in other assets

  (184)  297 

Change in accrued expenses and other liabilities

  485   10 

Net cash from operating activities

  5,326   13,210 

Cash flows used in financing activities

        

Repurchase and retirement of common stock

  (156)  (2,393)

Proceeds from repurchase of Subordinated notes

  (906)   

Cash dividends paid on common stock

  (4,986)  (5,056)

Net cash used in financing activities

  (6,048)  (7,449)

Net change in cash in subsidiary

  (722)  5,761 

Beginning cash in subsidiary

  14,273   8,512 

Ending cash in subsidiary

 $13,551  $14,273