XML 31 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31, 2025

  

December 31, 2024

 

One-to-four family residential real estate

 $14,090  $14,829 

Multi-family residential real estate

  506,498   521,957 

Nonresidential real estate

  104,610   108,153 

Commercial loans and leases

  221,403   248,595 

Consumer

  1,733   1,623 
   848,334   895,157 

Allowance for credit losses

  (7,279)  (7,571)

Loans, net

 $841,055  $887,586 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Beginning balance

  

Provision for (recovery of) credit losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the three months ended

                    
                     

March 31, 2025

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $54  $(4) $  $  $50 

One-to-four family first liens

  217   (8)     2   211 

Multi-family residential real estate:

                    

Senior notes

  4,320   (133)     2   4,189 

Junior notes

  444   (5)        439 

Nonresidential real estate:

                    

Owner occupied

  180   (7)        173 

Non-owner occupied

  1,162   (27)        1,135 

Commercial loans and leases:

                    

Commercial

  944   (68)  (36)  10   850 

Equipment finance - Government

  60   (10)        50 

Equipment finance - Corporate Investment-grade

  142   (8)        134 

Consumer

  48   9   (10)  1   48 
  $7,571  $(261) $(46) $15  $7,279 
                     

March 31, 2024

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $75  $(12) $  $  $63 

One-to-four family first liens

  220   45      3   268 

Multi-family residential real estate:

                    

Senior notes

  4,178   186      6   4,370 

Junior notes

  371   78         449 

Nonresidential real estate:

                    

Owner occupied

  144   34         178 

Non-owner occupied

  1,022   244         1,266 

Commercial loans and leases:

                    

Commercial

  1,964   (468)  (158)  5   1,343 

Equipment finance - Government

  148   (36)        112 

Equipment finance - Corporate Investment-grade

  191   (25)        166 

Consumer

  32   15   (13)     34 
  $8,345  $61  $(171) $14  $8,249 
Financing Receivable and Allowance for Loan Losses Based on Impairment Method [Table Text Block]
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

March 31, 2025

                        

Loans:

                        

Loans individually evaluated

 $126  $1,395  $  $14,941  $  $16,462 

Loans collectively evaluated

  13,964   505,103   104,610   206,462   1,733   831,872 
  $14,090  $506,498  $104,610  $221,403  $1,733  $848,334 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  261   4,628   1,308   1,034   48   7,279 
  $261  $4,628  $1,308  $1,034  $48  $7,279 
  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2024

                        

Loans:

                        

Loans individually evaluated

 $148  $1,453  $393  $15,018  $  $17,012 

Loans collectively evaluated

  14,681   520,504   107,760   233,577   1,623   878,145 
  $14,829  $521,957  $108,153  $248,595  $1,623  $895,157 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  271   4,764   1,342   1,146   48   7,571 
  $271  $4,764  $1,342  $1,146  $48  $7,571 
Impaired Financing Receivables 1 [Table Text Block]
                  

Three Months Ended

 
                  

March 31, 2025

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

March 31, 2025

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $123  $126  $  $  $127  $ 

Multi-family residential real estate

  1,342   1,395         1,439    

Commercial loans and leases

  20,169   14,941   5,227      15,027   1 
  $21,634  $16,462  $5,227  $  $16,593  $1 
                  

Year ended

 
                  

December 31, 2024

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2024

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $138  $148  $  $  $66  $7 

Multi-family residential real estate

  1,416   1,453         607   28 

Nonresidential real estate

  366   393         228   3 

Commercial loans and leases

  20,210   15,018   5,192      20,225   9 
  $22,130  $17,012  $5,192  $  $21,126  $47 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

  

Loans Past Due Over 90 Days Still Accruing

 

March 31, 2025

        

One-to-four family residential real estate

 $107  $ 

Multi-family residential real estate

  1,395    

Commercial loans and leases

  14,911    

Consumer

     1 
  $16,413  $1 

December 31, 2024

        

One-to-four family residential real estate

 $126  $ 

Multi-family residential real estate

  1,453    

Nonresidential real estate

  393    

Commercial loans and leases

  14,960    

Consumer

  2    
  $16,934  $ 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

March 31, 2025

                            

One-to-four family residential real estate

 $209  $  $  $209  $107  $13,774  $14,090 

Multi-family residential real estate

  816         816   1,395   504,287   506,498 

Nonresidential real estate

                 104,610   104,610 

Commercial loans and leases

  2,855   63      2,918   14,911   203,574   221,403 

Consumer

  1   2   1   4      1,729   1,733 
  $3,881  $65  $1  $3,947  $16,413  $827,974  $848,334 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2024

                            

One-to-four family residential real estate

 $181  $  $  $181  $126  $14,522  $14,829 

Multi-family residential real estate

  654         654   1,453   519,850   521,957 

Nonresidential real estate

              393   107,760   108,153 

Commercial loans and leases

  2,044   1,929      3,973   14,960   229,662   248,595 

Consumer

  4   5      9   2   1,612   1,623 
  $2,883  $1,934  $  $4,817  $16,934  $873,406  $895,157 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

March 31, 2025

                    

One-to-four family residential real estate

 $13,808  $  $175  $107  $14,090 

Multi-family residential real estate

  496,103      9,000   1,395   506,498 

Nonresidential real estate

  103,752   425   433      104,610 

Commercial loans and leases

  204,196   66   2,230   14,911   221,403 

Consumer

  1,728   2   3      1,733 
  $819,587  $493  $11,841  $16,413  $848,334 
  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2024

                    

One-to-four family residential real estate

 $14,485  $  $218  $126  $14,829 

Multi-family residential real estate

  515,478   3,858   1,168   1,453   521,957 

Nonresidential real estate

  106,891   428   441   393   108,153 

Commercial loans and leases

  227,851   3,156   2,628   14,960   248,595 

Consumer

  1,613   4   4   2   1,623 
  $866,318  $7,446  $4,459  $16,934  $895,157 
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving loans

  

Total

 

March 31, 2025

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $  $  $482  $  $  $10,425  $2,901  $13,808 

Substandard

  73               80   22   175 

Nonaccrual

                 93   14   107 
  $73  $  $482  $  $  $10,598  $2,937  $14,090 

One-to-four family residential real estate loans:

                             

Current period recoveries

 $  $  $  $  $  $2  $  $2 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $2,432  $33,583  $38,022  $190,752  $101,536  $124,545  $5,233  $496,103 

Substandard

           3,840   3,996   1,164      9,000 

Nonaccrual

        141   1,254            1,395 
  $2,432  $33,583  $38,163  $195,846  $105,532  $125,709  $5,233  $506,498 

Multi-family residential real estate:

                            

Current period recoveries

 $  $  $  $  $  $2  $  $2 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $  $16,357  $14,243  $46,402  $14,545  $11,294  $911  $103,752 

Special mention

           425            425 

Substandard

  433                     433 
  $433  $16,357  $14,243  $46,827  $14,545  $11,294  $911  $104,610 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $5,489  $26,434  $28,525  $61,972  $25,597  $5,649  $50,530  $204,196 

Special mention

           66            66 

Substandard

           30         2,200   2,230 

Nonaccrual

        50   14,723   40   98      14,911 
  $5,489  $26,434  $28,575  $76,791  $25,637  $5,747  $52,730  $221,403 

Commercial loans and leases:

                                

Current period gross charge-offs

 $  $  $(10) $(26) $  $  $  $(36)

Current period recoveries

        8   2            10 
  $  $  $(2) $(24) $  $  $  $(26)

Consumer:

                                

Risk rating

                                

Pass

 $15  $722  $160  $3  $20  $48  $760  $1,728 

Special mention

                    2   2 

Substandard

     1               2   3 
  $15  $723  $160  $3  $20  $48  $764  $1,733 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(10) $(10)

Current period recoveries

                    1   1 

Current period recoveries

 $  $  $  $  $  $  $(9) $(9)
  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

December 31, 2024

                                
                                 

One-to-four family residential real estate:

                             

Risk rating

                                

Pass

 $  $484  $  $  $34  $10,897  $3,070  $14,485 

Substandard

                 81   137   218 

Nonaccrual

                 111   15   126 
  $  $484  $  $  $34  $11,089  $3,222  $14,829 

One-to-four family residential real estate:

                             

Current period recoveries

 $  $  $  $  $  $28  $  $28 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $33,812  $38,228  $199,495  $107,420  $55,129  $75,772  $5,622  $515,478 

Special mention

        3,858               3,858 

Substandard

                 1,168      1,168 

Nonaccrual

     216   1,237               1,453 
  $33,812  $38,444  $204,590  $107,420  $55,129  $76,940  $5,622  $521,957 

Multi-family residential real estate:

                         

Current period gross charge-offs

 $  $  $(5) $  $  $  $  $(5)

Current period recoveries

                 18      18 
  $  $  $(5) $  $  $18  $  $13 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $16,760  $14,355  $46,759  $14,771  $7,335  $5,998  $913  $106,891 

Special mention

        428               428 

Substandard

  441                     441 

Nonaccrual

        393               393 
  $17,201  $14,355  $47,580  $14,771  $7,335  $5,998  $913  $108,153 

Commercial loans and leases :

                                

Risk rating

                                

Pass

 $27,360  $32,517  $72,546  $30,764  $9,973  $723  $53,968  $227,851 

Special mention

                    3,156   3,156 

Substandard

        103   40         2,485   2,628 

Nonaccrual

     55   14,747      158         14,960 
  $27,360  $32,572  $87,396  $30,804  $10,131  $723  $59,609  $248,595 

Commercial loans and leases :

                                

Current period gross charge-offs

 $  $(332) $(4,998) $(44) $(493) $  $  $(5,867)

Current period recoveries

        1   5   7   1      14 
  $  $(332) $(4,997) $(39) $(486) $1  $  $(5,853)

Consumer:

                                

Risk rating

                                

Pass

 $788  $169  $3  $20  $49  $  $584  $1,613 

Special mention

                    4   4 

Substandard

                    4   4 

Nonaccrual

  2                     2 
  $790  $169  $3  $20  $49  $  $592  $1,623 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(44) $(44)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(43) $(43)